4 Cross Ln · Glen Head, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 5/10 · Moderate
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 65.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.8/30.0
- Schools +7.9/10.0
- ARV discount +5.7/15.0
- Livability +3.7/5.0
- DSCR +3.5/10.0
- 1% rule +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$2,650,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Cathedral Ceiling, Spacious Modern Colonial. Family Room Connected To Ekit, Sliding Glass Doors To Large Deck. Lower Level: Large Entertaining Area With Party Bar, Guest Suite, Bath & Sliding Glass Doors To Back Yard. . Central Water Filter. Back Up Generator. Excellent Schools.
Key facts
- Primary suite
- Soaring ceilings
- New skylights
Tags
Property features AI
Exterior
- Parking: Driveway; 2-car garage
- Utilities: Electric service by PSEG; Cesspool sewer; Cable connected; Electricity connected; Natural gas connected
- Home design: Single family residence; Updated / remodeled
- Construction: Frame construction
- Exterior features: Private in-ground pool with salt water system and pool cover (vinyl); Spa; Frame construction; Not waterfront
Interior
- Kitchen: Cooktop; Gas cooktop; Oven; Microwave; Dishwasher; Refrigerator; Wine refrigerator; Stainless steel appliances; Water purifier (owned)
- Bedrooms: Includes a first-floor bedroom
- Flooring: Hardwood floors
- Bathrooms: Four full bathrooms; One half bathroom
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: First-floor bedroom; First-floor full bath; Cathedral ceilings; Ceiling fans; Crown molding; Eat-in kitchen; Entrance foyer; Formal dining room; His and hers closets; Kitchen island; Marble counters; Open floorplan; Primary bathroom with soaking tub
- Laundry & utility: Laundry room; Washer; Dryer; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/3.5-bath single-family listed at $2.65M.
Deal economics
- At list price, monthly cash flow is $-715 ($-9k/yr) — negative.
- To cash-flow at today's rent, offer at most $2.52M (4.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $2.15M (18.9% below list).
- Recommended offer: $2.15M (18.9% below list) — sets the bar for 1% rule.
- Cap rate 6.0% vs local median 2.2% in Glen Head — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#286 in NY, #4,595 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, commute A+, employment A+; Watch: amenities F, cost of living F, health & safety D-.
- North Shore Central School District (suburban): math 88% / reading 84% proficiency, ranked #24 of 590 in NY (top 4%) — strong family-tenant draw, lease renewals of 3-5y typical; only 5% free/reduced lunch — higher-income household profile.
- Zoned schools: Glenwood Landing Elementary School (math 87% / reading 82%, grade A+, #93 of 2,108 statewide, top 6%, 427 students, 0% FRL) — zoned schools at 0% FRL track the district average.
- Market conditions: 112 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 824 units permitted in Nassau County in 2024 (153 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $18k of loan paydown is wiped out by about $80k of value loss. Plan a longer hold.
- Nassau County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 36 days — a 3% lower offer ($2.57M) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $940k; list at $2.65M implies a 182% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 65% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 36 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 5.97%
- Cash-on-cash
- -1.16%
- DSCR
- 0.95
- GRM
- 10.3
CMA / ARV
- ARV (median comp)
- $2,546,869
- List price
- $2,650,000
- Delta
- 4.05%
- Verdict
- FAIR
- Comps
- 5 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 332 Carpenter Ave | 0.56mi | 6/5.0 (+1) | 4,880 (-14%) | 11mo | $2,525,000 | $517 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -18.2%
- Equity multiple
- 0.36×
- Total profit
- $-475,034
- Equity at exit
- $395,124
- IRR
- -10.5%
- Equity multiple
- 0.36×
- Total profit
- $-472,541
- Equity at exit
- $229,124
Cash invested: $742,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 11545
- Home prices YoY
- -30.8%
- Active inventory
- 112
- Price-to-rent
- 10.3×
Monthly cashflow live
- Estimated rent
- $21,500 medium interval (Pro) →
- Mortgage (P&I)
- −$13,897
- Tax from tax record
- −$2,699 /mo · $32,393/yr
- Insurance
- −$1,104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$4,515
- Net cashflow
- $-715
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $662,500
- Closing costs
- $79,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8 Plaka Ct Glen Head, NY | 6.0 | 6.0 | 5100 | $21,500 | $4.22 | 1d | 1 | 1.40mi |
Listing history 23 events
-
2026-06-07statusdays on market $2,650,000 Pending 36 DOM
-
2026-06-04days on market $2,650,000 Active 35 DOM
-
2026-06-03days on market $2,650,000 Active 34 DOM
-
2026-06-02days on market $2,650,000 Active 33 DOM
-
2026-06-01days on market $2,650,000 Active 32 DOM
-
2026-05-31days on market $2,650,000 Active 31 DOM
-
2026-04-30$2,650,000 Active 1447-char remark
-
2014-11-14soldstatus $940,000
-
2014-11-12soldstatus $940,000 344-char remark
Show marketing remark (344 chars)
Cathedral Ceiling, Spacious Modern Colonial. Family Room Connected To Ekit, Sliding Glass Doors To Large Deck. Lower Level: Large Entertaining Area With Party Bar, Guest Suite, Bath & Sliding Glass Doors To Back Yard.. Central Water Filter. Back Up Generator. Excellent Schools., Additional information: Separate Hotwater Heater:Yes
-
2014-11-12soldstatus $940,000 Closed
Show marketing remark (344 chars)
Cathedral Ceiling, Spacious Modern Colonial. Family Room Connected To Ekit, Sliding Glass Doors To Large Deck. Lower Level: Large Entertaining Area With Party Bar, Guest Suite, Bath & Sliding Glass Doors To Back Yard.. Central Water Filter. Back Up Generator. Excellent Schools., Additional information: Separate Hotwater Heater:Yes
-
2014-11-06status Under Contract
Show marketing remark (286 chars)
Cathedral Ceiling, Spacious Modern Colonial. Family Room Connected To Ekit, Sliding Glass Doors To Large Deck. Lower Level: Large Entertaining Area With Party Bar, Guest Suite, Bath & Sliding Glass Doors To Back Yard. . Central Water Filter. Back Up Generator. Excellent Schools.
-
2014-07-01price $1,025,000
Show marketing remark (286 chars)
Cathedral Ceiling, Spacious Modern Colonial. Family Room Connected To Ekit, Sliding Glass Doors To Large Deck. Lower Level: Large Entertaining Area With Party Bar, Guest Suite, Bath & Sliding Glass Doors To Back Yard. . Central Water Filter. Back Up Generator. Excellent Schools.
-
2014-04-11price $1,125,000
Show marketing remark (286 chars)
Cathedral Ceiling, Spacious Modern Colonial. Family Room Connected To Ekit, Sliding Glass Doors To Large Deck. Lower Level: Large Entertaining Area With Party Bar, Guest Suite, Bath & Sliding Glass Doors To Back Yard. . Central Water Filter. Back Up Generator. Excellent Schools.
-
2014-04-08price $1,150,000
Show marketing remark (286 chars)
Cathedral Ceiling, Spacious Modern Colonial. Family Room Connected To Ekit, Sliding Glass Doors To Large Deck. Lower Level: Large Entertaining Area With Party Bar, Guest Suite, Bath & Sliding Glass Doors To Back Yard. . Central Water Filter. Back Up Generator. Excellent Schools.
-
2014-02-27price $1,175,000 Price Change
Show marketing remark (286 chars)
Cathedral Ceiling, Spacious Modern Colonial. Family Room Connected To Ekit, Sliding Glass Doors To Large Deck. Lower Level: Large Entertaining Area With Party Bar, Guest Suite, Bath & Sliding Glass Doors To Back Yard. . Central Water Filter. Back Up Generator. Excellent Schools.
-
2014-01-24$1,200,000 New
Show marketing remark (344 chars)
Cathedral Ceiling, Spacious Modern Colonial. Family Room Connected To Ekit, Sliding Glass Doors To Large Deck. Lower Level: Large Entertaining Area With Party Bar, Guest Suite, Bath & Sliding Glass Doors To Back Yard.. Central Water Filter. Back Up Generator. Excellent Schools., Additional information: Separate Hotwater Heater:Yes
-
2014-01-24$1,025,000 344-char remark
Show marketing remark (344 chars)
Cathedral Ceiling, Spacious Modern Colonial. Family Room Connected To Ekit, Sliding Glass Doors To Large Deck. Lower Level: Large Entertaining Area With Party Bar, Guest Suite, Bath & Sliding Glass Doors To Back Yard.. Central Water Filter. Back Up Generator. Excellent Schools., Additional information: Separate Hotwater Heater:Yes
-
2014-01-23historical
-
2013-04-18$1,350,000
-
2004-01-15soldstatus $1,190,000
-
1995-12-13soldstatus $565,000
-
1989-03-16soldstatus $640,000
-
1986-11-28soldstatus $230,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $32,393 · $2,699/mo
- Projected year-2 tax
- $38,589 · $3,216/mo
- Expected delta
- +$6,196/yr (+$516/mo · 19.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 65% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $258,000
- − Mortgage interest
- −$148,441
- − Property taxes
- −$32,393
- − Insurance
- −$13,250
- − Repairs & maintenance
- −$20,640
- − Management
- −$20,640
- − Depreciation
- −$77,091
- Taxable loss
- −$54,455
- Est. tax savings @ 24.0%
- +$13,069
- After-tax cash flow
- $4,484/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- North Shore Central School District
- NCES district ID
- 3626370
- Math proficiency
- 88% ▼ -3.00%
- Reading proficiency
- 84% ▼ -2.00%
- Median HH income
- $113,973
- Composite
- 78.77/100
- National rank
- #69
- State rank
- #24 of 590 in NY
Livability — Glen Head
- Score
- 74/100
- State rank
- #286
- US rank
- #4595
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Glen Head, NY
- Population (ZIP)
- 11,963
Population outlook (Nassau County) Hauer SSP2
- Today (2025)
- 1,409,302 people
- By 2030
- 1,431,482 · +1.6%
- By 2040
- 1,471,607 · +4.4%
- By 2050
- 1,502,845 · +6.6%
- By 2075
- 1,575,403 · +11.8%
- By 2100
- 1,554,356 · +10.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Hispanic / Latino 15% Asian 8% Two or more races 5%
- Hispanic origin (detail)
- Puerto Rican 1% Cuban 2% Dominican 2% Salvadoran 2%
- Common ancestry
- Scotch-Irish 6% Romanian 6% Iranian 1%
- Foreign-born
- 17% · Canada, China, Dominican Republic
- Languages at home
- 72% English-only · Other Indo-European 13% Spanish 9% Chinese 3%
Political lean MEDSL · Nassau
- 2024 margin
- Toss-up / Even · D 47.9% · R 52.1%
- 2008→2024 swing
- -12.6pp toward R · 2008: 8.4pp · 2024: -4.2pp
- All cycles
- 2024: R+4.2 2020: D+9.5 2016: D+5.3 2012: D+6.7 2008: D+8.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -124.51%
- Current HPI
- 279.7243
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+1052.2% since first listed18 events — show timeline
- 2026-06-05 Pending — OneKey® MLS as Distributed by MLS Grid
- 2026-04-30 Listed $2,650,000 OneKey® MLS as Distributed by MLS Grid
- 2014-11-14 Sold (Public Records) $940,000 Public Records
- 2014-11-12 Sold (MLS) $940,000 OneKey® MLS as Distributed by MLS Grid
- 2014-11-12 Sold (MLS) $940,000 MLSLI
- 2014-11-06 Pending — MLSLI
- 2014-07-01 Price Changed $1,025,000 MLSLI
- 2014-04-11 Price Changed $1,125,000 MLSLI
- 2014-04-08 Price Changed $1,150,000 MLSLI
- 2014-02-27 Price Changed $1,175,000 MLSLI
- 2014-01-24 Listed $1,200,000 MLSLI
- 2014-01-24 Listed $1,025,000 OneKey® MLS as Distributed by MLS Grid
- 2014-01-23 Listing Removed — OneKey® MLS as Distributed by MLS Grid
- 2013-04-18 Listed $1,350,000 OneKey® MLS as Distributed by MLS Grid
- 2004-01-15 Sold (Public Records) $1,190,000 Public Records
- 1995-12-13 Sold (Public Records) $565,000 Public Records
- 1989-03-16 Sold (Public Records) $640,000 Public Records
- 1986-11-28 Sold (Public Records) $230,000 Public Records
Property tax history
+3.0%/yrLatest (2024): $32,393 · -5.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…