CashFlowRE
Sign in Sign up
2327 E 6th St 🏷️ Likely Rental
B+ Composite 76.55
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +4.1/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$64,900

2327 E 6th St · Montgomery, AL 36106
2 bd · 1.0 ba · 1,600 sqft · SingleFamily public records · 12 Days on market
Built 1945 7,405 sqft lot Est $117k · 44% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

GREAT INVESTMENT FOR A FIRST TIME INVESTOR or first time homebuyer!! ALL THE WORK IS COMPLETED AND READY FOR A TENANT. NEW ROOF, KITCHEN, CARPET AND PAINT inside and out. AC TO BE INSTALLED AFTER CLOSING CALL TODAY FOR AN APPT. TO TAKE A PEAK AT THIS GREAT FIND!

Key facts

  • 7,405 sq ft lot
  • Parking
  • Built 1945

Property features AI

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer; Other utilities: Unknown
  • Home design: Single-story home; Wood siding construction
  • Construction: Wood siding; Built per public records
  • Exterior features: City lot; Mature trees

Interior

  • Kitchen: Kitchen on the first floor
  • Bedrooms: Two bedrooms on the first floor
  • Flooring: Laminate flooring; Tile flooring; Vinyl flooring
  • Bathrooms: 1 full bathroom
  • Interior features: Bonus room on the first floor; Family room on the first floor; Total of 5 rooms
  • Laundry & utility: Water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $64,900 price doesn't fit this home's estimated sale value (~$116,800) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $65k.

Deal economics

  • At list price, monthly cash flow is $649 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $65k).
  • Cap rate 18.3% vs local median 6.0% in Montgomery — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#138 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, employment D, crime F.
  • Montgomery County (urban): math 9% / reading 31% proficiency, ranked #106 of 129 in AL (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.3%/yr); 137 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 460 units permitted in Montgomery County in 2024 (37 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Montgomery County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 6.3% rent growth), your $18k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $45k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $64,900

Questions for the listing agent

  1. Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.01%
Cap rate
18.30%
Cash-on-cash
42.87%
DSCR
2.91
GRM
4.2

CMA / ARV

ARV (on-the-fly)
$116,800
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1955 Gorgas St 0.13mi 2/2.0 1,536 (-4%) 2mo $150,000 $98 82
2121 E 3rd St 0.31mi 3/1.0 (+1) 1,600 (0%) 4mo $15,000 $9 77
2009 Commodore St 0.21mi 3/2.0 (+1) 1,661 (+4%) 4mo $65,000 $39 71
1728 Robison Hill Rd 0.43mi 3/2.0 (+1) 1,574 (-2%) 1mo $65,500 $42 67
1474 Watson Ave 0.47mi 3/2.0 (+1) 1,472 (-8%) 7mo $107,000 $73 50
1738 W 3rd St 0.51mi 3/2.0 (+1) 1,720 (+8%) 6mo $37,500 $22 50
1605 West St 0.35mi 3/1.0 (+1) 1,836 (+15%) 7mo $60,000 $33 48
1458 Watson Ave 0.48mi 3/2.0 (+1) 1,412 (-12%) 1mo $160,000 $113 48
1364 Felder Ave 0.57mi 3/2.0 (+1) 1,722 (+8%) 6mo $197,000 $114 46
1820 Robison Hill Rd 0.51mi 3/2.0 (+1) 1,423 (-11%) 9mo $115,000 $81 42
2412 College St 0.66mi 3/2.0 (+1) 1,776 (+11%) 7mo $265,000 $149 36
2430 Plum St 0.73mi 3/2.0 (+1) 1,388 (-13%) 6mo $89,000 $64 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.29% rent growth · sell at horizon

5-year hold
IRR
43.1%
Equity multiple
2.94×
Total profit
$35,261
Equity at exit
$9,677
10-year hold
IRR
50.6%
Equity multiple
6.69×
Total profit
$103,406
Equity at exit
$5,611

Cash invested: $18,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36106

Home prices YoY
-13.1%
Rents YoY
6.3%
Active inventory
137
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,302 high interval (Pro) →
Mortgage (P&I)
$340
Tax from tax record
$12 /mo · $147/yr
Insurance
$27
HOA
$0
Vacancy / Maint / Mgmt
$273
Net cashflow
$649

Break-even live

Break-even rent $481
Max offer price $64,900
Occupancy floor 45%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,225
Closing costs
$1,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2014 Commodore St Montgomery, AL 3.0 2.0 1613 $1,450 $0.90 13d 1 0.19mi
2045 Bullard St Unit 1043526P Montgomery, AL 3.0 2.0 1797 $2,198 $1.22 43d 1 0.21mi
2053 Gorgas St Montgomery, AL 3.0 1.0 1955 $1,200 $0.61 21d 1 0.24mi
2226 Carter Hill Rd Montgomery, AL 2.0 1.0 1506 $905 $0.60 43d 1 0.27mi
2020 E 3rd St Montgomery, AL 2.0 1.0 1186 $750 $0.63 21d 1 0.36mi
1493 Watson St Montgomery, AL 1.0 1.0 1066 $900 $0.84 21d 1 0.40mi
1491 Watson St Montgomery, AL 1.0 1.0 1066 $900 $0.84 21d 1 0.40mi
1487 Watson St Montgomery, AL 1.0 1.0 1066 $875 $0.82 21d 1 0.40mi
1814 Pinecrest Dr Montgomery, AL 3.0 1.0 1053 $990 $0.94 43d 1 0.51mi
1425 Blairwood Montgomery, AL 3.0 2.0 1700 $1,850 $1.09 13d 1 0.53mi
1450 Crenshaw Pl S Montgomery, AL 3.0 2.0 1641 $1,775 $1.08 43d 1 0.59mi
2736 Chevy Chase Dr Montgomery, AL 3.0 1.0 1100 $1,300 $1.18 43d 1 0.60mi
2000 Cherry St Montgomery, AL 2.0 1.0 1106 $950 $0.86 43d 1 0.73mi
1814 Sylvan Dr Montgomery, AL 3.0 2.0 1785 $1,400 $0.78 21d 1 0.76mi
3136 Harrison Rd Montgomery, AL 3.0 1.5 1355 $1,025 $0.76 43d 1 0.84mi
2727 Boultier St Montgomery, AL 1.0–3.0 1.0–2.0 1070 $1,508 $1.41 13d 3 0.90mi
2983 Old Farm Rd Montgomery, AL 3.0 2.0 2000 $1,725 $0.86 21d 1 0.94mi
2009 Palmetto St Montgomery, AL 3.0 1.0 1487 $1,050 $0.71 43d 1 0.97mi
3318 Habersham Rd Montgomery, AL 3.0 2.0 1134 $1,250 $1.10 13d 1 1.03mi
3323 Bedford Ln Montgomery, AL 3.0 2.0 1134 $1,200 $1.06 21d 1 1.13mi
906 E Fairview Ave Unit 902 Montgomery, AL 2.0 1.0 1100 $995 $0.90 21d 1 1.15mi
3346 Bedford Ln Montgomery, AL 3.0 1.0 1134 $1,295 $1.14 13d 1 1.17mi
311 Bradley Dr Montgomery, AL 3.0 1.0 1104 $825 $0.75 43d 1 1.20mi
2113 Brewton St Montgomery, AL 3.0 1.0 1363 $1,150 $0.84 43d 1 1.23mi
519 Thorn Pl Montgomery, AL 2.0 1.0 1632 $650 $0.40 21d 1 1.30mi
128 S Capitol Pkwy Montgomery, AL 3.0 1.0 1550 $1,500 $0.97 43d 1 1.30mi
1216 Karen Rd Montgomery, AL 3.0 2.0 1620 $1,350 $0.83 13d 1 1.31mi
3356 Audubon Rd Montgomery, AL 2.0 1.5 1340 $950 $0.71 43d 1 1.31mi
428 Thorn Pl Montgomery, AL 2.0 1.0 1549 $1,450 $0.94 43d 1 1.36mi
926 Green Ridge Ct Montgomery, AL 3.0 2.0 1665 $1,381 $0.83 13d 1 1.37mi
1827 Capitol Ave Montgomery, AL 2.0 1.0 1068 $1,600 $1.50 43d 1 1.37mi
1827 Capitol Ave Montgomery, AL 2.0 1.0 1068 $1,600 $1.50 13d 1 1.37mi
3256 Montezuma Rd Montgomery, AL 3.0 2.0 1515 $1,450 $0.96 43d 1 1.37mi
1117 Karen Rd Montgomery, AL 3.0 1.0 1308 $1,195 $0.91 43d 1 1.38mi
122 Oak Forest Dr Montgomery, AL 3.0 1.0 1092 $975 $0.89 21d 1 1.39mi
1154 Lakewood Dr Montgomery, AL 3.0 2.0 1066 $1,350 $1.27 43d 1 1.40mi
39 S Lewis St Montgomery, AL 2.0 1.0 1209 $950 $0.79 43d 1 1.42mi
3352 Ridgefield Dr Montgomery, AL 3.0 2.0 1932 $1,761 $0.91 21d 1 1.44mi
2229 Madison Ave Montgomery, AL 2.0 1.0 1100 $625 $0.57 43d 1 1.44mi
334 Felder Ave Montgomery, AL 3.0 2.0 2223 $2,395 $1.08 43d 1 1.47mi

Listing history 11 events

  1. 2026-06-18
    days on market $64,900 Active 12 DOM
  2. 2026-06-17
    days on market $64,900 Active 11 DOM
  3. 2026-06-16
    days on market $64,900 Active 10 DOM
  4. 2026-06-15
    days on market $64,900 Active 9 DOM
  5. 2026-06-14
    days on market $64,900 Active 7 DOM
  6. 2026-06-13
    days on market $64,900 Active 6 DOM
  7. 2026-06-10
    days on market $64,900 Active 4 DOM
  8. 2026-06-09
    days on market $64,900 Active 3 DOM
  9. 2026-06-08
    days on market $64,900 Active 2 DOM
  10. 2026-06-07
    remarks 674-char remark
  11. 2026-06-07
    listed $64,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$147 · $12/mo
Projected year-2 tax
$266 · $22/mo
Expected delta
+$119/yr (+$10/mo · 80.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 72% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,628
− Mortgage interest
−$3,635
− Property taxes
−$147
− Insurance
−$324
− Repairs & maintenance
−$1,250
− Management
−$1,250
− Depreciation
−$1,888
Taxable income
$7,132
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,712
After-tax cash flow
$6,078/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Montgomery County
NCES district ID
0102430
Math proficiency
9% ▼ -21.00%
Reading proficiency
31% ▼ -1.00%
Median HH income
$43,902
Composite
17.24/100
National rank
#9093
State rank
#106 of 129 in AL

Livability — Montgomery

Score
65/100
State rank
#138
US rank
#13416

Category grades

Amenities D- Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety F User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Montgomery, AL
County
Montgomery County · 190,016 people
City population
175,913
Metro
Montgomery, AL
Population (ZIP)
14,065
Household income
$69,087
Rent vs Own
43.8% rent · 56.2% own
Severe rent burden
876.0

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
224,008 people
By 2030
221,460 · -1.1%
By 2040
214,179 · -4.4%
By 2050
204,912 · -8.5%
By 2075
177,821 · -20.6%
By 2100
145,134 · -35.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 47% Black 43% Hispanic / Latino 5% Two or more races 4% Asian 1%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Serbian 2% Slovak 2% Italian 1%
Foreign-born
4% · Canada, China, South Korea
Languages at home
94% English-only · Spanish 3%

Political lean MEDSL · Montgomery

2024 margin
Solid D (+30.7) · D 64.8% · R 34.1% · Other 1.1%
2008→2024 swing
+11.5pp toward D · 2008: 19.2pp · 2024: 30.7pp
All cycles
2024: D+30.7 2020: D+31.5 2016: D+26.2 2012: D+24.3 2008: D+19.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -22.82%
Current HPI
151.1822
Rent YoY
▲ 6.29%
Metro
Montgomery, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+73.1% since first listed
5 events — show timeline
  • 2026-06-05 Listed $64,900 MAAR
  • 2008-02-05 Sold (Public Records) $45,122 Public Records
  • 2008-01-31 Sold (MLS) $45,000 MAAR
  • 2007-12-13 Listed $45,500 MAAR
  • 2002-03-18 Listed $37,500 MAAR

Property tax history

-1.9%/yr

Latest (2025): $147 · -3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…