4217 W 19th · Little Rock, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 10.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +9.4/15.0
- Rent growth +3.7/5.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$47,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fannie Mae owned. No disclosure available. Investor special - offered "as is" - cash only.
Key facts
- 3,920 sq ft lot
- Built 1950
- Listed 36 days
Property features AI
Finance
- Financial info: Financing available: VA, FHA, Conventional, or cash
Exterior
- Utilities: Public sewer; Public water; Municipal electric (Entergy); Natural gas
- Construction: Composition roof; Crawl space foundation; Metal/Vinyl exterior siding; Built on recorded courthouse square footage
- Exterior features: Metal/vinyl siding; Level lot; Paved road access
Interior
- Flooring: Wood; Tile
- Bathrooms: 1 full bathroom
- Heating & cooling: Heating and cooling details: Other (see remarks)
- Interior features: Wood and tile floors; Formal living room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $47k.
Deal economics
- At list price, monthly cash flow is $439 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($921 rent vs $47k).
- Recommended offer: $46k (3.0% below list) — sets the bar for market timing.
- Cap rate 17.5% vs local median 4.1% in Little Rock — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#22 in AR) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
- Little Rock School District (urban): math 23% / reading 26% proficiency, ranked #183 of 238 in AR (top 77%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.9%/yr); 190 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,006 units permitted in Pulaski County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $325 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Pulaski County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.9% rent growth), your $13k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 36 days — a 3% lower offer ($46k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $8k; list at $47k implies a 470% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.96% ✓
- Cap rate
- 17.51%
- Cash-on-cash
- 40.07%
- DSCR
- 2.78
- GRM
- 4.3
CMA / ARV
- ARV (on-the-fly)
- $49,056
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2712 Boulevard Ave | 0.68mi | 2/1.0 | 702 (+4%) | 3mo | $64,000 | $91 | 58 |
| 2601 Boulevard Ave | 0.62mi | 2/1.0 | 702 (+4%) | 8mo | $35,000 | $50 | 57 |
| 923 S Elm | 0.62mi | 1/1.0 (-1) | 719 (+7%) | 2mo | $166,815 | $232 | 53 |
| 4503 W 29th St | 0.62mi | 2/1.0 | 756 (+12%) | 2mo | $35,000 | $46 | 49 |
| 4823 W 22nd St | 0.41mi | 1/1.0 (-1) | 576 (-14%) | 21mo | $25,000 | $43 | 35 |
| 2605 S Van Buren | 0.72mi | 2/1.0 | 750 (+12%) | 17mo | $55,000 | $73 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.91% rent growth · sell at horizon
- IRR
- 38.5%
- Equity multiple
- 2.68×
- Total profit
- $22,167
- Equity at exit
- $7,008
- IRR
- 45.8%
- Equity multiple
- 5.79×
- Total profit
- $63,003
- Equity at exit
- $4,064
Cash invested: $13,160 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72204
- Home prices YoY
- -21.5%
- Rents YoY
- 4.9%
- Active inventory
- 190
- Price-to-rent
- 4.3×
Monthly cashflow live
- Estimated rent
- $921 high interval (Pro) →
- Mortgage (P&I)
- −$246
- Tax from tax record
- −$22 /mo · $267/yr
- Insurance
- −$20
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$193
- Net cashflow
- $439
Break-even live
Sensitivity live
| Price | -10% $466 | -5% $453 | +0% $439 | +5% $426 | +10% $413 |
|---|---|---|---|---|---|
| Rent | -10% $367 | -5% $403 | +0% $439 | +5% $476 | +10% $512 |
| Rate | -1.0pp $463 | -0.5pp $451 | base $439 | +0.5pp $427 | +1.0pp $415 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $11,750
- Closing costs
- $1,410
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4613 W 23rd St Unit B Little Rock, AR | 2.0 | 1.0 | 650 | $1,200 | $1.85 | 24d | 1 | 0.35mi |
| 3705 W 12th St Unit B Little Rock, AR | 1.0 | 1.0 | 598 | $650 | $1.09 | 45d | 1 | 0.55mi |
| 1100 Fair Park Blvd Apt 7 Little Rock, AR | 1.0 | 1.0 | 636 | $550 | $0.86 | 22d | 1 | 0.96mi |
| 1100 Fair Park Blvd Little Rock, AR | 1.0 | 1.0 | 636 | $550 | $0.86 | 24d | 2 | 0.97mi |
| 422 S Brown St Little Rock, AR | 1.0 | 1.0 | 550 | $725 | $1.32 | 24d | 1 | 1.12mi |
| 306 S Valentine St Little Rock, AR | 1.0 | 1.0 | 650 | $825 | $1.27 | 45d | 1 | 1.16mi |
| 300 S Valentine St Ste 3 Little Rock, AR | 1.0 | 1.0 | 605 | $1,095 | $1.81 | 45d | 1 | 1.17mi |
| 408 S Booker St Unit B Little Rock, AR | 1.0 | 1.0 | 675 | $850 | $1.26 | 45d | 1 | 1.25mi |
| 121 N Jackson St Little Rock, AR | 1.0 | 1.0 | 700 | $950 | $1.36 | 45d | 1 | 1.36mi |
| 1008 Kavanaugh Blvd Unit 3 Little Rock, AR | 1.0 | 1.0 | 738 | $795 | $1.08 | 45d | 1 | 1.45mi |
| 1008 Kavanaugh Blvd Little Rock, AR | 1.0 | 1.0 | 738 | $795 | $1.08 | 22d | 1 | 1.45mi |
| 502 Rice St Little Rock, AR | 2.0 | 1.0 | 648 | $925 | $1.43 | 24d | 1 | 1.47mi |
Listing history 25 events
-
2026-06-21days on market $47,000 Active 36 DOM
-
2026-06-18days on market $47,000 Active 33 DOM
-
2026-06-17days on market $47,000 Active 32 DOM
-
2026-06-16days on market $47,000 Active 31 DOM
-
2026-06-15days on market $47,000 Active 30 DOM
-
2026-06-14days on market $47,000 Active 28 DOM
-
2026-06-13days on market $47,000 Active 27 DOM
-
2026-06-10days on market $47,000 Active 25 DOM
-
2026-06-09days on market $47,000 Active 24 DOM
-
2026-06-08days on market $47,000 Active 23 DOM
-
2026-06-07days on market $47,000 Active 22 DOM
-
2026-06-05days on market $47,000 Active 19 DOM
-
2026-06-03days on market $47,000 Active 18 DOM
-
2026-06-02days on market $47,000 Active 17 DOM
-
2026-06-01days on market $47,000 Active 16 DOM
-
2026-05-31days on market $47,000 Active 15 DOM
-
2026-05-31days on market $47,000 Active 14 DOM
-
2026-05-21status Back on Market
-
2026-04-20status Under Contract
-
2026-04-15$47,000 New Listing
-
2018-11-14historical
-
2018-05-23$22,500 New Listing
-
2010-07-30soldstatus $8,250 100-char remark
Show marketing remark (100 chars)
Fannie Mae owned. No disclosure available. Investor special - offered "as is" - cash only.
-
2010-07-13historical 100-char remark
Show marketing remark (100 chars)
Fannie Mae owned. No disclosure available. Investor special - offered "as is" - cash only.
-
2010-04-19$8,000 100-char remark
Show marketing remark (100 chars)
Fannie Mae owned. No disclosure available. Investor special - offered "as is" - cash only.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $267 · $22/mo
- Projected year-2 tax
- $301 · $25/mo
- Expected delta
- +$34/yr (+$3/mo · 12.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥110°F today · 18 d/yr by 30 yrs out
- Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,054
- − Mortgage interest
- −$2,633
- − Property taxes
- −$267
- − Insurance
- −$235
- − Repairs & maintenance
- −$884
- − Management
- −$884
- − Depreciation
- −$1,367
- Taxable income
- $4,783
- Est. tax owed @ 24.0%
- −$1,148
- After-tax cash flow
- $4,125/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Little Rock School District
- NCES district ID
- 0509000
- Math proficiency
- 23% ▼ -12.00%
- Reading proficiency
- 26% ▼ -8.00%
- Median HH income
- $43,346
- Composite
- 21.0/100
- National rank
- #8457
- State rank
- #183 of 238 in AR
Livability — Little Rock
- Score
- 73/100
- State rank
- #22
- US rank
- #5295
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Little Rock, AR
- County
- Pulaski County · 372,764 people
- City population
- 218,896
- Metro
- Little Rock-North Little Rock-Conway, AR
- Population (ZIP)
- 30,525
- Household income
- $40,882
- Rent vs Own
- Severe rent burden
- 1553.0
Population outlook (Pulaski County) Hauer SSP2
- Today (2025)
- 415,378 people
- By 2030
- 423,720 · +2.0%
- By 2040
- 435,182 · +4.8%
- By 2050
- 440,904 · +6.1%
- By 2075
- 445,521 · +7.3%
- By 2100
- 419,173 · +0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (66%)
- Race & ethnicity
- Black 66% White 18% Hispanic / Latino 12% Two or more races 6%
- Hispanic origin (detail)
- Mexican 9%
- Common ancestry
- Slovak 1%
- Foreign-born
- 7% · Canada, Vietnam
- Languages at home
- 89% English-only · Spanish 9% Vietnamese 1%
Political lean MEDSL · Pulaski
- 2024 margin
- Strong D (+22.1) · D 59.8% · R 37.7% · Other 2.5%
- 2008→2024 swing
- +10.6pp toward D · 2008: 11.6pp · 2024: 22.1pp
- All cycles
- 2024: D+22.1 2020: D+22.5 2016: D+17.9 2012: D+11.4 2008: D+11.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -47.17%
- Current HPI
- 172.3977
- Rent YoY
- ▲ 4.91%
- Metro
- Little Rock-North Little Rock-Conway, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+487.5% since first listed8 events — show timeline
- 2026-05-21 Relisted — CARMLS
- 2026-04-20 Pending — CARMLS
- 2026-04-15 Listed $47,000 CARMLS
- 2018-11-14 Listing Removed — CARMLS
- 2018-05-23 Listed $22,500 CARMLS
- 2010-07-30 Sold (MLS) $8,250 CARMLS
- 2010-07-13 Listing Removed — CARMLS
- 2010-04-19 Listed $8,000 CARMLS
Property tax history
-0.5%/yrLatest (2025): $267 · +7.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…