82330 Highway 437 Hwy · Folsom, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.1/30.0
- ARV discount +15.0/15.0
- DSCR +5.7/10.0
- Schools +4.3/10.0
- 1% rule +3.9/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$225,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nestled beneath a breathtaking canopy of majestic live oak trees, this charming country property offers the perfect blend of privacy, character, and wide-open space. Set on a beautifully treed lot, the home welcomes you with a classic front porch and timeless cottage appeal, creating a peaceful retreat just minutes from the conveniences of Covington. Inside, warm wood-paneled walls and abundant natural light create a cozy, rustic atmosphere throughout the living spaces. The inviting living room offers the perfect place to relax, while the spacious eat-in kitchen features extensive cabinetry, generous counter space, and stainless steel appliances, providing both functionality and charm. Step outside and enjoy the expansive grounds, where mature shade trees, open green space, and a large backyard create endless opportunities for outdoor entertaining, gardening, recreation, or simply enjoying the tranquil surroundings. A covered side patio provides additional outdoor living space, while a detached storage building offers room for tools, equipment, or hobby space. Whether you're seeking a peaceful primary residence, a weekend retreat, or a property with room to grow, this unique Covington gem delivers country living at its finest. Enjoy the beauty of nature, the comfort of a charming home, and the freedom of a spacious setting all in one exceptional property.
Key facts
- Front porch
- Eat in kitchen
- Large backyard
Tags
Property features AI
Exterior
- Parking: Driveway; Three or more parking spaces
- Security: Smoke detector(s)
- Utilities: Public water; Septic tank
- Home design: Single-story; Raised foundation; Wood siding construction; Shingle roof; Outside city limits lot
- Construction: Built with wood siding
- Exterior features: Covered porch; Porch
Interior
- Kitchen: Dishwasher; Microwave; Oven; Refrigerator
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Smoke detector(s)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $225k.
Deal economics
- At list price, monthly cash flow is $197 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $199k (11.4% below list).
- Recommended offer: $199k (11.4% below list) — sets the bar for 1% rule.
- Cap rate 7.3% vs local median 2.9% in Folsom — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#40 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Lee Road Junior High School (math 40% / reading 49%, grade F, #176 of 646 statewide, top 29%, 788 students, 44% FRL); Covington High School (math 32% / reading 44%, grade F, #90 of 265 statewide, top 34%, 1,660 students, 46% FRL).
- Market conditions: 370 active listings in the ZIP; solid renter incomes; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 7.34%
- Cash-on-cash
- 3.75%
- DSCR
- 1.17
- GRM
- 9.4
CMA / ARV
- ARV (on-the-fly)
- $277,440
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 82330 Hwy 437 Hwy | 0.00mi | 3/2.0 | 1,362 (+0%) | 12mo | $210,000 | $154 | 90 |
| 82113 Hwy 437 | 0.43mi | 3/2.0 | 1,250 (-8%) | 20mo | $255,000 | $204 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.5%
- Equity multiple
- 0.62×
- Total profit
- $-24,010
- Equity at exit
- $33,548
- IRR
- -1.2%
- Equity multiple
- 0.92×
- Total profit
- $-5,093
- Equity at exit
- $19,454
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70435
- Home prices YoY
- -27.3%
- Active inventory
- 370
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $1,994 medium interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax from tax record
- −$105 /mo · $1,263/yr
- Insurance
- −$94
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$419
- Net cashflow
- $197
Break-even live
Sensitivity live
| Price | -10% $324 | -5% $260 | +0% $197 | +5% $133 | +10% $69 |
|---|---|---|---|---|---|
| Rent | -10% $39 | -5% $118 | +0% $197 | +5% $275 | +10% $354 |
| Rate | -1.0pp $310 | -0.5pp $254 | base $197 | +0.5pp $138 | +1.0pp $79 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 5 events
-
2026-06-22days on market $225,000 Active 6 DOM
-
2026-06-21days on market $225,000 Active 5 DOM
-
2026-06-18days on market $225,000 Active 2 DOM
-
2026-06-16remarks 699-char remark
Show marketing remark (1377 chars)
Nestled beneath a breathtaking canopy of majestic live oak trees, this charming country property offers the perfect blend of privacy, character, and wide-open space. Set on a beautifully treed lot, the home welcomes you with a classic front porch and timeless cottage appeal, creating a peaceful retreat just minutes from the conveniences of Covington. Inside, warm wood-paneled walls and abundant natural light create a cozy, rustic atmosphere throughout the living spaces. The inviting living room offers the perfect place to relax, while the spacious eat-in kitchen features extensive cabinetry, generous counter space, and stainless steel appliances, providing both functionality and charm. Step outside and enjoy the expansive grounds, where mature shade trees, open green space, and a large backyard create endless opportunities for outdoor entertaining, gardening, recreation, or simply enjoying the tranquil surroundings. A covered side patio provides additional outdoor living space, while a detached storage building offers room for tools, equipment, or hobby space. Whether you're seeking a peaceful primary residence, a weekend retreat, or a property with room to grow, this unique Covington gem delivers country living at its finest. Enjoy the beauty of nature, the comfort of a charming home, and the freedom of a spacious setting all in one exceptional property.
-
2026-06-16$225,000 Active 1 DOM
Show marketing remark (1377 chars)
Nestled beneath a breathtaking canopy of majestic live oak trees, this charming country property offers the perfect blend of privacy, character, and wide-open space. Set on a beautifully treed lot, the home welcomes you with a classic front porch and timeless cottage appeal, creating a peaceful retreat just minutes from the conveniences of Covington. Inside, warm wood-paneled walls and abundant natural light create a cozy, rustic atmosphere throughout the living spaces. The inviting living room offers the perfect place to relax, while the spacious eat-in kitchen features extensive cabinetry, generous counter space, and stainless steel appliances, providing both functionality and charm. Step outside and enjoy the expansive grounds, where mature shade trees, open green space, and a large backyard create endless opportunities for outdoor entertaining, gardening, recreation, or simply enjoying the tranquil surroundings. A covered side patio provides additional outdoor living space, while a detached storage building offers room for tools, equipment, or hobby space. Whether you're seeking a peaceful primary residence, a weekend retreat, or a property with room to grow, this unique Covington gem delivers country living at its finest. Enjoy the beauty of nature, the comfort of a charming home, and the freedom of a spacious setting all in one exceptional property.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,263 · $105/mo
- Projected year-2 tax
- $1,263 · $105/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,933
- − Mortgage interest
- −$12,603
- − Property taxes
- −$1,263
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$1,915
- − Management
- −$1,915
- − Depreciation
- −$6,545
- Taxable loss
- −$1,433
- Est. tax savings @ 24.0%
- +$344
- After-tax cash flow
- $2,704/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Tammany Parish
- NCES district ID
- 2201650
- Math proficiency
- 43% ▼ -32.00%
- Reading proficiency
- 55% ▼ -26.00%
- Median HH income
- $61,752
- Composite
- 43.04/100
- National rank
- #3098
- State rank
- #11 of 98 in LA
Livability — Folsom
- Score
- 72/100
- State rank
- #40
- US rank
- #6135
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Saint Tammany Parish · 228,296 people
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 22,475
- Household income
- $80,926
- Rent vs Own
- Severe rent burden
- 296.0
Population outlook (St. Tammany County) Hauer SSP2
- Today (2025)
- 286,725 people
- By 2030
- 304,175 · +6.1%
- By 2040
- 336,203 · +17.3%
- By 2050
- 364,590 · +27.2%
- By 2075
- 433,362 · +51.1%
- By 2100
- 470,333 · +64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Black 9% Two or more races 4% Hispanic / Latino 3% Pacific Islander 2%
- Common ancestry
- Lithuanian 15% Serbian 1% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 1% French/Haitian/Cajun 1%
Political lean MEDSL · St. Tammany
- 2024 margin
- Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
- 2008→2024 swing
- +9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
- All cycles
- 2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -76.03%
- Current HPI
- 202.0458
- Rent YoY
- —
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+119.5% since first listed8 events — show timeline
- 2026-06-16 Listed $225,000 GSREIN
- 2026-06-16 Listed $225,000 AcadianaMLS
- 2025-07-03 Sold (Public Records) $210,000 Public Records
- 2025-07-02 Sold (MLS) $210,000 GSREIN
- 2025-05-24 Contingent — GSREIN
- 2025-05-01 Listed $210,000 GSREIN
- 2025-05-01 Listed $210,000 AcadianaMLS
- 2004-06-14 Sold (Public Records) $102,500 Public Records
Property tax history
+0.3%/yrLatest (2025): $1,263 · +210.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…