6010 Peters Rd · Tipp City, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.8/30.0
- ARV discount +7.8/15.0
- Schools +6.3/10.0
- Livability +4.0/5.0
- DSCR +3.5/10.0
- 1% rule +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$234,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
This fully remodeled 3-bedroom, 1-bath home in Tipp City sits on a spacious 0.5-acre lot and offers a 2-car attached garage. The home has been updated throughout with a new roof, new HVAC system, new water heater, and a water softener. Inside, you’ll find updates including a completely remodeled kitchen featuring granite countertops, a tile backsplash, and new stainless steel appliances. Fresh paint, updated light fixtures, and a remodeled bathroom with a tile tub/shower combo. A full basement provides washer and dryer hookups along with additional space for storage. This home offers modern updates, space, and convenience in a great location.
Key facts
- 0.5 acre lot
- 2 garage spots
- Built 1953
Property features AI
Finance
- Financial info: Offered for sale
Exterior
- Parking: Attached two-car garage
- Utilities: Public power and water (standard residential utilities)
- Home design: Single-story home
- Construction: Aluminum siding and stone exterior
- Exterior features: Residential lot; Lot dimensions approximately 91 x 250 x 88 x 250
Interior
- Kitchen: Dishwasher; Microwave; Range
- Bedrooms: Main level bedrooms (two bedrooms on main level)
- Bathrooms: One full bathroom on the main level
- Heating & cooling: Propane heating; Central air conditioning
- Interior features: Granite counters
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $235k.
Deal economics
- At list price, monthly cash flow is $-66 ($-789/yr) — negative.
- To cash-flow at today's rent, offer at most $223k (4.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $181k (22.8% below list).
- Recommended offer: $181k (22.8% below list) — sets the bar for 1% rule.
- Cap rate 6.0% vs local median 3.1% in Tipp City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#125 in OH, #1,827 nationally) — a professional / high-income tenant draw. Strengths: schools A+, cost of living A+, housing A+; Watch: amenities F, commute F.
- Tipp City Exempted Village (suburban): math 70% / reading 76% proficiency, ranked #108 of 656 in OH (top 16%) — strong family-tenant draw, lease renewals of 3-5y typical; only 14% free/reduced lunch — higher-income household profile.
- Market conditions: 250 active listings in the ZIP; solid renter incomes; 326 units permitted in Miami County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 50 days — a 3% lower offer ($228k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $15k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 50 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 5.96%
- Cash-on-cash
- -1.20%
- DSCR
- 0.95
- GRM
- 10.8
CMA / ARV
- ARV (median comp)
- $236,251
- List price
- $234,900
- Delta
- -0.57%
- Verdict
- FAIR
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -18.3%
- Equity multiple
- 0.36×
- Total profit
- $-42,302
- Equity at exit
- $35,024
- IRR
- -10.7%
- Equity multiple
- 0.35×
- Total profit
- $-42,430
- Equity at exit
- $20,310
Cash invested: $65,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45371
- Active inventory
- 250
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $1,814 medium interval (Pro) →
- Mortgage (P&I)
- −$1,232
- Tax from tax record
- −$169 /mo · $2,025/yr
- Insurance
- −$98
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$381
- Net cashflow
- $-66
Break-even live
Sensitivity live
| Price | -10% $67 | -5% $1 | +0% $-66 | +5% $-132 | +10% $-199 |
|---|---|---|---|---|---|
| Rent | -10% $-209 | -5% $-137 | +0% $-66 | +5% $6 | +10% $78 |
| Rate | -1.0pp $53 | -0.5pp $-6 | base $-66 | +0.5pp $-127 | +1.0pp $-189 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,725
- Closing costs
- $7,047
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-18days on market $234,900 Active 50 DOM
-
2026-06-17days on market $234,900 Active 49 DOM
-
2026-06-16days on market $234,900 Active 48 DOM
-
2026-06-15days on market $234,900 Active 47 DOM
-
2026-06-14days on market $234,900 Active 45 DOM
-
2026-06-10pricedays on market $234,900 Active 42 DOM
-
2026-06-09days on market $244,900 Active 41 DOM
-
2026-06-08days on market $244,900 Active 40 DOM
-
2026-06-07days on market $244,900 Active 39 DOM
-
2026-06-03days on market $244,900 Active 35 DOM
-
2026-06-03price $244,900 Active 34 DOM
-
2026-06-02days on market $249,900 Active 34 DOM
-
2026-06-01days on market $249,900 Active 33 DOM
-
2026-05-31days on market $249,900 Active 32 DOM
-
2026-05-31days on market $249,900 Active 31 DOM
-
2026-05-13status Active 656-char remark
-
2026-05-05historical ActiveUnderContract 656-char remark
-
2026-04-29$249,900 Active 656-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,025 · $169/mo
- Projected year-2 tax
- $2,845 · $237/mo
- Expected delta
- +$820/yr (+$68/mo · 40.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,763
- − Mortgage interest
- −$13,158
- − Property taxes
- −$2,025
- − Insurance
- −$1,174
- − Repairs & maintenance
- −$1,741
- − Management
- −$1,741
- − Depreciation
- −$6,833
- Taxable loss
- −$4,910
- Est. tax savings @ 24.0%
- +$1,179
- After-tax cash flow
- $389/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tipp City Exempted Village
- NCES district ID
- 3904561
- Math proficiency
- 70% ▼ -9.00%
- Reading proficiency
- 76% ▼ -5.00%
- Median HH income
- $63,580
- Composite
- 63.13/100
- National rank
- #642
- State rank
- #108 of 656 in OH
Livability — Tipp City
- Score
- 80/100
- State rank
- #125
- US rank
- #1827
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Miami County · 85,667 people
- City population
- 22,865
- Metro
- Dayton-Kettering, OH
- Population (ZIP)
- 22,865
- Household income
- $93,599
- Rent vs Own
- Severe rent burden
- 465.0
Population outlook (Miami County) Hauer SSP2
- Today (2025)
- 107,816 people
- By 2030
- 108,896 · +1.0%
- By 2040
- 109,581 · +1.6%
- By 2050
- 108,110 · +0.3%
- By 2075
- 101,523 · -5.8%
- By 2100
- 85,787 · -20.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Two or more races 6% Asian 3% Hispanic / Latino 2% Black 2%
- Common ancestry
- Lithuanian 3% Romanian 3% Scotch-Irish 2%
- Foreign-born
- 6% · Canada
- Languages at home
- 92% English-only · Other Asian/Pacific 3% Russian/Polish/Slavic 1% Spanish 1%
Political lean MEDSL · Miami
- 2024 margin
- Solid R (+45.1) · D 27.0% · R 72.1%
- 2008→2024 swing
- -16.6pp toward R · 2008: -28.5pp · 2024: -45.1pp
- All cycles
- 2024: R+45.1 2020: R+44.3 2016: R+45.6 2012: R+35.6 2008: R+28.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -178.63%
- Current HPI
- 205.0064
- Rent YoY
- —
- Metro
- Dayton-Kettering, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-6.0% since first listed5 events — show timeline
- 2026-06-10 Price Changed $234,900 Dayton MLS
- 2026-06-02 Price Changed $244,900 Dayton MLS
- 2026-05-13 Relisted — Dayton MLS
- 2026-05-05 Contingent — Dayton MLS
- 2026-04-29 Listed $249,900 Dayton MLS
Property tax history
+8.1%/yrLatest (2025): $2,025 · -1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…