CashFlowRE
Sign in Sign up
124 County Highway 140
C- Composite 54.29
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Schools +3.5/10.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$24,900

124 County Highway 140 · Palatine Bridge, NY 13452
4 bd · 1.0 ba · 3,120 sqft · SingleFamily public records · 790 Days on market
Built 1890 9,583 sqft lot ↓ 55% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Sellers loss is your gain. 33k roof with transferable warranty. Buy a home for less than the price of a car. Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

Key facts

  • Walk up attic
  • Period details
  • 9,583 sq ft lot

Tags

PERIOD DETAILSWALK UP ATTIC

Property features AI

Exterior

  • Parking: Driveway with space for 2 vehicles
  • Security: Security features present
  • Utilities: Cable available; Water source: other; Sewer: other/unknown
  • Home design: Single family residence; Fixer condition
  • Construction: Aluminum siding, plaster, and stone exterior materials; Stone foundation
  • Exterior features: Level lot; 64 ft main road frontage; Asphalt roof

Interior

  • Kitchen: Kitchen on the first floor
  • Bedrooms: Four bedrooms on the second floor
  • Flooring: Wood flooring
  • Bathrooms: One full bathroom (second floor); One half bathroom (first floor)
  • Interior features: Walk-in closet(s); Unfinished full basement with interior and exterior entry; Pantry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $25k.

Deal economics

  • At list price, monthly cash flow is $926 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $25k).
  • Recommended offer: $22k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 66/100 on livability (#663 in NY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, schools F, crime F.
  • Johnstown City School District (town): math 35% / reading 47% proficiency, ranked #509 of 590 in NY (top 86%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 34 active listings in the ZIP; 112 units permitted in Fulton County in 2024 (50 in 5+ unit buildings).

Forward outlook

  • In year one you build about $3k of equity ($172 loan paydown + $2k appreciation (10.0% local appreciation)).
  • Fulton County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $7k cash investment doubles in ~1 year — after that, you're playing with house money.
  • By year 10, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 790 days — a 12% lower offer ($22k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 2y ago; this cycle's ask has dropped $40k (62%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $21,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 790 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
5.58%
Cap rate
50.90%
Cash-on-cash
159.32%
DSCR
8.09
GRM
1.5

CMA / ARV

ARV (on-the-fly)
$246,480
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
102 Church Hill Rd 0.06mi 5/2.0 (+1) 3,362 (+8%) 18mo $265,000 $79 60

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
11.40×
Total profit
$72,537
Equity at exit
$22,432
10-year hold
IRR
Equity multiple
24.99×
Total profit
$167,290
Equity at exit
$48,375

Cash invested: $6,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 13452

Home prices YoY
3.4%
Active inventory
34
Price-to-rent
1.5×

Monthly cashflow live

Estimated rent
$1,390 medium interval (Pro) →
Mortgage (P&I)
$131
Tax est. 1.5%
$31 /mo · $374/yr
Insurance
$10
HOA
$0
Vacancy / Maint / Mgmt
$292
Net cashflow
$926

Break-even live

Break-even rent $218
Max offer price $24,900
Occupancy floor 28%

Sensitivity live

Price -10% $943 -5% $934 +0% $926 +5% $917 +10% $908
Rent -10% $816 -5% $871 +0% $926 +5% $981 +10% $1,035
Rate -1.0pp $938 -0.5pp $932 base $926 +0.5pp $919 +1.0pp $913

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$6,225
Closing costs
$747
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 37 events

  1. 2026-06-16
    status $24,900 Pending 790 DOM
  2. 2026-06-15
    days on market $24,900 Active 790 DOM
  3. 2026-06-13
    days on market $24,900 Active 788 DOM
  4. 2026-06-12
    days on market $24,900 Active 787 DOM
  5. 2026-06-09
    days on market $24,900 Active 784 DOM
  6. 2026-06-09
    price $24,900 Active 783 DOM
  7. 2026-06-08
    days on market $29,000 Active 783 DOM
  8. 2026-06-07
    days on market $29,000 Active 782 DOM
  9. 2026-06-07
    days on market $29,000 Active 781 DOM
  10. 2026-06-04
    days on market $29,000 Active 778 DOM
  11. 2026-06-02
    days on market $29,000 Active 777 DOM
  12. 2026-06-01
    days on market $29,000 Active 776 DOM
  13. 2026-05-31
    days on market $29,000 Active 775 DOM
  14. 2026-05-05
    price $29,000 902-char remark
    Show marketing remark (793 chars)

    Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  15. 2026-05-05
    price $29,000 793-char remark
    Show marketing remark (793 chars)

    Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  16. 2026-05-05
    price $29,000
    Show marketing remark (793 chars)

    Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  17. 2026-03-18
    price $34,000 793-char remark
    Show marketing remark (902 chars)

    Sellers loss is your gain. 33k roof with transferable warranty. Buy a home for less than the price of a car. Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  18. 2026-03-18
    price $34,000 902-char remark
    Show marketing remark (902 chars)

    Sellers loss is your gain. 33k roof with transferable warranty. Buy a home for less than the price of a car. Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  19. 2026-03-18
    price $34,000
    Show marketing remark (902 chars)

    Sellers loss is your gain. 33k roof with transferable warranty. Buy a home for less than the price of a car. Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  20. 2025-10-14
    price $38,000 793-char remark
    Show marketing remark (902 chars)

    Sellers loss is your gain. 33k roof with transferable warranty. Buy a home for less than the price of a car. Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  21. 2025-10-14
    price $38,000 902-char remark
    Show marketing remark (902 chars)

    Sellers loss is your gain. 33k roof with transferable warranty. Buy a home for less than the price of a car. Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  22. 2025-10-14
    price $38,000
    Show marketing remark (902 chars)

    Sellers loss is your gain. 33k roof with transferable warranty. Buy a home for less than the price of a car. Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  23. 2025-09-09
    price $40,000 793-char remark
    Show marketing remark (902 chars)

    Sellers loss is your gain. 33k roof with transferable warranty. Buy a home for less than the price of a car. Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  24. 2025-09-09
    price $40,000 902-char remark
    Show marketing remark (902 chars)

    Sellers loss is your gain. 33k roof with transferable warranty. Buy a home for less than the price of a car. Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  25. 2025-09-09
    price $40,000
    Show marketing remark (902 chars)

    Sellers loss is your gain. 33k roof with transferable warranty. Buy a home for less than the price of a car. Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  26. 2025-08-08
    price $45,000 902-char remark
    Show marketing remark (793 chars)

    Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  27. 2025-08-08
    price $45,000 793-char remark
    Show marketing remark (793 chars)

    Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  28. 2025-08-08
    price $45,000
    Show marketing remark (793 chars)

    Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  29. 2025-04-12
    price $49,900 902-char remark
    Show marketing remark (902 chars)

    Sellers loss is your gain. 33k roof with transferable warranty. Buy a home for less than the price of a car. Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  30. 2025-04-12
    price $49,900
    Show marketing remark (902 chars)

    Sellers loss is your gain. 33k roof with transferable warranty. Buy a home for less than the price of a car. Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  31. 2024-06-09
    price $54,000
    Show marketing remark (902 chars)

    Sellers loss is your gain. 33k roof with transferable warranty. Buy a home for less than the price of a car. Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  32. 2024-06-09
    price $54,000 902-char remark
    Show marketing remark (902 chars)

    Sellers loss is your gain. 33k roof with transferable warranty. Buy a home for less than the price of a car. Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  33. 2024-05-02
    price $58,000 902-char remark
    Show marketing remark (902 chars)

    Sellers loss is your gain. 33k roof with transferable warranty. Buy a home for less than the price of a car. Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  34. 2024-05-02
    price $58,000
    Show marketing remark (902 chars)

    Sellers loss is your gain. 33k roof with transferable warranty. Buy a home for less than the price of a car. Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  35. 2024-04-16
    listed $49,900 Active 793-char remark
    Show marketing remark (793 chars)

    Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  36. 2024-04-16
    listed $65,000 Active
    Show marketing remark (793 chars)

    Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

  37. 2024-04-09
    listed $65,000 Active 902-char remark
    Show marketing remark (902 chars)

    Sellers loss is your gain. 33k roof with transferable warranty. Buy a home for less than the price of a car. Rich in history, this circa 1890 colonial would be a great project for the expert craftsman looking for that special project. This diamond in the rough was built by James H. Yanney and was one of the first homes built in the area when it was previously known as Ephratah Proper. All large rooms with period details still in place and waiting to be revived, 10 ft ceilings, pocket doors, 12'' base molding, dual stair cases, walk up attic, huge structure with great layout just waiting for that special person who can appreciate the history and revive this home to its glory days. It is located just 6 miles to Royal Mountain skiing, 11 miles to Caroga Lake, 45 minutes to Saratoga and 10 minutes to the village of Canajoharie. This special home could be your next worthwhile project. CASH ONLY

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥93°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,674
− Mortgage interest
−$1,395
− Property taxes
−$374
− Insurance
−$124
− Repairs & maintenance
−$1,334
− Management
−$1,334
− Depreciation
−$724
Taxable income
$11,389
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,733
After-tax cash flow
$8,374/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Johnstown City School District
NCES district ID
3615980
Math proficiency
35% ▼ -8.00%
Reading proficiency
47% ▲ 4.00%
Median HH income
$45,999
Composite
34.89/100
National rank
#5082
State rank
#509 of 590 in NY

Livability — Palatine Bridge

Score
66/100
State rank
#663
US rank
#12360

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
4,850

Population outlook (Fulton County) Hauer SSP2

Today (2025)
51,132 people
By 2030
49,114 · -3.9%
By 2040
44,373 · -13.2%
By 2050
39,321 · -23.1%
By 2075
28,503 · -44.3%
By 2100
19,268 · -62.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Two or more races 5% Hispanic / Latino 4%
Common ancestry
Romanian 5% Iranian 3% Lithuanian 2%
Foreign-born
1% · Canada
Languages at home
97% English-only · German/W. Germanic 2% Spanish 1%

Political lean MEDSL · Fulton

2024 margin
Solid R (+35.9) · D 32.1% · R 67.9%
2008→2024 swing
-26.6pp toward R · 2008: -9.2pp · 2024: -35.9pp
All cycles
2024: R+35.9 2020: R+31.4 2016: R+35.5 2012: R+10.5 2008: R+9.2

Not yet ingested

Civics

Market trends

HPI YoY
▲ 11.23%
Current HPI
342.6782
Rent YoY
Metro
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

-55.4% since first listed
24 events — show timeline
  • 2026-05-05 Price Changed $29,000 UNYREIS
  • 2026-05-05 Price Changed $29,000 HVCRMLS
  • 2026-05-05 Price Changed $29,000 Global MLS
  • 2026-03-18 Price Changed $34,000 HVCRMLS
  • 2026-03-18 Price Changed $34,000 UNYREIS
  • 2026-03-18 Price Changed $34,000 Global MLS
  • 2025-10-14 Price Changed $38,000 HVCRMLS
  • 2025-10-14 Price Changed $38,000 UNYREIS
  • 2025-10-14 Price Changed $38,000 Global MLS
  • 2025-09-09 Price Changed $40,000 HVCRMLS
  • 2025-09-09 Price Changed $40,000 UNYREIS
  • 2025-09-09 Price Changed $40,000 Global MLS
  • 2025-08-08 Price Changed $45,000 UNYREIS
  • 2025-08-08 Price Changed $45,000 HVCRMLS
  • 2025-08-08 Price Changed $45,000 Global MLS
  • 2025-04-12 Price Changed $49,900 UNYREIS
  • 2025-04-12 Price Changed $49,900 Global MLS
  • 2024-06-09 Price Changed $54,000 Global MLS
  • 2024-06-09 Price Changed $54,000 UNYREIS
  • 2024-05-02 Price Changed $58,000 UNYREIS
  • 2024-05-02 Price Changed $58,000 Global MLS
  • 2024-04-16 Listed $65,000 Global MLS
  • 2024-04-16 Listed $49,900 HVCRMLS
  • 2024-04-09 Listed $65,000 UNYREIS

Property tax history

+3.0%/yr

Latest (2025): $2,880 · +12.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…