CashFlowRE
Sign in Sign up
2925 Steiner Ct SW
B Composite 74.3
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • Appreciation +0.0/10.0

$84,000

2925 Steiner Ct SW · Birmingham, AL 35211
5 bd · 2.5 ba · 2,571 sqft · SingleFamily public records · 147 Days on market
Built 1960 6,534 sqft lot $33/sqft · 35% below area Est $129k · 35% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 2925 Steiner Ct SW, a spacious two-story home offering 5 bedrooms, 3.5 bathrooms and approximately 2,693 square feet of living space on a ~6,970 sq ft lot in Birmingham. This property provides an excellent canvas for renovation and value creation. The generous layout and solid structural footprint make it ideal for investors, cash buyers, or anyone looking to design a customized home or build a long-term rental asset. Interior updates will be needed throughout, but the space and structure support a wide range of improvement strategies. Recent market activity shows strong demand for updated homes in this area, and renovated comparable point to meaningful after-repair value potential. For buyers ready to apply vision, planning, and sweat equity, this home offers a solid value-add opportunity. Property is sold as-is. Buyer to verify all information important to them. Call or text Minnie Lee Realty today to schedule a showing or discuss next steps.

Key facts

  • 6,534 sq ft lot
  • Built 1960
  • Listed 147 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.5-bath single-family listed at $84k.

Deal economics

  • At list price, monthly cash flow is $289 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $84k).
  • Recommended offer: $74k (12.0% below list) — sets the bar for market timing.
  • Cap rate 16.5% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, schools F, crime F.
  • Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.0%/yr); 152 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
  • At $1,670/mo this rent would consume 57% of the median local household income ($35k/yr) (locally 2161% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $581 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 147 days — a 12% lower offer ($74k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $66k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $73,920 (12.0% below list)

Questions for the listing agent

  1. It's been on market 147 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.99%
Cap rate
16.51%
Cash-on-cash
36.50%
DSCR
2.62
GRM
4.2

CMA / ARV

ARV (median comp)
$128,655
List price
$84,000
Delta
-34.71%
Verdict
UNDERPRICED
Comps
18 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3000 Jefferson Ave SW 0.53mi 4/2.5 (-1) 2,288 (-11%) 6mo $160,000 $70 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
0.2%
Equity multiple
1.01×
Total profit
$197
Equity at exit
$12,525
10-year hold
IRR
4.5%
Equity multiple
1.26×
Total profit
$6,178
Equity at exit
$7,263

Cash invested: $23,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35211

Rents YoY
-0.0%
Active inventory
152
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,670 high interval (Pro) →
Mortgage (P&I)
$441
Tax from tax record
$128 /mo · $1,540/yr
Insurance
$35
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$351
Net cashflow
$289

Break-even live

Break-even rent $1,304
Max offer price $84,000
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,000
Closing costs
$2,520
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2320 Wesley Ave SW Birmingham, AL 4.0 1.0 1865 $1,200 $0.64 10d 1 0.43mi
200 23rd St SW Birmingham, AL 5.0 1.0 1858 $1,400 $0.75 43d 1 0.56mi
1563 Martin Ave Birmingham, AL 4.0 2.0 1848 $1,495 $0.81 1d 1 0.76mi
2505 Brookhaven Ave SW Birmingham, AL 5.0 2.0 1886 $1,600 $0.85 43d 1 0.82mi
4636 Avenue T Unit T Birmingham, AL 4.0 1.5 1842 $1,500 $0.81 1d 1 0.88mi
1872 Princeton Ct SW Birmingham, AL 5.0 2.0 1829 $1,700 $0.93 23d 1 0.92mi
537 17th St SW Birmingham, AL 6.0 3.0 2012 $1,650 $0.82 21d 1 1.19mi
1698 Dennison Ave SW Birmingham, AL 4.0 2.0 1780 $1,300 $0.73 43d 1 1.41mi

Listing history 14 events

  1. 2026-06-07
    statusdays on market $84,000 Pending 147 DOM
  2. 2026-06-03
    days on market $84,000 Active 146 DOM
  3. 2026-06-02
    days on market $84,000 Active 145 DOM
  4. 2026-06-01
    days on market $84,000 Active 144 DOM
  5. 2026-05-31
    days on market $84,000 Active 143 DOM
  6. 2026-03-31
    status Active 969-char remark
    Show marketing remark (969 chars)

    Welcome to 2925 Steiner Ct SW, a spacious two-story home offering 5 bedrooms, 3.5 bathrooms and approximately 2,693 square feet of living space on a ~6,970 sq ft lot in Birmingham. This property provides an excellent canvas for renovation and value creation. The generous layout and solid structural footprint make it ideal for investors, cash buyers, or anyone looking to design a customized home or build a long-term rental asset. Interior updates will be needed throughout, but the space and structure support a wide range of improvement strategies. Recent market activity shows strong demand for updated homes in this area, and renovated comparable point to meaningful after-repair value potential. For buyers ready to apply vision, planning, and sweat equity, this home offers a solid value-add opportunity. Property is sold as-is. Buyer to verify all information important to them. Call or text Minnie Lee Realty today to schedule a showing or discuss next steps.

  7. 2026-02-18
    status Pending 969-char remark
    Show marketing remark (969 chars)

    Welcome to 2925 Steiner Ct SW, a spacious two-story home offering 5 bedrooms, 3.5 bathrooms and approximately 2,693 square feet of living space on a ~6,970 sq ft lot in Birmingham. This property provides an excellent canvas for renovation and value creation. The generous layout and solid structural footprint make it ideal for investors, cash buyers, or anyone looking to design a customized home or build a long-term rental asset. Interior updates will be needed throughout, but the space and structure support a wide range of improvement strategies. Recent market activity shows strong demand for updated homes in this area, and renovated comparable point to meaningful after-repair value potential. For buyers ready to apply vision, planning, and sweat equity, this home offers a solid value-add opportunity. Property is sold as-is. Buyer to verify all information important to them. Call or text Minnie Lee Realty today to schedule a showing or discuss next steps.

  8. 2026-01-23
    price $84,000 969-char remark
    Show marketing remark (969 chars)

    Welcome to 2925 Steiner Ct SW, a spacious two-story home offering 5 bedrooms, 3.5 bathrooms and approximately 2,693 square feet of living space on a ~6,970 sq ft lot in Birmingham. This property provides an excellent canvas for renovation and value creation. The generous layout and solid structural footprint make it ideal for investors, cash buyers, or anyone looking to design a customized home or build a long-term rental asset. Interior updates will be needed throughout, but the space and structure support a wide range of improvement strategies. Recent market activity shows strong demand for updated homes in this area, and renovated comparable point to meaningful after-repair value potential. For buyers ready to apply vision, planning, and sweat equity, this home offers a solid value-add opportunity. Property is sold as-is. Buyer to verify all information important to them. Call or text Minnie Lee Realty today to schedule a showing or discuss next steps.

  9. 2025-11-28
    listed $88,200 Active 969-char remark
    Show marketing remark (969 chars)

    Welcome to 2925 Steiner Ct SW, a spacious two-story home offering 5 bedrooms, 3.5 bathrooms and approximately 2,693 square feet of living space on a ~6,970 sq ft lot in Birmingham. This property provides an excellent canvas for renovation and value creation. The generous layout and solid structural footprint make it ideal for investors, cash buyers, or anyone looking to design a customized home or build a long-term rental asset. Interior updates will be needed throughout, but the space and structure support a wide range of improvement strategies. Recent market activity shows strong demand for updated homes in this area, and renovated comparable point to meaningful after-repair value potential. For buyers ready to apply vision, planning, and sweat equity, this home offers a solid value-add opportunity. Property is sold as-is. Buyer to verify all information important to them. Call or text Minnie Lee Realty today to schedule a showing or discuss next steps.

  10. 2017-02-16
    soldstatus $65,500
  11. 2012-02-03
    soldstatus $18,000 680-char remark
    Show marketing remark (680 chars)

    PRICE REDUCED!! Look at this two story brick home that has so much potential! Property is occupied by tenant. Must set up showing prior to entering property. Lease agreement is in place. Purchase this property for as little as 3% down! This property is approved for HomePath Renovation Mortgage financing. All offers subject to CORP APPROVAL. Property SOLD AS-IS & right of redemption may apply. ANY item of significance to be confirmed by selling agent. Seller has NOT occupied the property. A 3 month deed restriction may apply for investor buyers. CORP ADDENDA must become part of any contract. INVESTOR OFFERS WILL NOT BE CONSIDERED FOR THE FIRST 15 DAYS OF THE LISTING.

  12. 2011-04-13
    listed $24,900 680-char remark
    Show marketing remark (680 chars)

    PRICE REDUCED!! Look at this two story brick home that has so much potential! Property is occupied by tenant. Must set up showing prior to entering property. Lease agreement is in place. Purchase this property for as little as 3% down! This property is approved for HomePath Renovation Mortgage financing. All offers subject to CORP APPROVAL. Property SOLD AS-IS & right of redemption may apply. ANY item of significance to be confirmed by selling agent. Seller has NOT occupied the property. A 3 month deed restriction may apply for investor buyers. CORP ADDENDA must become part of any contract. INVESTOR OFFERS WILL NOT BE CONSIDERED FOR THE FIRST 15 DAYS OF THE LISTING.

  13. 2003-06-09
    soldstatus $79,500
  14. 1980-05-01
    soldstatus $28,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$1,540 · $128/mo
Projected year-2 tax
$1,540 · $128/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,040
− Mortgage interest
−$4,705
− Property taxes
−$1,540
− Insurance
−$5,538
− Repairs & maintenance
−$1,603
− Management
−$1,603
− Depreciation
−$2,444
Taxable income
$2,606
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$625
After-tax cash flow
$2,841/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Birmingham City
NCES district ID
0100390
Math proficiency
4% ▼ -17.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$31,988
Composite
9.49/100
National rank
#9850
State rank
#116 of 129 in AL

Livability — Birmingham

Score
67/100
State rank
#78
US rank
#10412

Category grades

Amenities C- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Birmingham, AL
County
Jefferson County · 527,445 people
City population
210,422
Metro
Birmingham-Hoover, AL
Population (ZIP)
24,924
Household income
$34,884
Rent vs Own
59.7% rent · 40.3% own
Severe rent burden
2161.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (77%)
Race & ethnicity
Black 77% White 10% Hispanic / Latino 10% Two or more races 4%
Hispanic origin (detail)
Mexican 7%
Foreign-born
6% · Canada
Languages at home
91% English-only · Spanish 8% French/Haitian/Cajun 1%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -49.29%
Current HPI
91.2903
Rent YoY
▬ -0.01%
Metro
Birmingham-Hoover, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+194.7% since first listed
9 events — show timeline
  • 2026-03-31 Relisted Greater Alabama MLS
  • 2026-02-18 Pending Greater Alabama MLS
  • 2026-01-23 Price Changed $84,000 Greater Alabama MLS
  • 2025-11-28 Listed $88,200 Greater Alabama MLS
  • 2017-02-16 Sold (Public Records) $65,500 Public Records
  • 2012-02-03 Sold (MLS) $18,000 Greater Alabama MLS
  • 2011-04-13 Listed $24,900 Greater Alabama MLS
  • 2003-06-09 Sold (Public Records) $79,500 Public Records
  • 1980-05-01 Sold (Public Records) $28,500 Public Records

Property tax history

+0.7%/yr

Latest (2025): $1,540 · +120.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…