CashFlowRE
Sign in Sign up
120 Road 5714
D+ Composite 49.31
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.6/30.0
  • DSCR +7.6/10.0
  • 1% rule +5.0/10.0
  • Rent growth +3.5/5.0
  • Livability +2.9/5.0
  • Condition / age +2.5/5.0
  • ARV discount +2.2/15.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$194,990

120 Road 5714 · Plum Grove, TX 77327
4 bd · 2.0 ba · 1,510 sqft · Land · 204 Days on market
Built 2026 $129/sqft · 12% above area Est $174k · 12% over $10/mo HOA · 1% of rent ↓ 38% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

MLS# 75195493 - Built by NHC - Ready Now! ~ The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you’ll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money!.

Key facts

  • 2 garage spots
  • Built 2026
  • Listed 204 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath land listed at $195k.

Deal economics

  • At list price, monthly cash flow is $368 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $194k (0.4% below list).
  • Recommended offer: $172k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.6% vs local median 5.0% in Plum Grove — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 58/100 on livability (#1,206 in TX) — a working-class tenant base; expect higher turnover. Strengths: crime A+, cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
  • Cleveland ISD (town): math 24% / reading 25% proficiency, ranked #723 of 826 in TX (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.0%/yr); 1574 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,321 units permitted in Liberty County in 2024 (0 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Liberty County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 204 days — a 12% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $41k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $171,591 (12.0% below list)

Questions for the listing agent

  1. It's been on market 204 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
8.56%
Cash-on-cash
8.08%
DSCR
1.36
GRM
8.4

CMA / ARV

ARV (median comp)
$174,379
List price
$194,990
Delta
11.82%
Verdict
OVERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 4.0% rent growth · sell at horizon

5-year hold
IRR
-3.0%
Equity multiple
0.88×
Total profit
$-6,282
Equity at exit
$29,074
10-year hold
IRR
7.6%
Equity multiple
1.60×
Total profit
$32,624
Equity at exit
$16,859

Cash invested: $54,597 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77327

Home prices YoY
-5.2%
Rents YoY
4.0%
Active inventory
1574
Price-to-rent
8.4×

Monthly cashflow live

Estimated rent
$1,942 medium interval (Pro) →
Mortgage (P&I)
$1,023
Tax from tax record
$53 /mo · $634/yr
Insurance
$81
HOA
$10
Vacancy / Maint / Mgmt
$408
Net cashflow
$368

Break-even live

Break-even rent $1,477
Max offer price $194,990
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,748
Closing costs
$5,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
662 Road 590110 Cleveland, TX 4.0 2.0 1600 $2,200 $1.38 12d 1 0.59mi

HOA detail

Monthly dues
$10 · $120/yr

Listing history 38 events

  1. 2026-06-18
    days on market $194,990 Active 204 DOM
  2. 2026-06-17
    price $194,990 Active 203 DOM
  3. 2026-06-17
    days on market $198,990 Active 203 DOM
  4. 2026-06-16
    days on market $198,990 Active 202 DOM
  5. 2026-06-15
    days on market $198,990 Active 201 DOM
  6. 2026-06-13
    days on market $198,990 Active 199 DOM
  7. 2026-06-09
    days on market $198,990 Active 195 DOM
  8. 2026-06-08
    days on market $198,990 Active 194 DOM
  9. 2026-06-07
    days on market $198,990 Active 193 DOM
  10. 2026-06-04
    days on market $198,990 Active 190 DOM
  11. 2026-06-03
    days on market $198,990 Active 189 DOM
  12. 2026-06-02
    days on market $198,990 Active 188 DOM
  13. 2026-06-01
    days on market $198,990 Active 187 DOM
  14. 2026-05-31
    days on market $198,990 Active 186 DOM
  15. 2026-05-14
    price $202,990 921-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  16. 2026-05-14
    price $202,990 1229-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  17. 2026-04-22
    price $204,990 921-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  18. 2026-04-22
    price $204,990 1229-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  19. 2026-03-25
    price $207,990 921-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  20. 2026-03-25
    price $207,990 1229-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  21. 2026-03-11
    price $212,990 921-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  22. 2026-03-11
    price $212,990 1229-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  23. 2026-03-04
    price $232,990 921-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  24. 2026-03-04
    price $232,990 1229-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  25. 2026-02-27
    price $229,990 921-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  26. 2026-02-27
    price $229,990 1229-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  27. 2026-02-12
    price $232,990 921-char remark
    Show marketing remark (921 chars)

    MLS# 75195493 - Built by NHC - Ready Now! ~ The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you’ll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money!.

  28. 2026-02-11
    price $232,990 1229-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  29. 2025-12-16
    price $233,544 921-char remark
    Show marketing remark (921 chars)

    MLS# 75195493 - Built by NHC - Ready Now! ~ The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you’ll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money!.

  30. 2025-12-03
    price $233,544 1229-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  31. 2025-11-27
    price $235,544 1229-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  32. 2025-11-26
    listed $235,544 Active 921-char remark
    Show marketing remark (921 chars)

    MLS# 75195493 - Built by NHC - Ready Now! ~ The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you’ll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money!.

  33. 2025-11-25
    price $5,000 1229-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  34. 2025-11-24
    status Active 1229-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  35. 2025-11-24
    price $235,544 1229-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  36. 2025-05-08
    historical 1229-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  37. 2025-05-02
    price $329,990 1229-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

  38. 2025-03-28
    listed $324,990 Active 1229-char remark
    Show marketing remark (1229 chars)

    The Lincoln Plan from our Liberty Series offers the perfect combination of efficiency, comfort, and value. This single-story home features 4 bedrooms, 2 bathrooms, a 2-car garage, and 1,510 square feet of thoughtfully designed living space. Upon entering, you'll find three secondary bedrooms, a full-size bathroom, and a conveniently located laundry room. The heart of the home is the open-concept kitchen, which overlooks the dining area and spacious family room, making it perfect for hosting or everyday living. Toward the back of the home, the primary suite provides a private retreat, complete with an en suite bathroom. Access to the primary suite is conveniently located just off the living room, ensuring privacy and easy access. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3% closing cost contribution when you use NHC lender and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, NHC is the smart choice for your next home. Start your journey to homeownership today! REALTORS WELCOME! Realtors receive a 2.5% BAC through NHC.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$634 · $53/mo
Projected year-2 tax
$3,568 · $297/mo
Expected delta
+$2,934/yr (+$245/mo · 462.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥112°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,308
− Mortgage interest
−$10,922
− Property taxes
−$634
− Insurance
−$975
− Repairs & maintenance
−$1,865
− Management
−$1,865
− HOA
−$120
− Depreciation
−$5,672
Taxable income
$1,254
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$301
After-tax cash flow
$4,112/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cleveland ISD
NCES district ID
4814370
Math proficiency
24% ▼ -13.00%
Reading proficiency
25% ▼ -4.00%
Median HH income
$39,173
Composite
20.61/100
National rank
#8549
State rank
#723 of 826 in TX

Livability — Plum Grove

Score
58/100
State rank
#1206
US rank
#21049

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Liberty County · 82,189 people
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
42,685
Household income
$62,219
Rent vs Own
14.4% rent · 85.6% own
Severe rent burden
437.0

Population outlook (Liberty County) Hauer SSP2

Today (2025)
87,956 people
By 2030
92,161 · +4.8%
By 2040
100,784 · +14.6%
By 2050
109,471 · +24.5%
By 2075
133,470 · +51.7%
By 2100
147,372 · +67.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Hispanic / Latino 54% White 36% Two or more races 18% Black 8% Native American 2%
Hispanic origin (detail)
Mexican 42%
Common ancestry
Lithuanian 2% Serbian 1% Slovak 0%
Foreign-born
22% · Canada
Languages at home
51% English-only · Spanish 48%

Political lean MEDSL · Liberty

2024 margin
Solid R (+61.6) · D 19.0% · R 80.6%
2008→2024 swing
-17.9pp toward R · 2008: -43.7pp · 2024: -61.6pp
All cycles
2024: R+61.6 2020: R+59.7 2016: R+58.0 2012: R+53.3 2008: R+43.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -12.39%
Current HPI
224.9222
Rent YoY
▲ 4.00%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-37.5% since first listed
24 events — show timeline
  • 2026-05-14 Price Changed $202,990 HARMLS
  • 2026-05-14 Price Changed $202,990 Zillow
  • 2026-04-22 Price Changed $204,990 HARMLS
  • 2026-04-22 Price Changed $204,990 Zillow
  • 2026-03-25 Price Changed $207,990 HARMLS
  • 2026-03-25 Price Changed $207,990 Zillow
  • 2026-03-11 Price Changed $212,990 HARMLS
  • 2026-03-11 Price Changed $212,990 Zillow
  • 2026-03-04 Price Changed $232,990 HARMLS
  • 2026-03-04 Price Changed $232,990 Zillow
  • 2026-02-27 Price Changed $229,990 HARMLS
  • 2026-02-27 Price Changed $229,990 Zillow
  • 2026-02-12 Price Changed $232,990 HARMLS
  • 2026-02-11 Price Changed $232,990 Zillow
  • 2025-12-16 Price Changed $233,544 HARMLS
  • 2025-12-03 Price Changed $233,544 Zillow
  • 2025-11-27 Price Changed $235,544 Zillow
  • 2025-11-26 Listed $235,544 HARMLS
  • 2025-11-25 Price Changed $5,000 Zillow
  • 2025-11-24 Relisted Zillow
  • 2025-11-24 Price Changed $235,544 Zillow
  • 2025-05-08 Delisted Zillow
  • 2025-05-02 Price Changed $329,990 Zillow
  • 2025-03-28 Listed $324,990 Zillow

Property tax history

-8.3%/yr

Latest (2025): $634 · +0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…