Duplex
723 W Armstrong Ave · Peoria, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.1/10.0
- ARV discount +7.5/15.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$179,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
24-48 hr. notice for showings. Renovated duplex offering a strong investment opportunity with immediate income potential. One unit features 2 bedrooms and 1 bathroom, while the second unit offers a spacious 3-bedroom, 2-bathroom layout. Both units have been thoughtfully updated with new kitchens, modern flooring, fresh paint, and renovated bathrooms, providing a clean and move-in ready environment for tenants. Can be sold individually or as package with 315 W Nebraska/PA1265460 Each unit is currently leased, delivering steady rental income from day one. Ideal for investors looking to expand their portfolio with a low-maintenance property. All measurements are approximate and not guaranteed. Sold as-is
Key facts
- 7,405 sq ft lot
- Built 1930
- Listed 69 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1×2bd/1.5ba + 1×3bd/2ba units multifamily listed at $180k.
Deal economics
- At list price, monthly cash flow is $873 ($10k/yr) — positive. Per door: $436/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $180k).
- Recommended offer: $169k (6.0% below list) — sets the bar for market timing.
- Cap rate 12.1% vs local median 5.6% in Peoria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#270 in IL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools F, crime F.
- Peoria SD 150 (urban): math 11% / reading 14% proficiency, ranked #554 of 620 in IL (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 33 active listings in the ZIP; lower-income renter base — watch delinquency; 73 units permitted in Peoria County in 2024 (0 in 5+ unit buildings).
- At $2,541/mo this rent would consume 78% of the median local household income ($39k/yr) (locally 620% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Peoria County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $50k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 70 days — a 6% lower offer ($169k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 26y ago; this cycle's ask has dropped $20k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $145k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 70 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.41% ✓
- Cap rate
- 12.12%
- Cash-on-cash
- 20.80%
- DSCR
- 1.93
- GRM
- 5.9
CMA / ARV
- ARV (median comp)
- $102,431
- List price
- $179,900
- Delta
- 75.63%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1104 N Orange St | 0.24mi | 5/3.0 (-1) | 2,127 (+2%) | 8mo | $125,000 | $59 | 69 |
| 1208 N Frink St | 0.27mi | 6/2.0 | 2,292 (+10%) | 21mo | $142,000 | $62 | 53 |
| 1509-1511 W Main St | 0.71mi | 7/3.0 (+1) | 2,216 (+7%) | 5mo | $245,000 | $111 | 43 |
| 1213 N University St | 0.48mi | 5/3.0 (-1) | 2,380 (+15%) | 8mo | $225,000 | $95 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 13.2%
- Equity multiple
- 1.52×
- Total profit
- $26,418
- Equity at exit
- $26,824
- IRR
- 22.0%
- Equity multiple
- 2.88×
- Total profit
- $94,479
- Equity at exit
- $15,554
Cash invested: $50,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 61606
- Home prices YoY
- -34.0%
- Active inventory
- 33
- Price-to-rent
- 12.4×
Monthly cashflow live
- Estimated rent
- $2,541 high interval (Pro) →
- Mortgage (P&I)
- −$943
- Tax from tax record
- −$116 /mo · $1,393/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$534
- Net cashflow
- $873
Break-even live
Sensitivity live
| Price | -10% $975 | -5% $924 | +0% $873 | +5% $822 | +10% $771 |
|---|---|---|---|---|---|
| Rent | -10% $672 | -5% $773 | +0% $873 | +5% $973 | +10% $1,074 |
| Rate | -1.0pp $964 | -0.5pp $919 | base $873 | +0.5pp $826 | +1.0pp $779 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 2 | 1.5 | $1,205 |
| 1× unit | 3 | 2 | $1,336 |
| Total (2 units) | $2,541 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,975
- Closing costs
- $5,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 39 events
-
2026-06-19days on market $179,900 Active 70 DOM
-
2026-06-18days on market $179,900 Active 69 DOM
-
2026-06-17days on market $179,900 Active 68 DOM
-
2026-06-16days on market $179,900 Active 67 DOM
-
2026-06-15days on market $179,900 Active 66 DOM
-
2026-06-14days on market $179,900 Active 64 DOM
-
2026-06-13days on market $179,900 Active 63 DOM
-
2026-06-10days on market $179,900 Active 61 DOM
-
2026-06-09days on market $179,900 Active 60 DOM
-
2026-06-08days on market $179,900 Active 59 DOM
-
2026-06-07pricedays on market $179,900 Active 58 DOM
-
2026-06-03days on market $189,900 Active 54 DOM
-
2026-06-02days on market $189,900 Active 53 DOM
-
2026-06-01days on market $189,900 Active 52 DOM
-
2026-05-31days on market $189,900 Active 51 DOM
-
2026-05-30days on market $189,900 Active 50 DOM
-
2026-05-04price $189,900 710-char remark
Show marketing remark (710 chars)
24-48 hr. notice for showings. Renovated duplex offering a strong investment opportunity with immediate income potential. One unit features 2 bedrooms and 1 bathroom, while the second unit offers a spacious 3-bedroom, 2-bathroom layout. Both units have been thoughtfully updated with new kitchens, modern flooring, fresh paint, and renovated bathrooms, providing a clean and move-in ready environment for tenants. Can be sold individually or as package with 315 W Nebraska/PA1265460 Each unit is currently leased, delivering steady rental income from day one. Ideal for investors looking to expand their portfolio with a low-maintenance property. All measurements are approximate and not guaranteed. Sold as-is
-
2026-04-10$200,000 Active 710-char remark
Show marketing remark (710 chars)
24-48 hr. notice for showings. Renovated duplex offering a strong investment opportunity with immediate income potential. One unit features 2 bedrooms and 1 bathroom, while the second unit offers a spacious 3-bedroom, 2-bathroom layout. Both units have been thoughtfully updated with new kitchens, modern flooring, fresh paint, and renovated bathrooms, providing a clean and move-in ready environment for tenants. Can be sold individually or as package with 315 W Nebraska/PA1265460 Each unit is currently leased, delivering steady rental income from day one. Ideal for investors looking to expand their portfolio with a low-maintenance property. All measurements are approximate and not guaranteed. Sold as-is
-
2026-04-10historical $200,000 710-char remark
Show marketing remark (710 chars)
24-48 hr. notice for showings. Renovated duplex offering a strong investment opportunity with immediate income potential. One unit features 2 bedrooms and 1 bathroom, while the second unit offers a spacious 3-bedroom, 2-bathroom layout. Both units have been thoughtfully updated with new kitchens, modern flooring, fresh paint, and renovated bathrooms, providing a clean and move-in ready environment for tenants. Can be sold individually or as package with 315 W Nebraska/PA1265460 Each unit is currently leased, delivering steady rental income from day one. Ideal for investors looking to expand their portfolio with a low-maintenance property. All measurements are approximate and not guaranteed. Sold as-is
-
2025-07-08soldstatus $145,000 Closed 288-char remark
Show marketing remark (288 chars)
Newly Renovated investment opportunity! One unit features 2 bedroom 1 bathroom. Second unit features 3 bedrooms 2 bathrooms. Both have been renovated complete with new kitchen, flooring, paint and updated bathrooms! Both units with current lease in place! 24-48 hours notice for showings.
-
2025-05-24status Pending 288-char remark
Show marketing remark (288 chars)
Newly Renovated investment opportunity! One unit features 2 bedroom 1 bathroom. Second unit features 3 bedrooms 2 bathrooms. Both have been renovated complete with new kitchen, flooring, paint and updated bathrooms! Both units with current lease in place! 24-48 hours notice for showings.
-
2025-05-02price $149,900 288-char remark
Show marketing remark (288 chars)
Newly Renovated investment opportunity! One unit features 2 bedroom 1 bathroom. Second unit features 3 bedrooms 2 bathrooms. Both have been renovated complete with new kitchen, flooring, paint and updated bathrooms! Both units with current lease in place! 24-48 hours notice for showings.
-
2025-05-02price $149,900,000 288-char remark
Show marketing remark (288 chars)
Newly Renovated investment opportunity! One unit features 2 bedroom 1 bathroom. Second unit features 3 bedrooms 2 bathrooms. Both have been renovated complete with new kitchen, flooring, paint and updated bathrooms! Both units with current lease in place! 24-48 hours notice for showings.
-
2025-05-02$249,900,000 Active 288-char remark
Show marketing remark (288 chars)
Newly Renovated investment opportunity! One unit features 2 bedroom 1 bathroom. Second unit features 3 bedrooms 2 bathrooms. Both have been renovated complete with new kitchen, flooring, paint and updated bathrooms! Both units with current lease in place! 24-48 hours notice for showings.
-
2023-12-08soldstatus $115,500
-
2023-12-06soldstatus $115,500 Closed
-
2023-11-15historical $775
-
2023-11-04$775
-
2023-10-22status Pending
-
2023-10-02price $115,000
-
2023-09-22price $119,000
-
2023-09-08price $123,000
-
2023-08-17$125,000 Active
-
2020-05-08soldstatus $39,900
-
2020-02-24$39,900
-
2018-07-18soldstatus $25,000
-
2000-09-26soldstatus $39,500
-
2000-09-19soldstatus $39,500
-
2000-05-19$42,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $1,393 · $116/mo
- Projected year-2 tax
- $2,738 · $228/mo
- Expected delta
- +$1,345/yr (+$112/mo · 96.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,492
- − Mortgage interest
- −$10,077
- − Property taxes
- −$1,393
- − Insurance
- −$900
- − Repairs & maintenance
- −$2,439
- − Management
- −$2,439
- − Depreciation
- −$5,233
- Taxable income
- $8,010
- Est. tax owed @ 24.0%
- −$1,922
- After-tax cash flow
- $8,553/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Peoria SD 150
- NCES district ID
- 1731230
- Math proficiency
- 11% ▼ -5.00%
- Reading proficiency
- 14% ▼ -4.00%
- Median HH income
- $41,951
- Composite
- 10.92/100
- National rank
- #9751
- State rank
- #554 of 620 in IL
Livability — Peoria
- Score
- 73/100
- State rank
- #270
- US rank
- #5096
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Peoria, IL
- County
- Peoria County · 120,495 people
- City population
- 114,670
- Metro
- Peoria, IL
- Population (ZIP)
- 6,684
- Household income
- $39,196
- Rent vs Own
- Severe rent burden
- 620.0
Population outlook (Peoria County) Hauer SSP2
- Today (2025)
- 183,007 people
- By 2030
- 179,643 · -1.8%
- By 2040
- 171,782 · -6.1%
- By 2050
- 163,508 · -10.7%
- By 2075
- 140,178 · -23.4%
- By 2100
- 114,493 · -37.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Black 17% Two or more races 9% Hispanic / Latino 8% Asian 3%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Romanian 4% Slovak 2% Lithuanian 2%
- Foreign-born
- 4% · Vietnam, Canada
- Languages at home
- 94% English-only · Spanish 3% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Peoria
- 2024 margin
- Toss-up / Even · D 51.5% · R 46.9% · Other 1.6%
- 2008→2024 swing
- -9.2pp toward R · 2008: 13.9pp · 2024: 4.7pp
- All cycles
- 2024: D+4.7 2020: D+6.3 2016: D+2.8 2012: D+4.4 2008: D+13.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -85.67%
- Current HPI
- 166.329
- Rent YoY
- —
- Metro
- Peoria, IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+342.7% since first listed23 events — show timeline
- 2026-05-04 Price Changed $189,900 RMLSA as Distributed by MLS Grid
- 2026-04-10 Listed $200,000 RMLSA as Distributed by MLS Grid
- 2026-04-10 Coming Soon $200,000 RMLSA as Distributed by MLS Grid
- 2025-07-08 Sold (MLS) $145,000 RMLSA as Distributed by MLS Grid
- 2025-05-24 Pending — RMLSA as Distributed by MLS Grid
- 2025-05-02 Price Changed $149,900 RMLSA as Distributed by MLS Grid
- 2025-05-02 Price Changed $149,900,000 RMLSA as Distributed by MLS Grid
- 2025-05-02 Listed $249,900,000 RMLSA as Distributed by MLS Grid
- 2023-12-08 Sold (Public Records) $115,500 Public Records
- 2023-12-06 Sold (MLS) $115,500 RMLSA as Distributed by MLS Grid
- 2023-11-15 Rental Removed $775 APPFOLIO
- 2023-11-04 Listed for Rent $775 APPFOLIO
- 2023-10-22 Pending — RMLSA as Distributed by MLS Grid
- 2023-10-02 Price Changed $115,000 RMLSA as Distributed by MLS Grid
- 2023-09-22 Price Changed $119,000 RMLSA as Distributed by MLS Grid
- 2023-09-08 Price Changed $123,000 RMLSA as Distributed by MLS Grid
- 2023-08-17 Listed $125,000 RMLSA as Distributed by MLS Grid
- 2020-05-08 Sold (MLS) $39,900 RMLSA as Distributed by MLS Grid
- 2020-02-24 Listed $39,900 RMLSA as Distributed by MLS Grid
- 2018-07-18 Sold (Public Records) $25,000 Public Records
- 2000-09-26 Sold (Public Records) $39,500 Public Records
- 2000-09-19 Sold (MLS) $39,500 RMLSA as Distributed by MLS Grid
- 2000-05-19 Listed $42,900 RMLSA as Distributed by MLS Grid
Property tax history
+1.5%/yrLatest (2024): $1,393 · +4.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…