CashFlowRE
Sign in Sign up
723 W Armstrong Ave Duplex
B- Composite 66.37
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.1/10.0
  • ARV discount +7.5/15.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$179,900

723 W Armstrong Ave · Peoria, IL 61606
6 bd · 2.0 ba · 2,076 sqft · MultiFamily public records · 70 Days on market
Built 1930 7,405 sqft lot $87/sqft · 76% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

24-48 hr. notice for showings. Renovated duplex offering a strong investment opportunity with immediate income potential. One unit features 2 bedrooms and 1 bathroom, while the second unit offers a spacious 3-bedroom, 2-bathroom layout. Both units have been thoughtfully updated with new kitchens, modern flooring, fresh paint, and renovated bathrooms, providing a clean and move-in ready environment for tenants. Can be sold individually or as package with 315 W Nebraska/PA1265460 Each unit is currently leased, delivering steady rental income from day one. Ideal for investors looking to expand their portfolio with a low-maintenance property. All measurements are approximate and not guaranteed. Sold as-is

Key facts

  • 7,405 sq ft lot
  • Built 1930
  • Listed 69 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1×2bd/1.5ba + 1×3bd/2ba units multifamily listed at $180k.

Deal economics

  • At list price, monthly cash flow is $873 ($10k/yr) — positive. Per door: $436/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $180k).
  • Recommended offer: $169k (6.0% below list) — sets the bar for market timing.
  • Cap rate 12.1% vs local median 5.6% in Peoria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#270 in IL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools F, crime F.
  • Peoria SD 150 (urban): math 11% / reading 14% proficiency, ranked #554 of 620 in IL (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 33 active listings in the ZIP; lower-income renter base — watch delinquency; 73 units permitted in Peoria County in 2024 (0 in 5+ unit buildings).
  • At $2,541/mo this rent would consume 78% of the median local household income ($39k/yr) (locally 620% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Peoria County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $50k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 70 days — a 6% lower offer ($169k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 26y ago; this cycle's ask has dropped $20k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $145k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $169,106 (6.0% below list)

Questions for the listing agent

  1. It's been on market 70 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.41%
Cap rate
12.12%
Cash-on-cash
20.80%
DSCR
1.93
GRM
5.9

CMA / ARV

ARV (median comp)
$102,431
List price
$179,900
Delta
75.63%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1104 N Orange St 0.24mi 5/3.0 (-1) 2,127 (+2%) 8mo $125,000 $59 69
1208 N Frink St 0.27mi 6/2.0 2,292 (+10%) 21mo $142,000 $62 53
1509-1511 W Main St 0.71mi 7/3.0 (+1) 2,216 (+7%) 5mo $245,000 $111 43
1213 N University St 0.48mi 5/3.0 (-1) 2,380 (+15%) 8mo $225,000 $95 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
13.2%
Equity multiple
1.52×
Total profit
$26,418
Equity at exit
$26,824
10-year hold
IRR
22.0%
Equity multiple
2.88×
Total profit
$94,479
Equity at exit
$15,554

Cash invested: $50,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 61606

Home prices YoY
-34.0%
Active inventory
33
Price-to-rent
12.4×

Monthly cashflow live

Estimated rent
$2,541 high interval (Pro) →
Mortgage (P&I)
$943
Tax from tax record
$116 /mo · $1,393/yr
Insurance
$75
HOA
$0
Vacancy / Maint / Mgmt
$534
Net cashflow
$873

Break-even live

Break-even rent $1,436
Max offer price $179,900
Occupancy floor 61%

Sensitivity live

Price -10% $975 -5% $924 +0% $873 +5% $822 +10% $771
Rent -10% $672 -5% $773 +0% $873 +5% $973 +10% $1,074
Rate -1.0pp $964 -0.5pp $919 base $873 +0.5pp $826 +1.0pp $779

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 2 1.5 $1,205
1× unit 3 2 $1,336
Total (2 units) $2,541

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,975
Closing costs
$5,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 39 events

  1. 2026-06-19
    days on market $179,900 Active 70 DOM
  2. 2026-06-18
    days on market $179,900 Active 69 DOM
  3. 2026-06-17
    days on market $179,900 Active 68 DOM
  4. 2026-06-16
    days on market $179,900 Active 67 DOM
  5. 2026-06-15
    days on market $179,900 Active 66 DOM
  6. 2026-06-14
    days on market $179,900 Active 64 DOM
  7. 2026-06-13
    days on market $179,900 Active 63 DOM
  8. 2026-06-10
    days on market $179,900 Active 61 DOM
  9. 2026-06-09
    days on market $179,900 Active 60 DOM
  10. 2026-06-08
    days on market $179,900 Active 59 DOM
  11. 2026-06-07
    pricedays on market $179,900 Active 58 DOM
  12. 2026-06-03
    days on market $189,900 Active 54 DOM
  13. 2026-06-02
    days on market $189,900 Active 53 DOM
  14. 2026-06-01
    days on market $189,900 Active 52 DOM
  15. 2026-05-31
    days on market $189,900 Active 51 DOM
  16. 2026-05-30
    days on market $189,900 Active 50 DOM
  17. 2026-05-04
    price $189,900 710-char remark
    Show marketing remark (710 chars)

    24-48 hr. notice for showings. Renovated duplex offering a strong investment opportunity with immediate income potential. One unit features 2 bedrooms and 1 bathroom, while the second unit offers a spacious 3-bedroom, 2-bathroom layout. Both units have been thoughtfully updated with new kitchens, modern flooring, fresh paint, and renovated bathrooms, providing a clean and move-in ready environment for tenants. Can be sold individually or as package with 315 W Nebraska/PA1265460 Each unit is currently leased, delivering steady rental income from day one. Ideal for investors looking to expand their portfolio with a low-maintenance property. All measurements are approximate and not guaranteed. Sold as-is

  18. 2026-04-10
    listed $200,000 Active 710-char remark
    Show marketing remark (710 chars)

    24-48 hr. notice for showings. Renovated duplex offering a strong investment opportunity with immediate income potential. One unit features 2 bedrooms and 1 bathroom, while the second unit offers a spacious 3-bedroom, 2-bathroom layout. Both units have been thoughtfully updated with new kitchens, modern flooring, fresh paint, and renovated bathrooms, providing a clean and move-in ready environment for tenants. Can be sold individually or as package with 315 W Nebraska/PA1265460 Each unit is currently leased, delivering steady rental income from day one. Ideal for investors looking to expand their portfolio with a low-maintenance property. All measurements are approximate and not guaranteed. Sold as-is

  19. 2026-04-10
    historical $200,000 710-char remark
    Show marketing remark (710 chars)

    24-48 hr. notice for showings. Renovated duplex offering a strong investment opportunity with immediate income potential. One unit features 2 bedrooms and 1 bathroom, while the second unit offers a spacious 3-bedroom, 2-bathroom layout. Both units have been thoughtfully updated with new kitchens, modern flooring, fresh paint, and renovated bathrooms, providing a clean and move-in ready environment for tenants. Can be sold individually or as package with 315 W Nebraska/PA1265460 Each unit is currently leased, delivering steady rental income from day one. Ideal for investors looking to expand their portfolio with a low-maintenance property. All measurements are approximate and not guaranteed. Sold as-is

  20. 2025-07-08
    soldstatus $145,000 Closed 288-char remark
    Show marketing remark (288 chars)

    Newly Renovated investment opportunity! One unit features 2 bedroom 1 bathroom. Second unit features 3 bedrooms 2 bathrooms. Both have been renovated complete with new kitchen, flooring, paint and updated bathrooms! Both units with current lease in place! 24-48 hours notice for showings.

  21. 2025-05-24
    status Pending 288-char remark
    Show marketing remark (288 chars)

    Newly Renovated investment opportunity! One unit features 2 bedroom 1 bathroom. Second unit features 3 bedrooms 2 bathrooms. Both have been renovated complete with new kitchen, flooring, paint and updated bathrooms! Both units with current lease in place! 24-48 hours notice for showings.

  22. 2025-05-02
    price $149,900 288-char remark
    Show marketing remark (288 chars)

    Newly Renovated investment opportunity! One unit features 2 bedroom 1 bathroom. Second unit features 3 bedrooms 2 bathrooms. Both have been renovated complete with new kitchen, flooring, paint and updated bathrooms! Both units with current lease in place! 24-48 hours notice for showings.

  23. 2025-05-02
    price $149,900,000 288-char remark
    Show marketing remark (288 chars)

    Newly Renovated investment opportunity! One unit features 2 bedroom 1 bathroom. Second unit features 3 bedrooms 2 bathrooms. Both have been renovated complete with new kitchen, flooring, paint and updated bathrooms! Both units with current lease in place! 24-48 hours notice for showings.

  24. 2025-05-02
    listed $249,900,000 Active 288-char remark
    Show marketing remark (288 chars)

    Newly Renovated investment opportunity! One unit features 2 bedroom 1 bathroom. Second unit features 3 bedrooms 2 bathrooms. Both have been renovated complete with new kitchen, flooring, paint and updated bathrooms! Both units with current lease in place! 24-48 hours notice for showings.

  25. 2023-12-08
    soldstatus $115,500
  26. 2023-12-06
    soldstatus $115,500 Closed
  27. 2023-11-15
    historical $775
  28. 2023-11-04
    listed $775
  29. 2023-10-22
    status Pending
  30. 2023-10-02
    price $115,000
  31. 2023-09-22
    price $119,000
  32. 2023-09-08
    price $123,000
  33. 2023-08-17
    listed $125,000 Active
  34. 2020-05-08
    soldstatus $39,900
  35. 2020-02-24
    listed $39,900
  36. 2018-07-18
    soldstatus $25,000
  37. 2000-09-26
    soldstatus $39,500
  38. 2000-09-19
    soldstatus $39,500
  39. 2000-05-19
    listed $42,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$1,393 · $116/mo
Projected year-2 tax
$2,738 · $228/mo
Expected delta
+$1,345/yr (+$112/mo · 96.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,492
− Mortgage interest
−$10,077
− Property taxes
−$1,393
− Insurance
−$900
− Repairs & maintenance
−$2,439
− Management
−$2,439
− Depreciation
−$5,233
Taxable income
$8,010
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,922
After-tax cash flow
$8,553/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Peoria SD 150
NCES district ID
1731230
Math proficiency
11% ▼ -5.00%
Reading proficiency
14% ▼ -4.00%
Median HH income
$41,951
Composite
10.92/100
National rank
#9751
State rank
#554 of 620 in IL

Livability — Peoria

Score
73/100
State rank
#270
US rank
#5096

Category grades

Amenities B Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Peoria, IL
County
Peoria County · 120,495 people
City population
114,670
Metro
Peoria, IL
Population (ZIP)
6,684
Household income
$39,196
Rent vs Own
57.9% rent · 42.1% own
Severe rent burden
620.0

Population outlook (Peoria County) Hauer SSP2

Today (2025)
183,007 people
By 2030
179,643 · -1.8%
By 2040
171,782 · -6.1%
By 2050
163,508 · -10.7%
By 2075
140,178 · -23.4%
By 2100
114,493 · -37.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 17% Two or more races 9% Hispanic / Latino 8% Asian 3%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Romanian 4% Slovak 2% Lithuanian 2%
Foreign-born
4% · Vietnam, Canada
Languages at home
94% English-only · Spanish 3% Other Indo-European 1% Chinese 1%

Political lean MEDSL · Peoria

2024 margin
Toss-up / Even · D 51.5% · R 46.9% · Other 1.6%
2008→2024 swing
-9.2pp toward R · 2008: 13.9pp · 2024: 4.7pp
All cycles
2024: D+4.7 2020: D+6.3 2016: D+2.8 2012: D+4.4 2008: D+13.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -85.67%
Current HPI
166.329
Rent YoY
Metro
Peoria, IL
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+342.7% since first listed
23 events — show timeline
  • 2026-05-04 Price Changed $189,900 RMLSA as Distributed by MLS Grid
  • 2026-04-10 Listed $200,000 RMLSA as Distributed by MLS Grid
  • 2026-04-10 Coming Soon $200,000 RMLSA as Distributed by MLS Grid
  • 2025-07-08 Sold (MLS) $145,000 RMLSA as Distributed by MLS Grid
  • 2025-05-24 Pending RMLSA as Distributed by MLS Grid
  • 2025-05-02 Price Changed $149,900 RMLSA as Distributed by MLS Grid
  • 2025-05-02 Price Changed $149,900,000 RMLSA as Distributed by MLS Grid
  • 2025-05-02 Listed $249,900,000 RMLSA as Distributed by MLS Grid
  • 2023-12-08 Sold (Public Records) $115,500 Public Records
  • 2023-12-06 Sold (MLS) $115,500 RMLSA as Distributed by MLS Grid
  • 2023-11-15 Rental Removed $775 APPFOLIO
  • 2023-11-04 Listed for Rent $775 APPFOLIO
  • 2023-10-22 Pending RMLSA as Distributed by MLS Grid
  • 2023-10-02 Price Changed $115,000 RMLSA as Distributed by MLS Grid
  • 2023-09-22 Price Changed $119,000 RMLSA as Distributed by MLS Grid
  • 2023-09-08 Price Changed $123,000 RMLSA as Distributed by MLS Grid
  • 2023-08-17 Listed $125,000 RMLSA as Distributed by MLS Grid
  • 2020-05-08 Sold (MLS) $39,900 RMLSA as Distributed by MLS Grid
  • 2020-02-24 Listed $39,900 RMLSA as Distributed by MLS Grid
  • 2018-07-18 Sold (Public Records) $25,000 Public Records
  • 2000-09-26 Sold (Public Records) $39,500 Public Records
  • 2000-09-19 Sold (MLS) $39,500 RMLSA as Distributed by MLS Grid
  • 2000-05-19 Listed $42,900 RMLSA as Distributed by MLS Grid

Property tax history

+1.5%/yr

Latest (2024): $1,393 · +4.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…