3280 Oakpark Ct · Milford, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.4/10.0
- Livability +4.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$99,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
INVESTOR SPECIAL! Situated on nearly one-half acre in desirable Milford, this property is being sold as-is where is. Renovation is required, as the home has been gutted to the studs and is ready for redevelopment. New siding and roofing materials are included with the sale. Detached 2-car garage with new siding installed. Located approximately 3 miles from Downtown Milford. Significant value-add opportunity for investors, builders, or contractors. Portion of the roof has recently been re-shingled. seller is related to listing agent. no interior showings, exterior viewing only. please excercise caution while walking property.
Key facts
- New siding
- One-half acre
- 0.48 acre lot
Tags
Property features AI
Finance
- Other: No additional financial details provided
- Financial info: No investment or income/expense details provided
- HOA & community: No HOA information provided
Exterior
- Parking: Detached 2-car garage
- Security: No security features provided
- Utilities: Private well water; Public sewer
- Home design: Single-family residence; Two levels; Entry at ground level
- Construction: Aluminum siding; Block foundation; Built area above grade listed (829) square feet
- Exterior features: Dirt road access; Lot dimensions approximately 86.2 x 242.56; Lot size about 0.48 acres; Ground-level entry
Interior
- Kitchen: No kitchen details provided
- Bedrooms: No bedroom count provided
- Flooring: No flooring details provided
- Bathrooms: 1 full bathroom
- Heating & cooling: Baseboard heating; Coal heating; No cooling
- Interior features: Unfinished basement; Total of 2 rooms
- Laundry & utility: No laundry details provided
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $545 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $100k).
- Cap rate 12.8% vs local median 2.1% in Milford — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 87/100 on livability (#17 in MI, #275 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, employment A+; Watch: commute F.
- Huron Valley Schools (suburban): math 42% / reading 56% proficiency, ranked #87 of 540 in MI (top 16%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 51 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 27y ago; this cycle's ask has dropped $25k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $39k; list at $100k implies a 158% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.60% ✓
- Cap rate
- 12.84%
- Cash-on-cash
- 23.37%
- DSCR
- 2.04
- GRM
- 5.2
CMA / ARV
- ARV (on-the-fly)
- $210,312
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 235 Woodbine Dr | 0.28mi | 2/1.0 | 833 (+1%) | 1mo | $75,000 | $90 | 85 |
| 351 Granda Vista Dr | 0.36mi | 2/1.0 | 826 (-0%) | 22mo | $210,000 | $254 | 65 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 16.5%
- Equity multiple
- 1.66×
- Total profit
- $18,570
- Equity at exit
- $14,910
- IRR
- 25.0%
- Equity multiple
- 3.18×
- Total profit
- $61,061
- Equity at exit
- $8,646
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48380
- Active inventory
- 51
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,600 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$153 /mo · $1,831/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$336
- Net cashflow
- $545
Break-even live
Sensitivity live
| Price | -10% $602 | -5% $574 | +0% $545 | +5% $517 | +10% $489 |
|---|---|---|---|---|---|
| Rent | -10% $419 | -5% $482 | +0% $545 | +5% $609 | +10% $672 |
| Rate | -1.0pp $596 | -0.5pp $571 | base $545 | +0.5pp $519 | +1.0pp $493 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 445 Granda Vista Dr Milford, MI | 3.0 | 2.0 | 900 | $1,600 | $1.78 | 44d | 1 | 0.42mi |
Listing history 9 events
-
2026-06-19remarks 650-char remark
-
2026-06-19price $99,999 Active 7 DOM
-
2026-06-18days on market $125,000 Active 7 DOM
-
2026-06-17days on market $125,000 Active 6 DOM
-
2026-06-16days on market $125,000 Active 5 DOM
-
2026-06-15days on market $125,000 Active 4 DOM
-
2026-06-13days on market $125,000 Active 2 DOM
-
2026-06-13remarks 642-char remark
-
2026-06-13$125,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,831 · $153/mo
- Projected year-2 tax
- $1,831 · $153/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥95°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,200
- − Mortgage interest
- −$5,601
- − Property taxes
- −$1,831
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,536
- − Management
- −$1,536
- − Depreciation
- −$2,909
- Taxable income
- $5,286
- Est. tax owed @ 24.0%
- −$1,269
- After-tax cash flow
- $5,275/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Huron Valley Schools
- NCES district ID
- 2618990
- Math proficiency
- 42% ▼ -8.00%
- Reading proficiency
- 56% ▼ -3.00%
- Median HH income
- $76,011
- Composite
- 44.39/100
- National rank
- #2815
- State rank
- #87 of 540 in MI
Livability — Milford
- Score
- 87/100
- State rank
- #17
- US rank
- #275
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 7,501
Population outlook (Oakland County) Hauer SSP2
- Today (2025)
- 1,335,747 people
- By 2030
- 1,375,100 · +2.9%
- By 2040
- 1,435,385 · +7.5%
- By 2050
- 1,469,250 · +10.0%
- By 2075
- 1,531,946 · +14.7%
- By 2100
- 1,450,485 · +8.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Romanian 13% Slovak 4% Lithuanian 4%
- Foreign-born
- 6% · Canada
- Languages at home
- 95% English-only · Russian/Polish/Slavic 2% Spanish 1% German/W. Germanic 1%
Political lean MEDSL · Oakland
- 2024 margin
- D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
- 2008→2024 swing
- -3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
- All cycles
- 2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -153.74%
- Current HPI
- 201.0924
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.9% since first listed15 events — show timeline
- 2026-06-11 Listed $125,000 REALCOMP
- 2026-06-11 Listed $125,000 MiRealSource-MiMLS
- 2012-08-06 Sold (Public Records) $38,710 Public Records
- 2012-07-23 Sold (MLS) $38,710 MiRealSource-MiMLS
- 2012-07-23 Sold (MLS) $38,710 REALCOMP
- 2012-06-18 Listing Removed — MiRealSource-MiMLS
- 2012-06-18 Listing Removed — REALCOMP
- 2012-01-13 Listed $38,710 MiRealSource-MiMLS
- 2012-01-13 Listed $38,710 REALCOMP
- 2010-12-03 Listing Removed — REALCOMP
- 1999-06-22 Listing Removed — REALCOMP
- 1999-02-28 Listed $123,900 MiRealSource-MiMLS
- 1999-02-28 Listing Removed — MiRealSource-MiMLS
- 1999-02-28 Listed $123,900 REALCOMP
- 1999-02-26 Listed $123,900 REALCOMP
Property tax history
+2.9%/yrLatest (2025): $1,831 · +2.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…