525 Manatee Ct #8 · Venice, FL
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.31%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.0/30.0
- ARV discount +7.5/15.0
- Schools +5.4/10.0
- 1% rule +5.1/10.0
- Rent growth +4.7/5.0
- Livability +4.0/5.0
- DSCR +2.8/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Quiet 1 BR apt on Venice Island. 1 floor living. 4 blocks to Venice Beach. 2 blocks walk to town shops, restaurants, banks, post office. Parking at front door. Laundry on site. Great investment property. Renter responsible for electric and cable. 1 parking spot unit off street. No smoking.
Key facts
- 1 br apt
- Laundry on site
- 1 floor living
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath townhouse listed at $160k.
Deal economics
- At list price, monthly cash flow is $-97 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $143k (10.7% below list).
- Meets the 1% rule at list price ($2k rent vs $160k).
- Recommended offer: $141k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 80/100 on livability (#129 in FL, #1,925 nationally) — a professional / high-income tenant draw. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities D-, commute F.
- Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Venice Elementary School (math 80% / reading 77%, grade A, #141 of 2,144 statewide, top 7%, 608 students, 43% FRL); Venice Middle School (math 71% / reading 58%, grade A-, #100 of 571 statewide, top 18%, 761 students, 37% FRL); Venice Senior High School (math 67% / reading 61%, grade B-, #86 of 667 statewide, top 13%, 2,584 students, 31% FRL).
- Market conditions: Rents rising fast (+8.8%/yr); 468 active listings in the ZIP; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 159 days — a 12% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 19y ago; this cycle's ask has dropped $15k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $92k; list at $160k implies a 73% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 24% of rent.
- Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 159 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 5.57%
- Cash-on-cash
- -2.59%
- DSCR
- 0.88
- GRM
- 8.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -13.7%
- Equity multiple
- 0.48×
- Total profit
- $-23,351
- Equity at exit
- $23,842
- IRR
- 2.8%
- Equity multiple
- 1.25×
- Total profit
- $11,300
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34285
- Rents YoY
- 8.8%
- Active inventory
- 468
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,613 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$76 /mo · $906/yr
- Insurance
- −$67
- HOA
- −$390
- Vacancy / Maint / Mgmt
- −$339
- Net cashflow
- $-97
Break-even live
Sensitivity live
| Price | -10% $-6 | -5% $-51 | +0% $-97 | +5% $-142 | +10% $-187 |
|---|---|---|---|---|---|
| Rent | -10% $-224 | -5% $-160 | +0% $-97 | +5% $-33 | +10% $31 |
| Rate | -1.0pp $-16 | -0.5pp $-56 | base $-97 | +0.5pp $-138 | +1.0pp $-180 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $390 · $4,680/yr
- Likely covers
- electriccable
Listing history 36 events
-
2026-06-21days on market $159,900 Active 159 DOM
-
2026-06-18days on market $159,900 Active 156 DOM
-
2026-06-17days on market $159,900 Active 155 DOM
-
2026-06-16days on market $159,900 Active 154 DOM
-
2026-06-15days on market $159,900 Active 153 DOM
-
2026-06-13days on market $159,900 Active 151 DOM
-
2026-06-13days on market $159,900 Active 150 DOM
-
2026-06-10days on market $159,900 Active 148 DOM
-
2026-06-09days on market $159,900 Active 147 DOM
-
2026-06-08days on market $159,900 Active 146 DOM
-
2026-06-08days on market $159,900 Active 145 DOM
-
2026-06-05days on market $159,900 Active 142 DOM
-
2026-06-03days on market $159,900 Active 141 DOM
-
2026-06-02days on market $159,900 Active 140 DOM
-
2026-06-01days on market $159,900 Active 139 DOM
-
2026-05-31days on market $159,900 Active 138 DOM
-
2026-02-21price $169,900 291-char remark
Show marketing remark (291 chars)
Quiet 1 BR apt on Venice Island. 1 floor living. 4 blocks to Venice Beach. 2 blocks walk to town shops, restaurants, banks, post office. Parking at front door. Laundry on site. Great investment property. Renter responsible for electric and cable. 1 parking spot unit off street. No smoking.
-
2026-01-18status Active 291-char remark
Show marketing remark (291 chars)
Quiet 1 BR apt on Venice Island. 1 floor living. 4 blocks to Venice Beach. 2 blocks walk to town shops, restaurants, banks, post office. Parking at front door. Laundry on site. Great investment property. Renter responsible for electric and cable. 1 parking spot unit off street. No smoking.
-
2026-01-01$175,000 Active 291-char remark
Show marketing remark (291 chars)
Quiet 1 BR apt on Venice Island. 1 floor living. 4 blocks to Venice Beach. 2 blocks walk to town shops, restaurants, banks, post office. Parking at front door. Laundry on site. Great investment property. Renter responsible for electric and cable. 1 parking spot unit off street. No smoking.
-
2025-12-22$175,000 Active 295-char remark
Show marketing remark (295 chars)
Quiet 1 BR apt on Venice Island. 1 floor living. 4 blocks to Venice Beach. 2 blocks walk to town shops, restaurants, banks, post office. Parking at front door. Laundry on site. Great investment property. Renter responsible for electric and cable. 1 parking spot per unit off street. No smoking.
-
2019-05-13historical
-
2018-12-17$129,900 Active
-
2015-04-27soldstatus $92,500
-
2015-04-23soldstatus $92,500 Sold
-
2015-04-22status Pending
-
2015-04-06historical Contingent - Financing
-
2015-03-13status Pending
-
2015-03-10$95,000 Active
-
2012-02-06historical
-
2011-06-28$59,000
-
2008-04-05historical
-
2008-03-08$115,500
-
2007-11-07historical
-
2007-11-03$114,000
-
1997-12-11soldstatus $40,000
-
1991-12-19soldstatus $35,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $906 · $76/mo
- Projected year-2 tax
- $1,327 · $111/mo
- Expected delta
- +$421/yr (+$35/mo · 46.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 31% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 27 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,353
- − Mortgage interest
- −$8,957
- − Property taxes
- −$906
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,548
- − Management
- −$1,548
- − HOA
- −$4,680
- − Depreciation
- −$4,652
- Taxable loss
- −$3,737
- Est. tax savings @ 24.0%
- +$897
- After-tax cash flow
- $-262/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sarasota
- NCES district ID
- 1201680
- Math proficiency
- 63% ▼ -8.00%
- Reading proficiency
- 63% ▼ -3.00%
- Median HH income
- $51,167
- Composite
- 53.68/100
- National rank
- #1428
- State rank
- #7 of 73 in FL
Livability — Venice
- Score
- 80/100
- State rank
- #129
- US rank
- #1925
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Venice, FL
- County
- Sarasota County · 448,376 people
- City population
- 86,541
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 18,677
- Household income
- $68,301
- Rent vs Own
- Severe rent burden
- 747.0
Population outlook (Sarasota County) Hauer SSP2
- Today (2025)
- 452,380 people
- By 2030
- 474,175 · +4.8%
- By 2040
- 511,577 · +13.1%
- By 2050
- 541,467 · +19.7%
- By 2075
- 604,947 · +33.7%
- By 2100
- 621,965 · +37.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Two or more races 6% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2% Cuban 1%
- Common ancestry
- Romanian 5% Lithuanian 5% Italian 3%
- Foreign-born
- 11% · Canada
- Languages at home
- 88% English-only · Spanish 4% Other Indo-European 2% German/W. Germanic 2%
Political lean MEDSL · Sarasota
- 2024 margin
- R (+18.2) · D 40.5% · R 58.7%
- 2008→2024 swing
- -18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
- All cycles
- 2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -329.42%
- Current HPI
- 264.6389
- Rent YoY
- ▲ 8.78%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+385.4% since first listed20 events — show timeline
- 2026-02-21 Price Changed $169,900 Stellar MLS as Distributed by MLS Grid
- 2026-01-18 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-01-01 Listed $175,000 Stellar MLS as Distributed by MLS Grid
- 2025-12-22 Listed $175,000 Fizber.com
- 2019-05-13 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2018-12-17 Listed $129,900 Stellar MLS as Distributed by MLS Grid
- 2015-04-27 Sold (Public Records) $92,500 Public Records
- 2015-04-23 Sold (MLS) $92,500 Stellar MLS as Distributed by MLS Grid
- 2015-04-22 Pending — Stellar MLS as Distributed by MLS Grid
- 2015-04-06 Contingent — Stellar MLS as Distributed by MLS Grid
- 2015-03-13 Pending — Stellar MLS as Distributed by MLS Grid
- 2015-03-10 Listed $95,000 Stellar MLS as Distributed by MLS Grid
- 2012-02-06 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2011-06-28 Listed $59,000 Stellar MLS as Distributed by MLS Grid
- 2008-04-05 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2008-03-08 Listed $115,500 Stellar MLS as Distributed by MLS Grid
- 2007-11-07 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2007-11-03 Listed $114,000 Stellar MLS as Distributed by MLS Grid
- 1997-12-11 Sold (Public Records) $40,000 Public Records
- 1991-12-19 Sold (Public Records) $35,000 Public Records
Property tax history
+1.3%/yrLatest (2025): $906 · +3.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…