19322 Ilene St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.2/30.0
- ARV discount +7.5/15.0
- DSCR +5.0/10.0
- Livability +3.7/5.0
- 1% rule +3.6/10.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$165,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this quiet tree lined block and it's well maintained homes! This classic brick bungalow was lovingly renovated by it's owner occupant and is as move in ready as it gets. Everything has been done for you- windows, garage exterior and roof, kitchen, bath, hardwood floors, immaculate basement, full length driveway and tasteful landscaping with mature bushes framing the covered porch. This home has two light filled downstairs bedrooms, ideal for a family, or for use as a guest room or office, and the upstairs primary offers tons of space for a private living suite with ample closet space. A full clean basement with new laundry tub has plenty of room for a home gym, additional workspace and storage. New incoming copper house main waterlines have recently been completed. Sewer line professionally cleaned and scoped in April 2026. You will love the proximity to The Livernois corridor with its shops and restaurants, and be minutes from New Center, Midtown, Royal Oak, Ferndale and Palmer Park. Seller will not require occupancy, you'll get keys at close! No Seller Financing or Rent to Own inquiries please. Buyer Agent To Verify All Information
Key facts
- Covered porch
- Renovated kitchen
- Full length driveway
Tags
Property features AI
Finance
- Financial info: $1,300 annual tax (provided)
Exterior
- Parking: Detached garage; Driveway; Approximately 1.5 garage spaces
- Utilities: Cable available; Underground utilities; Public water available; Public sewer
- Home design: Single-family residence; Two levels; Ground-level entry with steps; Brick construction
- Construction: Brick exterior; Asphalt roof; Block and brick/mortar foundation; Built area above grade: 1,144 square feet
- Exterior features: Covered porch; Paved road access; No pool
Interior
- Kitchen: Free-standing electric oven; Range hood; Gas water heater
- Bedrooms: 3 total rooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Natural gas heating; No central cooling
- Interior features: Entrance foyer; Smart thermostat; Wood-burning fireplace in the great room; Unfinished basement
- Laundry & utility: Washer/dryer hookups (implied by utilities and basement)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $165k.
Deal economics
- At list price, monthly cash flow is $86 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $142k (14.2% below list).
- Recommended offer: $142k (14.2% below list) — sets the bar for 1% rule.
- Cap rate 6.9% vs local median 10.0% in Detroit — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Vernor Elementary School (math 24% / reading 24%, grade F, #980 of 1,397 statewide, top 74%, 328 students, 87% FRL); Mumford High School (math 24% / reading 24%, grade F, #481 of 713 statewide, top 81%, 889 students, 86% FRL) — zoned schools at 87% FRL track the district average.
- Market conditions: Rents rising (+3.4%/yr); 349 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $82k; list at $165k implies a 100% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 6.92%
- Cash-on-cash
- 2.24%
- DSCR
- 1.10
- GRM
- 9.7
CMA / ARV
- ARV (on-the-fly)
- $98,384
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 19322 Ilene St | 0.00mi | 3/1.0 | 1,144 (0%) | 0mo | $165,000 | $144 | 100 |
| 19366 Kentucky St | 0.17mi | 3/1.5 | 1,148 (+0%) | 4mo | $99,000 | $86 | 86 |
| 19159 Meyers Rd | 0.43mi | 2/1.0 (-1) | 1,094 (-4%) | 3mo | $87,500 | $80 | 66 |
| 19958 Washburn St | 0.40mi | 3/1.0 | 1,046 (-9%) | 6mo | $100,000 | $96 | 62 |
| 18093 Mendota St | 0.72mi | 3/1.0 | 1,132 (-1%) | 4mo | $133,000 | $117 | 62 |
| 20018 Wyoming Ave | 0.46mi | 3/1.0 | 1,043 (-9%) | 4mo | $66,500 | $64 | 61 |
| 18292 Mendota St | 0.59mi | 3/1.0 | 1,232 (+8%) | 1mo | $145,000 | $118 | 59 |
| 20110 Northlawn St | 0.68mi | 3/1.0 | 1,100 (-4%) | 3mo | $67,000 | $61 | 59 |
| 19719 Ward St | 0.68mi | 2/1.5 (-1) | 1,160 (+1%) | 5mo | $120,000 | $103 | 54 |
| 20046 Kentucky St | 0.51mi | 3/1.0 | 1,027 (-10%) | 7mo | $77,000 | $75 | 54 |
| 20203 Monte Vista St | 0.67mi | 3/1.0 | 1,000 (-13%) | 4mo | $75,000 | $75 | 44 |
| 20126 Steel St | 0.72mi | 3/1.0 | 1,297 (+13%) | 5mo | $65,625 | $51 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.44% rent growth · sell at horizon
- IRR
- -12.3%
- Equity multiple
- 0.55×
- Total profit
- $-20,657
- Equity at exit
- $24,602
- IRR
- -2.7%
- Equity multiple
- 0.82×
- Total profit
- $-8,490
- Equity at exit
- $14,266
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48221
- Rents YoY
- 3.4%
- Active inventory
- 349
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $1,415 high interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$98 /mo · $1,171/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$297
- Net cashflow
- $86
Break-even live
Sensitivity live
| Price | -10% $180 | -5% $133 | +0% $86 | +5% $40 | +10% $-7 |
|---|---|---|---|---|---|
| Rent | -10% $-25 | -5% $30 | +0% $86 | +5% $142 | +10% $198 |
| Rate | -1.0pp $169 | -0.5pp $128 | base $86 | +0.5pp $44 | +1.0pp $0 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 18935 Indiana St Detroit, MI | 3.0 | 1.0 | 1248 | $1,523 | $1.22 | 6d | 1 | 0.34mi |
| 19929 Monte Vista St Detroit, MI | 3.0 | 1.0 | 860 | $1,450 | $1.69 | 19d | 1 | 0.46mi |
| 20009 Wisconsin St Detroit, MI | 3.0 | 1.5 | 1051 | $1,400 | $1.33 | 19d | 1 | 0.49mi |
| 20032 Monte Vista St Detroit, MI | 3.0 | 1.0 | 1000 | $1,294 | $1.29 | 22d | 1 | 0.53mi |
| 18675 Meyers Rd Unit 18677 Detroit, MI | 2.0 | 1.0 | 942 | $1,100 | $1.17 | 45d | 1 | 0.54mi |
| 19986 Cherrylawn St Detroit, MI | 4.0 | 1.5 | 1144 | $1,700 | $1.49 | 19d | 1 | 0.56mi |
| 20185 Indiana St Detroit, MI | 2.0 | 1.5 | 1096 | $1,275 | $1.16 | 45d | 1 | 0.60mi |
| 20122 Manor St Detroit, MI | 3.0 | 1.0 | 1028 | $1,200 | $1.17 | 45d | 1 | 0.60mi |
| 20110 Northlawn St Detroit, MI | 3.0 | 1.0 | 1100 | $1,350 | $1.23 | 19d | 1 | 0.67mi |
| 20445 Kentucky St Detroit, MI | 3.0 | 1.0 | 1046 | $1,200 | $1.15 | 26d | 1 | 0.70mi |
| 20460 Griggs St Detroit, MI | 2.0 | 1.0 | 910 | $1,100 | $1.21 | 19d | 1 | 0.70mi |
| 20245 Manor Detroit, MI | 3.0 | 1.0 | 1018 | $1,400 | $1.38 | 4d | 1 | 0.71mi |
| 20045 Greenlawn St Detroit, MI | 3.0 | 1.0 | 925 | $1,350 | $1.46 | 45d | 1 | 0.72mi |
| 20458 Indiana St Detroit, MI | 3.0 | 1.0 | 1049 | $1,300 | $1.24 | 19d | 1 | 0.73mi |
| 20429 Monte Vista St Detroit, MI | 3.0 | 1.0 | 872 | $1,300 | $1.49 | 19d | 1 | 0.74mi |
| 20515 Ilene St Detroit, MI | 3.0 | 1.0 | 891 | $1,450 | $1.63 | 45d | 1 | 0.75mi |
| 19474 Schaefer Hwy Detroit, MI | 2.0 | 1.0 | 896 | $1,075 | $1.20 | 6d | 1 | 0.90mi |
| 17540 Pinehurst St Detroit, MI | 3.0 | 1.0 | 1200 | $1,395 | $1.16 | 45d | 1 | 0.92mi |
| 18512 Schaefer Hwy Detroit, MI | 2.0 | 1.0 | 962 | $1,200 | $1.25 | 26d | 1 | 0.98mi |
| 20038 Santa Rosa Dr Detroit, MI | 3.0 | 1.0 | 927 | $1,300 | $1.40 | 19d | 1 | 1.09mi |
| 19031 Livernois Unit F Detroit, MI | 2.0 | 2.0 | 1100 | $2,135 | $1.94 | 45d | 1 | 1.11mi |
| 17150 Meyers Rd Detroit, MI | 1.0–2.0 | 1.0 | 775 | $975 | $1.26 | 45d | 2 | 1.14mi |
| 20426 Tracey St Detroit, MI | 3.0 | 1.0 | 1200 | $1,200 | $1.00 | 26d | 1 | 1.16mi |
| 17195 Northlawn St #2 Detroit, MI | 2.0 | 1.0 | 1200 | $1,050 | $0.88 | 26d | 1 | 1.17mi |
| 17195 Northlawn St #1 Detroit, MI | 2.0 | 1.0 | 1200 | $1,100 | $0.92 | 21d | 1 | 1.17mi |
| 17368 Woodingham Dr Detroit, MI | 3.0 | 1.5 | 1200 | $1,800 | $1.50 | 45d | 1 | 1.18mi |
| 17159 Northlawn St Unit 17161 Detroit, MI | 2.0 | 1.0 | 1122 | $975 | $0.87 | 6d | 1 | 1.20mi |
| 21374 Ithaca Ave Ferndale, MI | 3.0 | 1.0 | 996 | $1,775 | $1.78 | 26d | 1 | 1.22mi |
| 16889 Washburn St Detroit, MI | 3.0 | 1.5 | 1300 | $1,100 | $0.85 | 19d | 1 | 1.26mi |
| 18010 Lesure St Detroit, MI | 3.0 | 1.0 | 1010 | $1,500 | $1.49 | 0d | 1 | 1.27mi |
| 20042 Freeland St Detroit, MI | 3.0 | 1.5 | 1445 | $1,300 | $0.90 | 0d | 1 | 1.28mi |
| 17596 Santa Rosa Dr Unit 2 Detroit, MI | 2.0 | 1.0 | 1350 | $1,195 | $0.89 | 26d | 1 | 1.31mi |
| 17596 Santa Rosa Dr Detroit, MI | 2.0 | 1.0 | 1350 | $1,195 | $0.89 | 45d | 1 | 1.31mi |
| 17551 Santa Rosa Dr Detroit, MI | 2.0 | 1.0 | 1036 | $1,095 | $1.06 | 45d | 1 | 1.32mi |
| 17163 Prairie St Unit 1B Detroit, MI | 3.0 | 1.5 | 1317 | $1,350 | $1.03 | 45d | 1 | 1.42mi |
| 18257 Mark Twain St Detroit, MI | 3.0 | 1.0 | 1185 | $1,507 | $1.27 | 18d | 1 | 1.42mi |
| 631 Shasta Pl Ferndale, MI | 3.0 | 2.0 | 1317 | $2,100 | $1.59 | 45d | 1 | 1.44mi |
| 20129 Stratford Rd Unit 2 Detroit, MI | 2.0 | 1.0 | 1100 | $1,223 | $1.11 | 26d | 1 | 1.45mi |
| 510 Stratford Rd Ferndale, MI | 2.0 | 1.0 | 965 | $1,750 | $1.81 | 45d | 1 | 1.46mi |
| 17147 Monica St Unit 2 1 Detroit, MI | 2.0 | 1.0 | 900 | $975 | $1.08 | 26d | 1 | 1.46mi |
Listing history 20 events
-
2026-05-07status Pending 1162-char remark
Show marketing remark (1162 chars)
Welcome to this quiet tree lined block and it's well maintained homes! This classic brick bungalow was lovingly renovated by it's owner occupant and is as move in ready as it gets. Everything has been done for you- windows, garage exterior and roof, kitchen, bath, hardwood floors, immaculate basement, full length driveway and tasteful landscaping with mature bushes framing the covered porch. This home has two light filled downstairs bedrooms, ideal for a family, or for use as a guest room or office, and the upstairs primary offers tons of space for a private living suite with ample closet space. A full clean basement with new laundry tub has plenty of room for a home gym, additional workspace and storage. New incoming copper house main waterlines have recently been completed. Sewer line professionally cleaned and scoped in April 2026. You will love the proximity to The Livernois corridor with its shops and restaurants, and be minutes from New Center, Midtown, Royal Oak, Ferndale and Palmer Park. Seller will not require occupancy, you'll get keys at close! No Seller Financing or Rent to Own inquiries please. Buyer Agent To Verify All Information
-
2026-05-07status Pending
Show marketing remark (1162 chars)
Welcome to this quiet tree lined block and it's well maintained homes! This classic brick bungalow was lovingly renovated by it's owner occupant and is as move in ready as it gets. Everything has been done for you- windows, garage exterior and roof, kitchen, bath, hardwood floors, immaculate basement, full length driveway and tasteful landscaping with mature bushes framing the covered porch. This home has two light filled downstairs bedrooms, ideal for a family, or for use as a guest room or office, and the upstairs primary offers tons of space for a private living suite with ample closet space. A full clean basement with new laundry tub has plenty of room for a home gym, additional workspace and storage. New incoming copper house main waterlines have recently been completed. Sewer line professionally cleaned and scoped in April 2026. You will love the proximity to The Livernois corridor with its shops and restaurants, and be minutes from New Center, Midtown, Royal Oak, Ferndale and Palmer Park. Seller will not require occupancy, you'll get keys at close! No Seller Financing or Rent to Own inquiries please. Buyer Agent To Verify All Information
-
2026-05-05status Active Under Contract
-
2026-04-21historical Active Under Contract
Show marketing remark (1162 chars)
Welcome to this quiet tree lined block and it's well maintained homes! This classic brick bungalow was lovingly renovated by it's owner occupant and is as move in ready as it gets. Everything has been done for you- windows, garage exterior and roof, kitchen, bath, hardwood floors, immaculate basement, full length driveway and tasteful landscaping with mature bushes framing the covered porch. This home has two light filled downstairs bedrooms, ideal for a family, or for use as a guest room or office, and the upstairs primary offers tons of space for a private living suite with ample closet space. A full clean basement with new laundry tub has plenty of room for a home gym, additional workspace and storage. New incoming copper house main waterlines have recently been completed. Sewer line professionally cleaned and scoped in April 2026. You will love the proximity to The Livernois corridor with its shops and restaurants, and be minutes from New Center, Midtown, Royal Oak, Ferndale and Palmer Park. Seller will not require occupancy, you'll get keys at close! No Seller Financing or Rent to Own inquiries please. Buyer Agent To Verify All Information
-
2026-04-21historical Accepting Backup Offers 1162-char remark
Show marketing remark (1162 chars)
Welcome to this quiet tree lined block and it's well maintained homes! This classic brick bungalow was lovingly renovated by it's owner occupant and is as move in ready as it gets. Everything has been done for you- windows, garage exterior and roof, kitchen, bath, hardwood floors, immaculate basement, full length driveway and tasteful landscaping with mature bushes framing the covered porch. This home has two light filled downstairs bedrooms, ideal for a family, or for use as a guest room or office, and the upstairs primary offers tons of space for a private living suite with ample closet space. A full clean basement with new laundry tub has plenty of room for a home gym, additional workspace and storage. New incoming copper house main waterlines have recently been completed. Sewer line professionally cleaned and scoped in April 2026. You will love the proximity to The Livernois corridor with its shops and restaurants, and be minutes from New Center, Midtown, Royal Oak, Ferndale and Palmer Park. Seller will not require occupancy, you'll get keys at close! No Seller Financing or Rent to Own inquiries please. Buyer Agent To Verify All Information
-
2026-04-21historical
Show marketing remark (1162 chars)
Welcome to this quiet tree lined block and it's well maintained homes! This classic brick bungalow was lovingly renovated by it's owner occupant and is as move in ready as it gets. Everything has been done for you- windows, garage exterior and roof, kitchen, bath, hardwood floors, immaculate basement, full length driveway and tasteful landscaping with mature bushes framing the covered porch. This home has two light filled downstairs bedrooms, ideal for a family, or for use as a guest room or office, and the upstairs primary offers tons of space for a private living suite with ample closet space. A full clean basement with new laundry tub has plenty of room for a home gym, additional workspace and storage. New incoming copper house main waterlines have recently been completed. Sewer line professionally cleaned and scoped in April 2026. You will love the proximity to The Livernois corridor with its shops and restaurants, and be minutes from New Center, Midtown, Royal Oak, Ferndale and Palmer Park. Seller will not require occupancy, you'll get keys at close! No Seller Financing or Rent to Own inquiries please. Buyer Agent To Verify All Information
-
2026-04-16$165,000 Active
Show marketing remark (1162 chars)
Welcome to this quiet tree lined block and it's well maintained homes! This classic brick bungalow was lovingly renovated by it's owner occupant and is as move in ready as it gets. Everything has been done for you- windows, garage exterior and roof, kitchen, bath, hardwood floors, immaculate basement, full length driveway and tasteful landscaping with mature bushes framing the covered porch. This home has two light filled downstairs bedrooms, ideal for a family, or for use as a guest room or office, and the upstairs primary offers tons of space for a private living suite with ample closet space. A full clean basement with new laundry tub has plenty of room for a home gym, additional workspace and storage. New incoming copper house main waterlines have recently been completed. Sewer line professionally cleaned and scoped in April 2026. You will love the proximity to The Livernois corridor with its shops and restaurants, and be minutes from New Center, Midtown, Royal Oak, Ferndale and Palmer Park. Seller will not require occupancy, you'll get keys at close! No Seller Financing or Rent to Own inquiries please. Buyer Agent To Verify All Information
-
2026-04-16$165,000 Active 1162-char remark
Show marketing remark (1162 chars)
Welcome to this quiet tree lined block and it's well maintained homes! This classic brick bungalow was lovingly renovated by it's owner occupant and is as move in ready as it gets. Everything has been done for you- windows, garage exterior and roof, kitchen, bath, hardwood floors, immaculate basement, full length driveway and tasteful landscaping with mature bushes framing the covered porch. This home has two light filled downstairs bedrooms, ideal for a family, or for use as a guest room or office, and the upstairs primary offers tons of space for a private living suite with ample closet space. A full clean basement with new laundry tub has plenty of room for a home gym, additional workspace and storage. New incoming copper house main waterlines have recently been completed. Sewer line professionally cleaned and scoped in April 2026. You will love the proximity to The Livernois corridor with its shops and restaurants, and be minutes from New Center, Midtown, Royal Oak, Ferndale and Palmer Park. Seller will not require occupancy, you'll get keys at close! No Seller Financing or Rent to Own inquiries please. Buyer Agent To Verify All Information
-
2025-07-28soldstatus $82,500
-
2025-06-26soldstatus $82,500 Closed 278-char remark
Show marketing remark (278 chars)
Excellent house is now available! Ready to move in! Don't miss the opportunity to buy this spacious house with 3 bedrooms and 1 bathroom. The house has a huge potential to be an excellent rental, addition to your portfolio or your home. Schedule your visit through showing time.
-
2025-06-26soldstatus $82,500 Closed
Show marketing remark (278 chars)
Excellent house is now available! Ready to move in! Don't miss the opportunity to buy this spacious house with 3 bedrooms and 1 bathroom. The house has a huge potential to be an excellent rental, addition to your portfolio or your home. Schedule your visit through showing time.
-
2025-05-30status Pending 278-char remark
Show marketing remark (278 chars)
Excellent house is now available! Ready to move in! Don't miss the opportunity to buy this spacious house with 3 bedrooms and 1 bathroom. The house has a huge potential to be an excellent rental, addition to your portfolio or your home. Schedule your visit through showing time.
-
2025-05-30status Pending
Show marketing remark (278 chars)
Excellent house is now available! Ready to move in! Don't miss the opportunity to buy this spacious house with 3 bedrooms and 1 bathroom. The house has a huge potential to be an excellent rental, addition to your portfolio or your home. Schedule your visit through showing time.
-
2025-05-15status Active 278-char remark
Show marketing remark (278 chars)
Excellent house is now available! Ready to move in! Don't miss the opportunity to buy this spacious house with 3 bedrooms and 1 bathroom. The house has a huge potential to be an excellent rental, addition to your portfolio or your home. Schedule your visit through showing time.
-
2025-05-15status Active
Show marketing remark (278 chars)
Excellent house is now available! Ready to move in! Don't miss the opportunity to buy this spacious house with 3 bedrooms and 1 bathroom. The house has a huge potential to be an excellent rental, addition to your portfolio or your home. Schedule your visit through showing time.
-
2025-05-09status Pending 278-char remark
Show marketing remark (278 chars)
Excellent house is now available! Ready to move in! Don't miss the opportunity to buy this spacious house with 3 bedrooms and 1 bathroom. The house has a huge potential to be an excellent rental, addition to your portfolio or your home. Schedule your visit through showing time.
-
2025-05-09status Pending
Show marketing remark (278 chars)
Excellent house is now available! Ready to move in! Don't miss the opportunity to buy this spacious house with 3 bedrooms and 1 bathroom. The house has a huge potential to be an excellent rental, addition to your portfolio or your home. Schedule your visit through showing time.
-
2025-04-29$90,000 Active
Show marketing remark (278 chars)
Excellent house is now available! Ready to move in! Don't miss the opportunity to buy this spacious house with 3 bedrooms and 1 bathroom. The house has a huge potential to be an excellent rental, addition to your portfolio or your home. Schedule your visit through showing time.
-
2025-04-29$90,000 Active 278-char remark
Show marketing remark (278 chars)
Excellent house is now available! Ready to move in! Don't miss the opportunity to buy this spacious house with 3 bedrooms and 1 bathroom. The house has a huge potential to be an excellent rental, addition to your portfolio or your home. Schedule your visit through showing time.
-
2018-12-04soldstatus $72,141
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,171 · $98/mo
- Projected year-2 tax
- $1,856 · $155/mo
- Expected delta
- +$685/yr (+$57/mo · 58.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,981
- − Mortgage interest
- −$9,243
- − Property taxes
- −$1,171
- − Insurance
- −$825
- − Repairs & maintenance
- −$1,359
- − Management
- −$1,359
- − Depreciation
- −$4,800
- Taxable loss
- −$1,775
- Est. tax savings @ 24.0%
- +$426
- After-tax cash flow
- $1,461/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 41,392
- Household income
- $57,878
- Rent vs Own
- Severe rent burden
- 1646.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (85%)
- Race & ethnicity
- Black 85% White 8% Two or more races 4% Asian 1%
- Common ancestry
- Romanian 1% Lithuanian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -433.14%
- Current HPI
- 280.5434
- Rent YoY
- ▲ 3.44%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+128.7% since first listed20 events — show timeline
- 2026-05-07 Pending — MiRealSource-MiMLS
- 2026-05-07 Pending — REALCOMP
- 2026-05-05 Relisted — REALCOMP
- 2026-04-21 Contingent — REALCOMP
- 2026-04-21 Contingent — MiRealSource-MiMLS
- 2026-04-21 Listing Removed — REALCOMP
- 2026-04-16 Listed $165,000 REALCOMP
- 2026-04-16 Listed $165,000 MiRealSource-MiMLS
- 2025-07-28 Sold (Public Records) $82,500 Public Records
- 2025-06-26 Sold (MLS) $82,500 REALCOMP
- 2025-06-26 Sold (MLS) $82,500 MiRealSource-MiMLS
- 2025-05-30 Pending — MiRealSource-MiMLS
- 2025-05-30 Pending — REALCOMP
- 2025-05-15 Relisted — MiRealSource-MiMLS
- 2025-05-15 Relisted — REALCOMP
- 2025-05-09 Pending — MiRealSource-MiMLS
- 2025-05-09 Pending — REALCOMP
- 2025-04-29 Listed $90,000 REALCOMP
- 2025-04-29 Listed $90,000 MiRealSource-MiMLS
- 2018-12-04 Sold (Public Records) $72,141 Public Records
Property tax history
-3.5%/yrLatest (2025): $1,171 · -8.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…