117 Ross Park · Syracuse, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 3/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.2/30.0
- Appreciation +10.0/10.0
- ARV discount +8.2/15.0
- DSCR +6.0/10.0
- 1% rule +4.3/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
$194,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Classic turn-of-the-century craftsmanship with modern comforts! You will be in awe of this charming 1920’s colonial when you see the lush natural woodwork & hardwoods. A fully-enclosed front porch leads into bright, spacious living & dining rms with fixtures/style only found in this era. Next, a tastefully updated open kitchen with all new appliances flowing into an addition in the rear with vaulted ceiling (could be bdrm) & newly renovated half bath. Take a dip out back in the well-maintained pool, or unwind in the newer hot tub off the deck! Upstairs, a stylish full bath, a HUGE, sunny master, 2 more sizable bdrms, convenient walk-up attic, & floor-to-ceiling built-ins in the hall! Newer (lifetime warranty) windows & newer roof… minutes to downtown or highways on a pretty, quiet street!
Key facts
- Formal dining room
- Backyard setup
- Pellet stove
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $195k.
Deal economics
- At list price, monthly cash flow is $209 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $181k (7.1% below list).
- Recommended offer: $181k (7.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 77/100 on livability (#187 in NY, #2,869 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools D+, crime F, employment D-.
- Syracuse City School District (urban): math 18% / reading 26% proficiency, ranked #590 of 590 in NY (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 99 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 616 units permitted in Onondaga County in 2024 (256 in 5+ unit buildings).
- At $1,810/mo this rent would consume 49% of the median local household income ($45k/yr) (locally 1437% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $21k of equity ($1k loan paydown + $19k appreciation (10.0% local appreciation)).
- Onondaga County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $55k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $117k; list at $195k implies a 67% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 7.58%
- Cash-on-cash
- 4.59%
- DSCR
- 1.20
- GRM
- 9.0
CMA / ARV
- ARV (on-the-fly)
- $197,964
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 144 Kuhl Ave | 0.27mi | 4/2.0 (+1) | 1,680 (-1%) | 7mo | $265,000 | $158 | 74 |
| 212 Hood Ave | 0.16mi | 4/1.5 (+1) | 1,540 (-9%) | 5mo | $160,000 | $104 | 68 |
| 154 Maplehurst Ave | 0.43mi | 3/2.0 | 1,800 (+6%) | 3mo | $241,000 | $134 | 65 |
| 1100 Wadsworth St | 0.52mi | 4/3.0 (+1) | 1,724 (+2%) | 2mo | $199,900 | $116 | 60 |
| 2723 Grant Blvd | 0.59mi | 4/3.0 (+1) | 1,680 (-1%) | 2mo | $310,000 | $185 | 59 |
| 125 Cadillac St | 0.52mi | 3/1.5 | 1,528 (-10%) | 3mo | $165,000 | $108 | 57 |
| 104 Westview Ave | 0.74mi | 3/1.5 | 1,618 (-4%) | 3mo | $189,000 | $117 | 56 |
| 226 Burdick Ave | 0.63mi | 3/1.0 | 1,548 (-8%) | 0mo | $161,400 | $104 | 54 |
| 1309 Oak St | 0.44mi | 4/1.5 (+1) | 1,904 (+12%) | 0mo | $225,000 | $118 | 53 |
| 619 Dewitt St | 0.63mi | 4/1.5 (+1) | 1,588 (-6%) | 5mo | $248,000 | $156 | 51 |
| 110 Spring Ln | 0.61mi | 4/1.5 (+1) | 1,830 (+8%) | 3mo | $140,000 | $77 | 51 |
| 809 E Division St | 0.58mi | 3/3.0 | 1,884 (+11%) | 4mo | $160,000 | $85 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 27.6%
- Equity multiple
- 3.19×
- Total profit
- $119,395
- Equity at exit
- $175,581
- IRR
- 24.1%
- Equity multiple
- 7.25×
- Total profit
- $341,042
- Equity at exit
- $378,648
Cash invested: $54,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 13208
- Home prices YoY
- 8.4%
- Active inventory
- 99
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $1,810 high interval (Pro) →
- Mortgage (P&I)
- −$1,022
- Tax from tax record
- −$118 /mo · $1,419/yr
- Insurance
- −$81
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$380
- Net cashflow
- $209
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,725
- Closing costs
- $5,847
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 286 Ross Park Syracuse, NY | 3.0 | 1.0 | 1100 | $1,500 | $1.36 | 44d | 1 | 0.30mi |
| 126 Woodruff Ave Syracuse, NY | 3.0 | 1.0 | 1200 | $1,675 | $1.40 | 43d | 1 | 0.43mi |
| 244 Harding St #46 Syracuse, NY | 2.0 | 1.0 | 2200 | $1,395 | $0.63 | 43d | 1 | 0.44mi |
| 423 Wendell Ter Syracuse, NY | 4.0 | 1.0 | 1312 | $2,500 | $1.91 | 13d | 1 | 0.70mi |
| 2340 Court St Syracuse, NY | 2.0 | 1.5 | 1965 | $2,200 | $1.12 | 13d | 1 | 0.74mi |
| 746 E Laurel St Unit 1 Syracuse, NY | 4.0 | 2.0 | 1400 | $1,500 | $1.07 | 43d | 1 | 0.90mi |
| 1618 James St #3 Syracuse, NY | 2.0 | 1.0 | 1150 | $2,200 | $1.91 | 13d | 1 | 1.16mi |
| 1801 James St #2 Syracuse, NY | 3.0 | 1.0 | 1244 | $1,800 | $1.45 | 13d | 1 | 1.21mi |
| 210 W Division St Unit 24 Syracuse, NY | 2.0 | 2.0 | 1200 | $1,850 | $1.54 | 21d | 1 | 1.24mi |
| 210 W Division St Unit 87 Syracuse, NY | 2.0 | 2.0 | 1200 | $1,750 | $1.46 | 43d | 1 | 1.26mi |
| 106 Harrington St Syracuse, NY | 3.0 | 1.0 | 1168 | $1,875 | $1.61 | 43d | 1 | 1.32mi |
| 205A Hawley Ave Unit 211C Syracuse, NY | 3.0 | 2.5 | 1350 | $1,675 | $1.24 | 43d | 1 | 1.41mi |
| 205A Hawley Ave Unit 213C Syracuse, NY | 3.0 | 2.5 | 1350 | $1,650 | $1.22 | 43d | 1 | 1.41mi |
| 204 Mariposa St Unit pvt house Syracuse, NY | 3.0 | 1.0 | 1128 | $2,137 | $1.89 | 13d | 1 | 1.46mi |
| 373 Spencer St Unit 303 Syracuse, NY | 2.0 | 1.5 | 1085 | $1,850 | $1.71 | 43d | 1 | 1.48mi |
Listing history 15 events
-
2026-04-16status Pending
-
2026-04-13$194,900 Active
-
2018-01-30soldstatus $116,600 Closed Sale or Rented 842-char remark
Show marketing remark (842 chars)
Classic turn-of-the-century craftsmanship with modern comforts! You will be in awe of this charming 1920’s colonial when you see the lush natural woodwork & hardwoods. A fully-enclosed front porch leads into bright, spacious living & dining rms with fixtures/style only found in this era. Next, a tastefully updated open kitchen with all new appliances flowing into an addition in the rear with vaulted ceiling (could be bdrm) & newly renovated half bath. Take a dip out back in the well-maintained pool, or unwind in the newer hot tub off the deck! Upstairs, a stylish full bath, a HUGE, sunny master, 2 more sizable bdrms, convenient walk-up attic, & floor-to-ceiling built-ins in the hall! Newer (lifetime warranty) windows & newer roof… minutes to downtown or highways on a pretty, quiet street!
-
2018-01-30soldstatus $116,600
Show marketing remark (842 chars)
Classic turn-of-the-century craftsmanship with modern comforts! You will be in awe of this charming 1920’s colonial when you see the lush natural woodwork & hardwoods. A fully-enclosed front porch leads into bright, spacious living & dining rms with fixtures/style only found in this era. Next, a tastefully updated open kitchen with all new appliances flowing into an addition in the rear with vaulted ceiling (could be bdrm) & newly renovated half bath. Take a dip out back in the well-maintained pool, or unwind in the newer hot tub off the deck! Upstairs, a stylish full bath, a HUGE, sunny master, 2 more sizable bdrms, convenient walk-up attic, & floor-to-ceiling built-ins in the hall! Newer (lifetime warranty) windows & newer roof… minutes to downtown or highways on a pretty, quiet street!
-
2018-01-23status Pending Sale 842-char remark
Show marketing remark (842 chars)
Classic turn-of-the-century craftsmanship with modern comforts! You will be in awe of this charming 1920’s colonial when you see the lush natural woodwork & hardwoods. A fully-enclosed front porch leads into bright, spacious living & dining rms with fixtures/style only found in this era. Next, a tastefully updated open kitchen with all new appliances flowing into an addition in the rear with vaulted ceiling (could be bdrm) & newly renovated half bath. Take a dip out back in the well-maintained pool, or unwind in the newer hot tub off the deck! Upstairs, a stylish full bath, a HUGE, sunny master, 2 more sizable bdrms, convenient walk-up attic, & floor-to-ceiling built-ins in the hall! Newer (lifetime warranty) windows & newer roof… minutes to downtown or highways on a pretty, quiet street!
-
2017-11-23status Under Contract- Do Not Show 842-char remark
Show marketing remark (842 chars)
Classic turn-of-the-century craftsmanship with modern comforts! You will be in awe of this charming 1920’s colonial when you see the lush natural woodwork & hardwoods. A fully-enclosed front porch leads into bright, spacious living & dining rms with fixtures/style only found in this era. Next, a tastefully updated open kitchen with all new appliances flowing into an addition in the rear with vaulted ceiling (could be bdrm) & newly renovated half bath. Take a dip out back in the well-maintained pool, or unwind in the newer hot tub off the deck! Upstairs, a stylish full bath, a HUGE, sunny master, 2 more sizable bdrms, convenient walk-up attic, & floor-to-ceiling built-ins in the hall! Newer (lifetime warranty) windows & newer roof… minutes to downtown or highways on a pretty, quiet street!
-
2017-11-14historical Continue to Show- Under Contract 842-char remark
Show marketing remark (842 chars)
Classic turn-of-the-century craftsmanship with modern comforts! You will be in awe of this charming 1920’s colonial when you see the lush natural woodwork & hardwoods. A fully-enclosed front porch leads into bright, spacious living & dining rms with fixtures/style only found in this era. Next, a tastefully updated open kitchen with all new appliances flowing into an addition in the rear with vaulted ceiling (could be bdrm) & newly renovated half bath. Take a dip out back in the well-maintained pool, or unwind in the newer hot tub off the deck! Upstairs, a stylish full bath, a HUGE, sunny master, 2 more sizable bdrms, convenient walk-up attic, & floor-to-ceiling built-ins in the hall! Newer (lifetime warranty) windows & newer roof… minutes to downtown or highways on a pretty, quiet street!
-
2017-11-06price $113,900 842-char remark
Show marketing remark (842 chars)
Classic turn-of-the-century craftsmanship with modern comforts! You will be in awe of this charming 1920’s colonial when you see the lush natural woodwork & hardwoods. A fully-enclosed front porch leads into bright, spacious living & dining rms with fixtures/style only found in this era. Next, a tastefully updated open kitchen with all new appliances flowing into an addition in the rear with vaulted ceiling (could be bdrm) & newly renovated half bath. Take a dip out back in the well-maintained pool, or unwind in the newer hot tub off the deck! Upstairs, a stylish full bath, a HUGE, sunny master, 2 more sizable bdrms, convenient walk-up attic, & floor-to-ceiling built-ins in the hall! Newer (lifetime warranty) windows & newer roof… minutes to downtown or highways on a pretty, quiet street!
-
2017-10-05price $114,900 842-char remark
Show marketing remark (842 chars)
Classic turn-of-the-century craftsmanship with modern comforts! You will be in awe of this charming 1920’s colonial when you see the lush natural woodwork & hardwoods. A fully-enclosed front porch leads into bright, spacious living & dining rms with fixtures/style only found in this era. Next, a tastefully updated open kitchen with all new appliances flowing into an addition in the rear with vaulted ceiling (could be bdrm) & newly renovated half bath. Take a dip out back in the well-maintained pool, or unwind in the newer hot tub off the deck! Upstairs, a stylish full bath, a HUGE, sunny master, 2 more sizable bdrms, convenient walk-up attic, & floor-to-ceiling built-ins in the hall! Newer (lifetime warranty) windows & newer roof… minutes to downtown or highways on a pretty, quiet street!
-
2017-09-12price $116,500 842-char remark
Show marketing remark (842 chars)
Classic turn-of-the-century craftsmanship with modern comforts! You will be in awe of this charming 1920’s colonial when you see the lush natural woodwork & hardwoods. A fully-enclosed front porch leads into bright, spacious living & dining rms with fixtures/style only found in this era. Next, a tastefully updated open kitchen with all new appliances flowing into an addition in the rear with vaulted ceiling (could be bdrm) & newly renovated half bath. Take a dip out back in the well-maintained pool, or unwind in the newer hot tub off the deck! Upstairs, a stylish full bath, a HUGE, sunny master, 2 more sizable bdrms, convenient walk-up attic, & floor-to-ceiling built-ins in the hall! Newer (lifetime warranty) windows & newer roof… minutes to downtown or highways on a pretty, quiet street!
-
2017-08-01$117,500 Active 842-char remark
Show marketing remark (842 chars)
Classic turn-of-the-century craftsmanship with modern comforts! You will be in awe of this charming 1920’s colonial when you see the lush natural woodwork & hardwoods. A fully-enclosed front porch leads into bright, spacious living & dining rms with fixtures/style only found in this era. Next, a tastefully updated open kitchen with all new appliances flowing into an addition in the rear with vaulted ceiling (could be bdrm) & newly renovated half bath. Take a dip out back in the well-maintained pool, or unwind in the newer hot tub off the deck! Upstairs, a stylish full bath, a HUGE, sunny master, 2 more sizable bdrms, convenient walk-up attic, & floor-to-ceiling built-ins in the hall! Newer (lifetime warranty) windows & newer roof… minutes to downtown or highways on a pretty, quiet street!
-
2014-04-07historical 610-char remark
Show marketing remark (610 chars)
ABSOLUTELY STUNNING, ONE OF A KIND 1920's DUTCH COLONIAL. OAK ENCASED WINDOWS, OAK DOORS WITH OAK DUTCH COLONIAL TRIM. HISTORICALLY MAINTAINED WITH OLD WORLD CHARM THROUGHOUT. HUGE NEWLY REMODELED EAT-IN KITCHEN W/ NEW DISHWASHER, SOLID SURFACE COUNTERTOPS AND STAINLESS STEEL APPLIANCES, HARDWOODS THROUGHOUT 1ST & 2ND FLOORS, LARGE LIVING ROOM & DINING ROOM, COZY FAMILY ROOM WITH VAULTED CEILINGS AND COAL STOVE, ENCLOSED FRONT PORCH W/ NEW WINDOWS. , NEWLY REMODELED HALF BATH. NEW ROOF, NEW LIFETIME COMFORT WINDOWS, NEW POOL, NEW HOT TUB, FRESHLY PAINTED INTERIOR. FULLY FENCED HUGE BACKYARD!
-
2014-04-03soldstatus $113,000 610-char remark
Show marketing remark (610 chars)
ABSOLUTELY STUNNING, ONE OF A KIND 1920's DUTCH COLONIAL. OAK ENCASED WINDOWS, OAK DOORS WITH OAK DUTCH COLONIAL TRIM. HISTORICALLY MAINTAINED WITH OLD WORLD CHARM THROUGHOUT. HUGE NEWLY REMODELED EAT-IN KITCHEN W/ NEW DISHWASHER, SOLID SURFACE COUNTERTOPS AND STAINLESS STEEL APPLIANCES, HARDWOODS THROUGHOUT 1ST & 2ND FLOORS, LARGE LIVING ROOM & DINING ROOM, COZY FAMILY ROOM WITH VAULTED CEILINGS AND COAL STOVE, ENCLOSED FRONT PORCH W/ NEW WINDOWS. , NEWLY REMODELED HALF BATH. NEW ROOF, NEW LIFETIME COMFORT WINDOWS, NEW POOL, NEW HOT TUB, FRESHLY PAINTED INTERIOR. FULLY FENCED HUGE BACKYARD!
-
2014-04-03soldstatus $113,000
Show marketing remark (610 chars)
ABSOLUTELY STUNNING, ONE OF A KIND 1920's DUTCH COLONIAL. OAK ENCASED WINDOWS, OAK DOORS WITH OAK DUTCH COLONIAL TRIM. HISTORICALLY MAINTAINED WITH OLD WORLD CHARM THROUGHOUT. HUGE NEWLY REMODELED EAT-IN KITCHEN W/ NEW DISHWASHER, SOLID SURFACE COUNTERTOPS AND STAINLESS STEEL APPLIANCES, HARDWOODS THROUGHOUT 1ST & 2ND FLOORS, LARGE LIVING ROOM & DINING ROOM, COZY FAMILY ROOM WITH VAULTED CEILINGS AND COAL STOVE, ENCLOSED FRONT PORCH W/ NEW WINDOWS. , NEWLY REMODELED HALF BATH. NEW ROOF, NEW LIFETIME COMFORT WINDOWS, NEW POOL, NEW HOT TUB, FRESHLY PAINTED INTERIOR. FULLY FENCED HUGE BACKYARD!
-
2014-01-25$119,900 610-char remark
Show marketing remark (610 chars)
ABSOLUTELY STUNNING, ONE OF A KIND 1920's DUTCH COLONIAL. OAK ENCASED WINDOWS, OAK DOORS WITH OAK DUTCH COLONIAL TRIM. HISTORICALLY MAINTAINED WITH OLD WORLD CHARM THROUGHOUT. HUGE NEWLY REMODELED EAT-IN KITCHEN W/ NEW DISHWASHER, SOLID SURFACE COUNTERTOPS AND STAINLESS STEEL APPLIANCES, HARDWOODS THROUGHOUT 1ST & 2ND FLOORS, LARGE LIVING ROOM & DINING ROOM, COZY FAMILY ROOM WITH VAULTED CEILINGS AND COAL STOVE, ENCLOSED FRONT PORCH W/ NEW WINDOWS. , NEWLY REMODELED HALF BATH. NEW ROOF, NEW LIFETIME COMFORT WINDOWS, NEW POOL, NEW HOT TUB, FRESHLY PAINTED INTERIOR. FULLY FENCED HUGE BACKYARD!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $1,419 · $118/mo
- Projected year-2 tax
- $2,356 · $196/mo
- Expected delta
- +$938/yr (+$78/mo · 66.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,726
- − Mortgage interest
- −$10,917
- − Property taxes
- −$1,419
- − Insurance
- −$974
- − Repairs & maintenance
- −$1,738
- − Management
- −$1,738
- − Depreciation
- −$5,670
- Taxable loss
- −$731
- Est. tax savings @ 24.0%
- +$175
- After-tax cash flow
- $2,681/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Syracuse City School District
- NCES district ID
- 3628590
- Math proficiency
- 18% ▼ -5.00%
- Reading proficiency
- 26% ▬ 0.00%
- Median HH income
- $32,097
- Composite
- 17.83/100
- National rank
- #9007
- State rank
- #590 of 590 in NY
Livability — Syracuse
- Score
- 77/100
- State rank
- #187
- US rank
- #2869
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Syracuse, NY
- County
- Onondaga County · 247,257 people
- City population
- 152,627
- Metro
- Syracuse, NY
- Population (ZIP)
- 22,993
- Household income
- $44,712
- Rent vs Own
- Severe rent burden
- 1437.0
Population outlook (Onondaga County) Hauer SSP2
- Today (2025)
- 467,894 people
- By 2030
- 463,381 · -1.0%
- By 2040
- 447,697 · -4.3%
- By 2050
- 426,399 · -8.9%
- By 2075
- 373,661 · -20.1%
- By 2100
- 307,967 · -34.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- White 46% Black 24% Asian 14% Two or more races 10% Hispanic / Latino 6%
- Hispanic origin (detail)
- Puerto Rican 4% Dominican 1%
- Common ancestry
- Romanian 3% Swedish 3% Italian 1%
- Foreign-born
- 22% · Vietnam, Philippines, Canada
- Languages at home
- 70% English-only · Spanish 6% Other Asian/Pacific 5% Vietnamese 4%
Political lean MEDSL · Onondaga
- 2024 margin
- D (+17.3) · D 58.6% · R 41.4%
- 2008→2024 swing
- -3.0pp toward R · 2008: 20.3pp · 2024: 17.3pp
- All cycles
- 2024: D+17.3 2020: D+20.6 2016: D+12.8 2012: D+21.1 2008: D+20.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 30.91%
- Current HPI
- 399.3284
- Rent YoY
- —
- Metro
- Syracuse, NY
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+62.6% since first listed15 events — show timeline
- 2026-04-16 Pending — CNYIS
- 2026-04-13 Listed $194,900 CNYIS
- 2018-01-30 Sold (Public Records) $116,600 Public Records
- 2018-01-30 Sold (MLS) $116,600 CNYIS
- 2018-01-23 Pending — CNYIS
- 2017-11-23 Pending — CNYIS
- 2017-11-14 Contingent — CNYIS
- 2017-11-06 Price Changed $113,900 CNYIS
- 2017-10-05 Price Changed $114,900 CNYIS
- 2017-09-12 Price Changed $116,500 CNYIS
- 2017-08-01 Listed $117,500 CNYIS
- 2014-04-07 Listing Removed — CNYIS
- 2014-04-03 Sold (Public Records) $113,000 Public Records
- 2014-04-03 Sold (MLS) $113,000 CNYIS
- 2014-01-25 Listed $119,900 CNYIS
Property tax history
+0.6%/yrLatest (2025): $1,419 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…