Fourplex
347 Fox Rd · Putnam, CT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $829 – $1,539
Heat risk 3/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 50.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +7.9/10.0
- ARV discount +7.5/15.0
- Livability +3.3/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$435,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 4 units. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks
Multiple offers. Highest & best by Monday 6/15/26 1:00 Fantastic investment opportunity in East Putnam! This well-maintained 4-family property sits on a nicely wooded 2-acre lot offering a peaceful setting while still being conveniently close to I-395 for an easy commute. Each unit features 2 bedrooms and 1 full bath with laundry hookups. One apartment is currently open, making this a great opportunity for an investor looking to set market rent or for a someone interested in occupying a unit while generating rental income from the others. A new roof in Dec of 2025. Plenty of potential in a desirable location with easy access to shopping, dining, and local amenities.
Key facts
- 2 acre lot
- 10 parking spots
- Built 1970
Property features AI
Exterior
- Parking: Unpaved off-street parking; Approximately 10 parking spaces
- Utilities: Private well water; Septic sewage; Electric domestic hot water; Electric heat
- Home design: Multi-family property (4-family); Multi-family for sale
- Construction: Frame construction; Wood siding; Concrete foundation; Asphalt shingle roof; Brown exterior color
- Exterior features: Sidewalk; Shed; Gutters; Secluded, lightly wooded, level lot
Interior
- Bedrooms: 8 bedrooms (total)
- Bathrooms: 4 full bathrooms
- Heating & cooling: Baseboard heating (electric); Wall unit cooling; Thermopane windows
- Interior features: 16 total rooms; Has an attic with pull-down stairs; No basement
- Laundry & utility: Laundry located in bathrooms; All units have washer/dryer hook-ups
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 2-bed/1.0-bath units multifamily listed at $435k.
Deal economics
- At list price, monthly cash flow is $2k ($20k/yr) — positive. Per door: $415/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($6k rent vs $435k).
- Cap rate 10.9% vs local median 3.5% in Putnam — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#117 in CT) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living A; Watch: health & safety D+, amenities F, commute F.
- Putnam School District (suburban): math 25% / reading 34% proficiency, ranked #126 of 153 in CT (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Putnam Elementary School (math 31% / reading 33%, grade F, #361 of 553 statewide, top 68%, 571 students, 57% FRL).
- Market conditions: 58 active listings in the ZIP; 149 units permitted in Northeastern Connecticut Planning Region in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $122k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 50% chance of damaging wind over 30y — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.29% ✓
- Cap rate
- 10.87%
- Cash-on-cash
- 16.34%
- DSCR
- 1.73
- GRM
- 6.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 7.4%
- Equity multiple
- 1.29×
- Total profit
- $35,053
- Equity at exit
- $64,860
- IRR
- 16.7%
- Equity multiple
- 2.37×
- Total profit
- $166,259
- Equity at exit
- $37,611
Cash invested: $121,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06260
- Home prices YoY
- -4.3%
- Active inventory
- 58
- Price-to-rent
- 25.9×
Monthly cashflow live
- Estimated rent
- $5,606 medium interval (Pro) →
- Mortgage (P&I)
- −$2,281
- Tax from tax record
- −$308 /mo · $3,699/yr
- Insurance
- −$181
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,177
- Net cashflow
- $1,658
Break-even live
Sensitivity live
| Price | -10% $1,904 | -5% $1,781 | +0% $1,658 | +5% $1,535 | +10% $1,412 |
|---|---|---|---|---|---|
| Rent | -10% $1,215 | -5% $1,437 | +0% $1,658 | +5% $1,879 | +10% $2,101 |
| Rate | -1.0pp $1,877 | -0.5pp $1,769 | base $1,658 | +0.5pp $1,545 | +1.0pp $1,431 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 2 | 1 | $5,604 |
| #1 | 2 | 1 | $1,401 |
| #2 | 2 | 1 | $1,401 |
| #3 | 2 | 1 | $1,401 |
| #4 | 2 | 1 | $1,401 |
| Total (4 units) | $5,606 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $108,750
- Closing costs
- $13,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-06-17status $435,000 Under Contract 5 DOM
-
2026-06-16days on market $435,000 Active 5 DOM
-
2026-06-16remarks 677-char remark
-
2026-06-15days on market $435,000 Active 4 DOM
-
2026-06-13days on market $435,000 Active 2 DOM
-
2026-06-12status $435,000 Active 1 DOM
-
2026-06-09remarks 619-char remark
-
2026-06-09$435,000 Coming Soon 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CT · Partial reset (capped growth)
- Current annual tax
- $3,699 · $308/mo
- Projected year-2 tax
- $6,504 · $542/mo
- Expected delta
- +$2,805/yr (+$234/mo · 75.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥94°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 50% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $67,272
- − Mortgage interest
- −$24,367
- − Property taxes
- −$3,699
- − Insurance
- −$2,175
- − Repairs & maintenance
- −$5,382
- − Management
- −$5,382
- − Depreciation
- −$12,655
- Taxable income
- $13,613
- Est. tax owed @ 24.0%
- −$3,267
- After-tax cash flow
- $16,629/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Putnam School District
- NCES district ID
- 0903480
- Math proficiency
- 25% ▼ -12.00%
- Reading proficiency
- 34% ▼ -19.00%
- Median HH income
- $51,031
- Composite
- 25.85/100
- National rank
- #7349
- State rank
- #126 of 153 in CT
Livability — Putnam
- Score
- 66/100
- State rank
- #117
- US rank
- #11486
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 9,227
Population outlook (Northeastern Connecticut County) Hauer SSP2
- By 2040
- 104,160
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Hispanic / Latino 7% Two or more races 6% Black 2% Asian 1%
- Hispanic origin (detail)
- Puerto Rican 4%
- Common ancestry
- Lithuanian 18% Romanian 5% Scotch-Irish 1%
- Foreign-born
- 4% · Canada, South Korea
- Languages at home
- 94% English-only · Spanish 4% Russian/Polish/Slavic 1% French/Haitian/Cajun 1%
Political lean MEDSL · Northeastern Connecticut
- 2024 margin
- R (+15.4) · D 41.5% · R 57.0% · Other 1.5%
- All cycles
- 2024: R+15.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -14.95%
- Current HPI
- 332.9661
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
1 event — show timeline
- 2026-06-08 Coming Soon $435,000 Smart MLS
Property tax history
+2.5%/yrLatest (2023): $3,699 · +4.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…