Duplex
134 Center Rd · New Franklin, OH
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.9/30.0
- DSCR +9.3/10.0
- ARV discount +7.5/15.0
- 1% rule +7.3/10.0
- Schools +6.3/10.0
- Condition / age +3.8/5.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$260,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
* * Attention Investors * * Turnkey opportunity to buy this duplex that has been well maintained with long term tenants that have a great payment history. Both units have two car garages attached to add to the value of this pristine property. This duplex is in a convenient location close to everything and well cared for. The duplex next door is listed as well (116/120 Center Rd) for an investor ready to increase their portfolio.
Key facts
- Two car garages
- Convenient location
- Turnkey opportunity
Tags
Property features AI
Finance
- Financial info: Annual taxes listed (2025): $3,966
Exterior
- Parking: Attached garage with 4 spaces
- Utilities: Well water; Septic tank
- Home design: Two-story home; Above-grade finished area approximately 1,664 (source: Realist)
- Construction: Wood siding; Shingle roof; Built (year per public records)
- Exterior features: Lot is approximately 0.6973 acres
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air conditioning; Forced air heating (gas)
- Interior features: Unfinished walk-out basement; Total of 8 rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $260k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $720 ($9k/yr) — positive. Per door: $360/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $260k).
- Cap rate 9.6% vs local median 4.3% in New Franklin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#424 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Manchester Local (suburban): math 71% / reading 75% proficiency, ranked #112 of 656 in OH (top 17%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: 90 active listings in the ZIP; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- At $3,186/mo this rent would consume 51% of the median local household income ($75k/yr) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $73k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.23% ✓
- Cap rate
- 9.62%
- Cash-on-cash
- 11.87%
- DSCR
- 1.53
- GRM
- 6.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 1.4%
- Equity multiple
- 1.05×
- Total profit
- $3,783
- Equity at exit
- $38,767
- IRR
- 11.0%
- Equity multiple
- 1.86×
- Total profit
- $62,549
- Equity at exit
- $22,480
Cash invested: $72,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44319
- Active inventory
- 90
- Price-to-rent
- 13.6×
Monthly cashflow live
- Estimated rent
- $3,186 medium interval (Pro) →
- Mortgage (P&I)
- −$1,363
- Tax est. 1.5%
- −$325 /mo · $3,900/yr
- Insurance
- −$108
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$669
- Net cashflow
- $720
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $3,186 |
| #1 | 2 | 1 | $1,593 |
| #2 | 2 | 1 | $1,593 |
| Total (2 units) | $3,186 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $65,000
- Closing costs
- $7,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 3 events
-
2026-05-20$260,000 Active
-
2008-04-15historical
-
2007-12-15$157,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $38,232
- − Mortgage interest
- −$14,564
- − Property taxes
- −$3,900
- − Insurance
- −$1,300
- − Repairs & maintenance
- −$3,059
- − Management
- −$3,059
- − Depreciation
- −$7,564
- Taxable income
- $4,787
- Est. tax owed @ 24.0%
- −$1,149
- After-tax cash flow
- $7,493/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This well-maintained duplex is in good condition with some cosmetic updates needed to modernize the kitchen and bathrooms. The property is turnkey and located in a convenient location.
Repairs flagged
- Moderate kitchen cabinets — dated and worn
- Moderate bathroom fixtures — dated and worn
- Moderate kitchen appliances — dated and worn
Value-add opportunities
- Both update kitchen cabinets and appliances — modernizing the kitchen would appeal to both buyers and renters
- Both update bathroom fixtures — modernizing the bathrooms would appeal to both buyers and renters
- Both paint interior walls — fresh paint would improve the overall appearance and appeal of the home
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · dated and worn | Moderate | $3,000–15,000 |
| bathroom fixtures · dated and worn | Moderate | $3,000–15,000 |
| kitchen appliances · dated and worn | Moderate | $3,000–15,000 |
| Total estimated repair cost · 3 items | $9,000–45,000 |
Value-add ROI direction
- Both update kitchen cabinets and appliances — modernizing the kitchen would appeal to both buyers and renters ↑
- Both update bathroom fixtures — modernizing the bathrooms would appeal to both buyers and renters ↑
- Both paint interior walls — fresh paint would improve the overall appearance and appeal of the home ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Manchester Local
- NCES district ID
- 3905000
- Math proficiency
- 71% ▼ -11.00%
- Reading proficiency
- 75% ▼ -4.00%
- Median HH income
- $62,055
- Composite
- 63.0/100
- National rank
- #653
- State rank
- #112 of 656 in OH
Livability — New Franklin
- Score
- 71/100
- State rank
- #424
- US rank
- #6949
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Franklin, OH
- County
- Summit · 539,389 people
- City population
- 9,461
- Metro
- Akron, OH
- Population (ZIP)
- 21,469
- Household income
- $74,781
- Rent vs Own
- Severe rent burden
- 12.4
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 4% Black 2% Hispanic / Latino 2% Asian 2%
- Common ancestry
- Romanian 5% Slovak 2% Serbian 1%
- Foreign-born
- 2% · China, Vietnam
- Languages at home
- 97% English-only · Other Indo-European 1% Spanish 1% Chinese 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -236.58%
- Current HPI
- 213.2267
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+65.6% since first listed3 events — show timeline
- 2026-05-20 Listed $260,000 MLSNOW
- 2008-04-15 Listing Removed — MLSNOW
- 2007-12-15 Listed $157,000 MLSNOW
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…