CashFlowRE
Sign in Sign up
4440 NE 4th Ave
D Composite 44.13
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.0/30.0
  • ARV discount +9.9/15.0
  • DSCR +4.3/10.0
  • Schools +4.1/10.0
  • Livability +3.8/5.0
  • Rent growth +2.9/5.0
  • 1% rule +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$360,000

4440 NE 4th Ave · Deerfield Beach, FL 33064
3 bd · 1.0 ba · 1,188 sqft · SingleFamily public records · 13 Days on market
Built 1959 6,213 sqft lot Est $380k · 5% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

3 Bedrooms & 2 Full Baths, includes an attached self contained private bedroom with its own exterior entrance, while being attached to the main house. The property boasts numerous modern updates, Enjoy a bright Florida room with French doors off of the eat in kitchen. 42 inch wood cabinets and granite tops. It is a great property with solid recent upgrades, but its waiting for the right buyer to polish it. Spacious back yard with a fantastic opportunity to restore it to its full glory. The backyard needs updating and work. Has a outdated outside kitchen, with running water sink and two patios. One nice brick patio off the Florida room. Large shed, and gazebo. Beautiful trees. Needs a

Key facts

  • Modern updates
  • Granite tops
  • Remodeled kitchen

Tags

MODERN UPDATESREMODELED KITCHENREMODELED BATHROOMSFLORIDA ROOM42 INCH WOOD CABINETSGRANITE TOPS

Property features AI

Finance

  • HOA & community: Pets allowed (cats and dogs OK)

Exterior

  • Parking: Total of 5 parking spaces; Attached carport (1 covered carport space); Driveway; Asphalt parking surface
  • Security: Smoke detectors; Security lights; Leased security system
  • Utilities: Public water; Public sewer; Electricity connected; Cable available; Phone connected; Water connected; Sewer connected
  • Home design: Single family residence; One story; Resale condition; Property faces north
  • Construction: Stucco exterior; Shingle roof; Slab foundation; Built area recorded by assessor
  • Exterior features: Open patio and deck; Patio; Gazebo; Shed(s) and storage; Fenced yard with gate (wood fence, full backyard fenced); Corner lot; Fruit trees; Room for a pool; Sidewalks; City street frontage

Interior

  • Kitchen: Electric range / cooktop; Microwave; Refrigerator
  • Bedrooms: One bedroom on the main level
  • Flooring: Ceramic tile; Linoleum; Wood; Other tile
  • Bathrooms: Two full bathrooms; One bathroom on the main level
  • Heating & cooling: Electric heating; Central air; Ceiling fans
  • Interior features: Split bedroom layout; French doors; Blinds on windows; Water softener (rented)
  • Laundry & utility: Laundry area (details available); Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $360k.

Deal economics

  • At list price, monthly cash flow is $49 ($587/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $276k (23.3% below list).
  • Recommended offer: $276k (23.3% below list) — sets the bar for 1% rule.
  • Cap rate 6.5% vs local median 4.2% in Deerfield Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#250 in FL, #3,970 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: amenities D-, employment D-.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Tedder Elementary School (math 28% / reading 33%, grade F, #1,862 of 2,144 statewide, top 88%, 578 students, 78% FRL); Deerfield Beach Middle School (math 30% / reading 39%, grade F, #421 of 571 statewide, top 74%, 1,140 students, 72% FRL); Deerfield Beach High School (math 12% / reading 37%, grade F, #505 of 667 statewide, top 79%, 2,251 students, 69% FRL) — zoned schools average 73% FRL vs 51% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 30% at this address vs 48% district-wide (-18 pts) — the specific schools serving this property underperform the Broward average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.8%/yr); 591 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $80k; list at $360k implies a 350% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $276,043 (23.3% below list)

Questions for the listing agent

  1. Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
6.46%
Cash-on-cash
0.58%
DSCR
1.03
GRM
10.9

CMA / ARV

ARV (on-the-fly)
$380,160
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4410 NE 3rd Ave 0.11mi 2/1.0 (-1) 1,148 (-3%) 3mo $285,000 $248 82
4540 NE 1st Ave 0.35mi 3/2.0 1,219 (+3%) 24mo $390,000 $320 56
541 NE 39th St 0.50mi 3/1.0 1,065 (-10%) 23mo $395,000 $371 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.75% rent growth · sell at horizon

5-year hold
IRR
-16.6%
Equity multiple
0.42×
Total profit
$-58,826
Equity at exit
$53,677
10-year hold
IRR
-10.6%
Equity multiple
0.39×
Total profit
$-61,654
Equity at exit
$31,126

Cash invested: $100,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33064

Home prices YoY
-18.7%
Rents YoY
1.8%
Active inventory
591
Price-to-rent
10.9×

Monthly cashflow live

Estimated rent
$2,760 high interval (Pro) →
Mortgage (P&I)
$1,888
Tax from tax record
$94 /mo · $1,127/yr
Insurance
$150
HOA
$0
Vacancy / Maint / Mgmt
$580
Net cashflow
$49

Break-even live

Break-even rent $2,699
Max offer price $360,000
Occupancy floor 93%

Sensitivity live

Price -10% $253 -5% $151 +0% $49 +5% $-53 +10% $-155
Rent -10% $-169 -5% $-60 +0% $49 +5% $158 +10% $267
Rate -1.0pp $230 -0.5pp $140 base $49 +0.5pp $-44 +1.0pp $-139

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$90,000
Closing costs
$10,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
520 NE 45th St Deerfield Beach, FL 3.0 2.0 1030 $2,800 $2.72 24d 1 0.08mi
378 NE 47th Pl #378 Pompano Beach, FL 3.0 2.5 1457 $3,000 $2.06 24d 1 0.21mi
265 NE 46th St Deerfield Beach, FL 2.0 1.0 1335 $2,250 $1.69 18d 1 0.22mi
4740 NE 2nd Ter Deerfield Beach, FL 3.0 2.0 1000 $3,250 $3.25 24d 1 0.29mi
4740 NE 2nd Ter Deerfield Beach, FL 3.0 2.0 1000 $3,250 $3.25 4d 1 0.29mi
9 NE 44th St Unit 9 Pompano Beach, FL 4.0 2.0 1248 $4,050 $3.25 24d 1 0.37mi
4905 NE 2nd Way Pompano Beach, FL 2.0 1.0 1100 $2,150 $1.95 24d 1 0.39mi
261 NE 40th St #261 Pompano Beach, FL 3.0 2.0 1208 $2,899 $2.40 8d 1 0.44mi
261 NE 40th St Deerfield Beach, FL 3.0 2.0 1153 $2,899 $2.51 14d 1 0.44mi
261 NE 40th St #261 Pompano Beach, FL 3.0 2.0 1208 $2,949 $2.44 11d 1 0.44mi
4332 NW 1st Ter Deerfield Beach, FL 3.0 2.0 1095 $3,000 $2.74 24d 1 0.53mi
4332 NW 1st Ter Deerfield Beach, FL 3.0 2.0 1095 $3,000 $2.74 5d 1 0.53mi
145 NW 41st Ct #11 Deerfield Beach, FL 3.0 1.5 1004 $2,490 $2.48 20d 1 0.58mi
220 NW 43rd Ct Deerfield Beach, FL 3.0 2.0 1458 $2,700 $1.85 15d 1 0.59mi
220 NW 43rd St Deerfield Beach, FL 3.0 2.0 1458 $2,800 $1.92 24d 1 0.60mi
331 NW 42nd Ct Unit 101 Pompano Beach, FL 2.0 1.0 800 $1,799 $2.25 15d 1 0.66mi
941 NE 50th St Deerfield Beach, FL 3.0 2.0 1105 $2,850 $2.58 24d 1 0.68mi
311 NW 42nd Ct #101 Deerfield Beach, FL 2.0 1.0 800 $1,799 $2.25 24d 1 0.70mi
351 NW 42nd Ct Apt 205 Pompano Beach, FL 2.0 1.0 800 $1,899 $2.37 15d 1 0.71mi
4120 NW 3rd Way Deerfield Beach, FL 4.0 2.0 1401 $3,600 $2.57 18d 1 0.73mi
4270 NE 12th Ter Pompano Beach, FL 2.0 1.0 1173 $2,200 $1.88 24d 1 0.75mi
551 NW 46th St Deerfield Beach, FL 2.0 2.0 952 $2,485 $2.61 24d 1 0.76mi
5350 NE 5th Ter Pompano Beach, FL 2.0 1.0 950 $1,900 $2.00 24d 1 0.76mi
4325 NW 5th Ave Deerfield Beach, FL 2.0 2.0 953 $2,249 $2.36 11d 1 0.78mi
4503 NW 6th Ave Deerfield Beach, FL 3.0 2.0 1148 $2,850 $2.48 24d 1 0.80mi
4211 NE 13th Ave Unit 1332459P Pompano Beach, FL 3.0 2.0 1291 $10,288 $7.97 22d 1 0.80mi
540 NW 43rd St Deerfield Beach, FL 2.0 2.0 1150 $2,500 $2.17 19d 1 0.81mi
4313 NW 6th Ave Deerfield Beach, FL 3.0 2.0 1348 $2,850 $2.11 22d 1 0.83mi
651 NW 42nd Ct #214 Deerfield Beach, FL 2.0 1.0 721 $1,695 $2.35 24d 1 0.85mi
1400 NE 43rd Ct Unit 1400 Pompano Beach, FL 3.0 1.0 1098 $2,900 $2.64 24d 1 0.85mi
3421 NE 5th Ave Unit A Pompano Beach, FL 2.0 1.0 970 $2,500 $2.58 24d 1 0.85mi
1410 NE 43rd Ct Pompano Beach, FL 3.0 1.5 1244 $2,476 $1.99 24d 1 0.86mi
1330 NE 41st Dr Unit 1 Pompano Beach, FL 2.0 2.0 1280 $3,300 $2.58 5d 1 0.88mi
616 NW 47th St Deerfield Beach, FL 2.0 2.0 793 $2,495 $3.15 5d 1 0.88mi
640 Cypress Club Way Unit G Pompano Beach, FL 2.0 2.0 891 $1,950 $2.19 24d 1 0.89mi
624 NW 47th St Deerfield Beach, FL 2.0 2.0 793 $2,100 $2.65 15d 1 0.89mi
831 SW 14th Ct Deerfield Beach, FL 3.0 2.0 1056 $2,850 $2.70 24d 1 0.91mi
1947 Discovery Cir E Deerfield Beach, FL 2.0 2.0 1126 $2,450 $2.18 24d 1 0.91mi
631 Cypress Lake Blvd Unit P17 Deerfield Beach, FL 2.0 2.0 807 $1,950 $2.42 12d 1 0.92mi
631 Cypress Lake Blvd Unit O17 Deerfield Beach, FL 2.0 2.0 807 $2,100 $2.60 24d 1 0.92mi

Listing history 17 events

  1. 2026-06-08
    status $360,000 Pending 13 DOM
  2. 2026-06-07
    days on market $360,000 Active 13 DOM
  3. 2026-06-04
    days on market $360,000 Active 10 DOM
  4. 2026-06-03
    pricedays on market $360,000 Active 9 DOM
  5. 2026-06-02
    days on market $374,900 Active 8 DOM
  6. 2026-06-02
    price $374,900 Active 7 DOM
  7. 2026-06-01
    days on market $379,900 Active 7 DOM
  8. 2026-05-31
    days on market $379,900 Active 6 DOM
  9. 2026-05-25
    listed $349,900 Active
  10. 2010-04-28
    soldstatus $80,000
  11. 2008-07-28
    soldstatus $78,000
  12. 2008-06-30
    historical
  13. 2007-12-28
    listed $128,800
  14. 2006-01-09
    soldstatus $265,000
  15. 1995-02-03
    soldstatus $57,500
  16. 1987-11-03
    soldstatus $59,000
  17. 1981-09-01
    soldstatus $52,700

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,127 · $94/mo
Projected year-2 tax
$2,988 · $249/mo
Expected delta
+$1,861/yr (+$155/mo · 165.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,125
− Mortgage interest
−$20,166
− Property taxes
−$1,127
− Insurance
−$1,800
− Repairs & maintenance
−$2,650
− Management
−$2,650
− Depreciation
−$10,473
Taxable loss
−$5,740
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,378
After-tax cash flow
$1,965/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Deerfield Beach

Score
75/100
State rank
#250
US rank
#3970

Category grades

Amenities D- Commute C Cost of living A Crime C+ Employment D- Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Deerfield Beach, FL
County
Broward County · 1,963,430 people
City population
61,449
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
64,563
Household income
$71,301
Rent vs Own
34.7% rent · 65.3% own
Severe rent burden
2907.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.75)
Race & ethnicity
White 34% Hispanic / Latino 27% Black 25% Two or more races 24% Asian 2%
Hispanic origin (detail)
Mexican 4% Puerto Rican 4% Cuban 4% Dominican 2%
Common ancestry
Hispanic 13% Estonian 10% Romanian 1%
Foreign-born
43% · Canada, Jamaica, Dominican Republic
Languages at home
45% English-only · Spanish 23% French/Haitian/Cajun 16% Other Indo-European 13%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -109.09%
Current HPI
474.7007
Rent YoY
▲ 1.75%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+563.9% since first listed
9 events — show timeline
  • 2026-05-25 Listed $349,900 Beaches MLS
  • 2010-04-28 Sold (Public Records) $80,000 Public Records
  • 2008-07-28 Sold (Public Records) $78,000 Public Records
  • 2008-06-30 Listing Removed Beaches MLS
  • 2007-12-28 Listed $128,800 Beaches MLS
  • 2006-01-09 Sold (Public Records) $265,000 Public Records
  • 1995-02-03 Sold (Public Records) $57,500 Public Records
  • 1987-11-03 Sold (Public Records) $59,000 Public Records
  • 1981-09-01 Sold (Public Records) $52,700 Public Records

Property tax history

+2.3%/yr

Latest (2025): $1,127 · +7.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…