23 Birch St · South Coatesville, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 26.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +7.7/10.0
- Rent growth +3.7/5.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$145,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Hud Owned. Refer To Case #441-486274. All Bids & Property Availability Through Internet Www. Firstpreston. Com. Use New Hud Key Avail At All 10 Century 21 Advantage Gold Offices-$3 With Re Id. Insured With $4785 Escrow 203B/Cash/Conv. Use Hud #9548 Sales Contract & Addendum Available At L/B Office At N/C. All Noncash Buyers Must Have Preapproval Prior To Making Bid. Sold "As Is". Buyer Pays All Transfer Tax.
Key facts
- Eat-in-kitchen
- White cabinets
- Vinyl floors
Tags
Property features AI
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer; Oil hot water
- Home design: Semi-detached home; Good condition; Built year per assessor
- Construction: Brick construction; Permanent foundation; Above grade and below grade structures
- Exterior features: Rear yard
Interior
- Kitchen: Electric range/oven; Refrigerator
- Bedrooms: Two bedrooms on the first upper level
- Flooring: Laminate flooring; Luxury vinyl tile
- Bathrooms: One full bathroom on upper level; One half bathroom on main level
- Heating & cooling: Forced air heating; Oil fuel for heating and hot water; Electric cooling
- Interior features: Dining area; Traditional floor plan; Eat-in kitchen; Skylights
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath townhouse listed at $145k.
Deal economics
- At list price, monthly cash flow is $545 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $145k).
- Cap rate 10.8% vs local median 3.0% in South Coatesville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#995 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D+, schools D-, amenities F.
- Coatesville Area SD (suburban): math 18% / reading 31% proficiency, ranked #457 of 539 in PA (top 85%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+4.8%/yr); 250 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,513 units permitted in Chester County in 2024 (354 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Chester County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.8% rent growth), your $41k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $19k; list at $145k implies a 663% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.27% ✓
- Cap rate
- 10.80%
- Cash-on-cash
- 16.11%
- DSCR
- 1.72
- GRM
- 6.6
CMA / ARV
- ARV (on-the-fly)
- $181,720
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 71 Wood St | 0.07mi | 3/1.0 | 868 (+5%) | 12mo | $191,000 | $220 | 79 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.82% rent growth · sell at horizon
- IRR
- 9.0%
- Equity multiple
- 1.36×
- Total profit
- $14,610
- Equity at exit
- $21,620
- IRR
- 19.6%
- Equity multiple
- 2.77×
- Total profit
- $71,885
- Equity at exit
- $12,537
Cash invested: $40,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19320
- Rents YoY
- 4.8%
- Active inventory
- 250
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $1,838 high interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax from tax record
- −$86 /mo · $1,033/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$386
- Net cashflow
- $545
Break-even live
Sensitivity live
| Price | -10% $627 | -5% $586 | +0% $545 | +5% $504 | +10% $463 |
|---|---|---|---|---|---|
| Rent | -10% $400 | -5% $472 | +0% $545 | +5% $618 | +10% $690 |
| Rate | -1.0pp $618 | -0.5pp $582 | base $545 | +0.5pp $507 | +1.0pp $469 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,250
- Closing costs
- $4,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 18 N Brandywine Ave Coatesville, PA | 2.0 | 1.0 | 1064 | $1,900 | $1.79 | 44d | 1 | 0.92mi |
| 322 Charles St Coatesville, PA | 3.0 | 1.0 | 1064 | $1,700 | $1.60 | 25d | 1 | 1.25mi |
| 44 S Brandywine Ave Coatesville, PA | 2.0 | 1.0 | 1000 | $1,900 | $1.90 | 2d | 1 | 1.34mi |
| 749 Oak St Coatesville, PA | 3.0 | 1.0 | 924 | $1,800 | $1.95 | 3d | 1 | 1.39mi |
| 23 N 2nd Ave Coatesville, PA | 3.0 | 1.0 | 1125 | $1,685 | $1.50 | 25d | 1 | 1.40mi |
| 524 Lincoln Hwy E Apt 3F Coatesville, PA | 2.0 | 1.0 | 800 | $1,300 | $1.62 | 25d | 1 | 1.41mi |
| 118 N 2nd Ave Apt 9 Coatesville, PA | 2.0 | 2.0 | 807 | $1,595 | $1.98 | 44d | 1 | 1.43mi |
| 533 Lincoln Hwy E Coatesville, PA | 2.0 | 1.0 | 560 | $1,595 | $2.85 | 44d | 1 | 1.45mi |
| 533 Lincoln Hwy E Coatesville, PA | 2.0 | 1.0 | 854 | $1,595 | $1.87 | 22d | 1 | 1.45mi |
| 1064 Wayne Ave Coatesville, PA | 2.0–3.0 | 1.0–1.5 | 1180 | $1,900 | $1.61 | 2d | 5 | 1.46mi |
Listing history 4 events
-
2026-06-18days on market $145,000 Active 3 DOM
-
2026-06-17days on market $145,000 Active 2 DOM
-
2026-06-16remarks 699-char remark
-
2026-06-16$145,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,033 · $86/mo
- Projected year-2 tax
- $1,662 · $138/mo
- Expected delta
- +$629/yr (+$52/mo · 60.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
- Wind 5/10 Major 26% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,053
- − Mortgage interest
- −$8,122
- − Property taxes
- −$1,033
- − Insurance
- −$725
- − Repairs & maintenance
- −$1,764
- − Management
- −$1,764
- − Depreciation
- −$4,218
- Taxable income
- $4,427
- Est. tax owed @ 24.0%
- −$1,062
- After-tax cash flow
- $5,477/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Coatesville Area SD
- NCES district ID
- 4206240
- Math proficiency
- 18% ▼ -9.00%
- Reading proficiency
- 31% ▼ -9.00%
- Median HH income
- $66,753
- Composite
- 23.19/100
- National rank
- #7944
- State rank
- #457 of 539 in PA
Livability — South Coatesville
- Score
- 67/100
- State rank
- #995
- US rank
- #10974
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- South Coatesville, PA
- County
- Chester County · 432,350 people
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 55,941
- Household income
- $90,601
- Rent vs Own
- Severe rent burden
- 1480.0
Population outlook (Chester County) Hauer SSP2
- Today (2025)
- 546,756 people
- By 2030
- 559,441 · +2.3%
- By 2040
- 576,377 · +5.4%
- By 2050
- 580,602 · +6.2%
- By 2075
- 581,575 · +6.4%
- By 2100
- 540,922 · -1.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 62% Black 17% Hispanic / Latino 14% Two or more races 11%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 5%
- Common ancestry
- Romanian 4% Lithuanian 2% Slovak 2%
- Foreign-born
- 6% · Canada
- Languages at home
- 87% English-only · Spanish 10% German/W. Germanic 1% Russian/Polish/Slavic 0%
Political lean MEDSL · Chester
- 2024 margin
- D (+14.5) · D 56.7% · R 42.2% · Other 1.0%
- 2008→2024 swing
- +5.2pp toward D · 2008: 9.2pp · 2024: 14.5pp
- All cycles
- 2024: D+14.5 2020: D+17.0 2016: D+9.2 2012: R+0.4 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -195.38%
- Current HPI
- 274.045
- Rent YoY
- ▲ 4.82%
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+427.3% since first listed9 events — show timeline
- 2026-06-15 Listed $145,000 BRIGHT MLS
- 2007-11-19 Listing Removed — BRIGHT MLS
- 2007-08-13 Listed $74,900 BRIGHT MLS
- 2001-03-01 Sold (MLS) $19,000 BRIGHT MLS
- 2001-01-18 Listing Removed — BRIGHT MLS
- 2000-11-09 Listed $19,000 BRIGHT MLS
- 1994-05-05 Sold (Public Records) $56,000 Public Records
- 1990-05-01 Sold (Public Records) $27,500 Public Records
- 1986-11-01 Sold (Public Records) $27,500 Public Records
Property tax history
-1.8%/yrLatest (2026): $1,033 · +26.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…