10320 Crocuslawn St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.2/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +6.8/10.0
- 1% rule +5.8/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
$108,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This fully remodeled three-bedroom bungalow is perfect for any family! This property features a giant enclosed porch, featuring recess lights, fresh paint, new luxury vinyl plank floors and great big windows that give you the same pleasure as sitting on the porch without the weather conditions. Entering the property you will notice the professionally sanded and stained hardwood floors. The floors compliment the paint color and the natural fireplace very, very well! Topping off the living room you will also notice recess lights above! This property also features a separate dining room and kitchen. The dining room features nice recess lighting and also a nice elegant center fixture. Entering the kitchen you will notice the very nice new countertops and freshly installed cabinets. Kitchen also features brand new custom porcelain flooring along with stainless steel appliances (Refrigerator, Electric Stove & Attached Microwave). You'll also notice a tall backsplash above the countertop wrapping majority of the kitchen. This home's first floor full bath is absolutely AMAZING! And also better than most similar homes in the area, this bathroom features porcelain tile extending almost nearly to the ceiling of the bathroom. Also installed are brand new tub, toilet mirror and fixtures. Heading upstairs you'll notice you have a large primary bedroom that could be sectioned off as 2 separate bedrooms . Upstairs features a ceiling fan and also recess lights hanging from above. This property also features a freshly painted basement currently unfinished that could be made into a great relaxation spot. The backyard also includes a freshly installed privacy fence and also a gate that locks if you would like to park your vehicles in the backyard with privacy!
Key facts
- Recess lights
- Natural fireplace
- Separate dining room
Tags
Property features AI
Exterior
- Parking: Driveway; No garage
- Utilities: Public water; Public sewer; Sewer and water available
- Home design: Single-family residence; One and one-half stories; Ground-level entry
- Construction: Brick and vinyl siding; Block foundation; Built (year not provided)
- Exterior features: Enclosed porch; Porch; Fenced backyard
Interior
- Kitchen: Free-standing electric oven; Free-standing refrigerator; Microwave
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); Ceiling fan(s); No central air
- Interior features: Gas water heater; Microwave; Living room wood-burning fireplace; Unfinished basement; 4 total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $108k.
Deal economics
- At list price, monthly cash flow is $157 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $108k).
- Recommended offer: $105k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.0% vs local median 10.2% in Detroit — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 244 active listings in the ZIP; 35 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 51% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- This rent runs 41% of the median local income ($34k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $12k of equity ($747 loan paydown + $11k appreciation (10.0% local appreciation)).
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $30k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$41k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 53 days — a 3% lower offer ($105k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 27y ago; this cycle's ask has dropped $17k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $75k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 53 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 8.04%
- Cash-on-cash
- 6.22%
- DSCR
- 1.28
- GRM
- 7.7
CMA / ARV
- ARV (median comp)
- $47,350
- List price
- $108,000
- Delta
- 128.09%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 10405 Orangelawn St | 0.08mi | 3/1.5 | 1,350 (-6%) | 3mo | $7,000 | $5 | 81 |
| 10340 Maplelawn St | 0.10mi | 3/2.0 | 1,296 (-10%) | 5mo | $27,000 | $21 | 71 |
| 9412 Steel St | 0.46mi | 3/1.5 | 1,353 (-6%) | 7mo | $95,000 | $70 | 61 |
| 9206 Pinehurst St | 0.43mi | 3/1.5 | 1,308 (-9%) | 3mo | $45,000 | $34 | 60 |
| 12162 Kentucky St | 0.74mi | 3/1.0 | 1,415 (-2%) | 4mo | $42,000 | $30 | 59 |
| 12027 Manor St | 0.59mi | 3/1.0 | 1,340 (-7%) | 3mo | $86,750 | $65 | 58 |
| 9338 Cheyenne St | 0.66mi | 3/1.0 | 1,565 (+9%) | 1mo | $50,000 | $32 | 54 |
| 11931 Wisconsin St | 0.70mi | 3/3.0 | 1,407 (-2%) | 5mo | $135,900 | $97 | 52 |
| 10327 Kramer St | 0.61mi | 3/1.5 | 1,273 (-12%) | 1mo | $133,770 | $105 | 50 |
| 9300 Cheyenne St | 0.67mi | 4/2.0 (+1) | 1,487 (+3%) | 8mo | $72,200 | $49 | 48 |
| 9145 Pinehurst St | 0.50mi | 3/1.5 | 1,240 (-14%) | 5mo | $66,000 | $53 | 47 |
| 12096 Meyers Rd | 0.66mi | 3/1.0 | 1,248 (-13%) | 0mo | $30,000 | $24 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 28.8%
- Equity multiple
- 3.28×
- Total profit
- $68,835
- Equity at exit
- $97,295
- IRR
- 25.1%
- Equity multiple
- 7.45×
- Total profit
- $194,912
- Equity at exit
- $209,820
Cash invested: $30,240 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48204
- Home prices YoY
- 18.5%
- Active inventory
- 244
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,167 high interval (Pro) →
- Mortgage (P&I)
- −$566
- Tax from tax record
- −$154 /mo · $1,844/yr
- Insurance
- −$45
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$245
- Net cashflow
- $157
Break-even live
Sensitivity live
| Price | -10% $218 | -5% $187 | +0% $157 | +5% $126 | +10% $96 |
|---|---|---|---|---|---|
| Rent | -10% $65 | -5% $111 | +0% $157 | +5% $203 | +10% $249 |
| Rate | -1.0pp $211 | -0.5pp $184 | base $157 | +0.5pp $129 | +1.0pp $100 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,000
- Closing costs
- $3,240
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 35 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 10359 Violetlawn St Unit 1 Detroit, MI | 2.0 | 1.0 | 1200 | $985 | $0.82 | 44d | 1 | 0.06mi |
| 10303 Morley St #1 Detroit, MI | 2.0 | 1.0 | 950 | $950 | $1.00 | 44d | 1 | 0.10mi |
| 10002 Manor Unit 1 Detroit, MI | 2.0 | 1.0 | 1000 | $1,050 | $1.05 | 44d | 1 | 0.29mi |
| 10002 Manor Unit 2 Detroit, MI | 3.0 | 1.0 | 1100 | $1,150 | $1.05 | 44d | 1 | 0.29mi |
| 9558 Meyers Rd Detroit, MI | 3.0 | 1.0 | 950 | $1,150 | $1.21 | 44d | 1 | 0.30mi |
| 9209 Pinehurst St Detroit, MI | 3.0 | 1.0 | 1589 | $1,500 | $0.94 | 44d | 1 | 0.42mi |
| 12775 Plymouth Rd Unit 16 Detroit, MI | 2.0 | 1.0 | 1009 | $825 | $0.82 | 44d | 1 | 0.50mi |
| 9355 Ward St Detroit, MI | 3.0 | 1.0 | 1200 | $1,327 | $1.11 | 44d | 1 | 0.61mi |
| 12144 Washburn St Detroit, MI | 3.0 | 1.0 | 1200 | $1,200 | $1.00 | 15d | 1 | 0.70mi |
| 9022 Northlawn St Detroit, MI | 2.0 | 1.0 | 1100 | $1,300 | $1.18 | 25d | 1 | 0.70mi |
| 9340 Hartwell St Detroit, MI | 3.0 | 1.0 | 1000 | $1,364 | $1.36 | 44d | 1 | 0.77mi |
| 12468 Mendota St Detroit, MI | 2.0 | 1.0 | 1100 | $1,000 | $0.91 | 25d | 1 | 0.84mi |
| 12468 Mendota St Detroit, MI | 2.0 | 1.0 | 1100 | $1,100 | $1.00 | 44d | 1 | 0.84mi |
| 8283 Pinehurst St Unit 2 Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 44d | 1 | 0.90mi |
| 12303 Cloverlawn St Detroit, MI | 3.0 | 1.5 | 1454 | $1,400 | $0.96 | 44d | 1 | 0.93mi |
| 12650 Griggs St Detroit, MI | 3.0 | 2.0 | 1628 | $1,375 | $0.84 | 25d | 1 | 0.93mi |
| 8320 Northlawn St Detroit, MI | 3.0 | 1.0 | 1737 | $1,550 | $0.89 | 21d | 1 | 0.98mi |
| 8230 Ohio St Detroit, MI | 3.0 | 1.0 | 1350 | $1,200 | $0.89 | 17d | 1 | 1.03mi |
| 8143 Wisconsin St Detroit, MI | 4.0 | 1.0 | 1370 | $1,800 | $1.31 | 0d | 1 | 1.05mi |
| 12703 Northlawn St Detroit, MI | 2.0 | 1.0 | 1365 | $1,053 | $0.77 | 21d | 1 | 1.09mi |
| 8353 Alpine St Detroit, MI | 2.0 | 1.0 | 1000 | $1,050 | $1.05 | 44d | 1 | 1.10mi |
| 12032 Santa Rosa Dr Unit 1 Detroit, MI | 3.0 | 1.0 | 900 | $1,423 | $1.58 | 5d | 1 | 1.23mi |
| 12123 Santa Rosa Dr Detroit, MI | 2.0 | 1.0 | 1680 | $1,000 | $0.60 | 25d | 1 | 1.25mi |
| 12019 Stoepel St Detroit, MI | 2.0 | 1.0 | 1000 | $943 | $0.94 | 5d | 1 | 1.25mi |
| 12415 Monica St Detroit, MI | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 44d | 1 | 1.33mi |
| 9590 Marlowe St Detroit, MI | 2.0 | 1.0 | 877 | $1,430 | $1.63 | 44d | 1 | 1.35mi |
| 9789 Chenlot St Unit 1 Detroit, MI | 2.0 | 1.0 | 1000 | $1,000 | $1.00 | 5d | 1 | 1.38mi |
| 13620 Kentucky St Detroit, MI | 3.0 | 1.0 | 1248 | $1,200 | $0.96 | 5d | 1 | 1.39mi |
| 14740 W Chicago Unit B Detroit, MI | 2.0 | 1.0 | 900 | $845 | $0.94 | 44d | 1 | 1.42mi |
| 11431 Marlowe St Detroit, MI | 3.0 | 1.0 | 1172 | $1,400 | $1.19 | 17d | 1 | 1.42mi |
| 9501 Lauder St Detroit, MI | 3.0 | 2.0 | 1152 | $1,350 | $1.17 | 44d | 1 | 1.44mi |
| 13910 Kentucky St Detroit, MI | 2.0 | 1.0 | 1680 | $1,000 | $0.60 | 44d | 1 | 1.45mi |
| 12663 Stoepel St Detroit, MI | 2.0 | 1.0 | 1100 | $1,050 | $0.95 | 22d | 1 | 1.46mi |
| 13965 Mendota St Detroit, MI | 3.0 | 1.0 | 1222 | $1,294 | $1.06 | 18d | 1 | 1.48mi |
| 8762 Epworth St Unit 8768 Detroit, MI | 2.0 | 1.0 | 900 | $1,000 | $1.11 | 25d | 1 | 1.50mi |
Listing history 30 events
-
2026-06-18days on market $108,000 Active 53 DOM
Show marketing remark (1776 chars)
This fully remodeled three-bedroom bungalow is perfect for any family! This property features a giant enclosed porch, featuring recess lights, fresh paint, new luxury vinyl plank floors and great big windows that give you the same pleasure as sitting on the porch without the weather conditions. Entering the property you will notice the professionally sanded and stained hardwood floors. The floors compliment the paint color and the natural fireplace very, very well! Topping off the living room you will also notice recess lights above! This property also features a separate dining room and kitchen. The dining room features nice recess lighting and also a nice elegant center fixture. Entering the kitchen you will notice the very nice new countertops and freshly installed cabinets. Kitchen also features brand new custom porcelain flooring along with stainless steel appliances (Refrigerator, Electric Stove & Attached Microwave). You'll also notice a tall backsplash above the countertop wrapping majority of the kitchen. This home's first floor full bath is absolutely AMAZING! And also better than most similar homes in the area, this bathroom features porcelain tile extending almost nearly to the ceiling of the bathroom. Also installed are brand new tub, toilet mirror and fixtures. Heading upstairs you'll notice you have a large primary bedroom that could be sectioned off as 2 separate bedrooms . Upstairs features a ceiling fan and also recess lights hanging from above. This property also features a freshly painted basement currently unfinished that could be made into a great relaxation spot. The backyard also includes a freshly installed privacy fence and also a gate that locks if you would like to park your vehicles in the backyard with privacy!
-
2026-06-17price $108,000 Active 52 DOM
-
2026-06-17days on market $115,000 Active 52 DOM
-
2026-06-15days on market $115,000 Active 50 DOM
-
2026-06-13days on market $115,000 Active 48 DOM
-
2026-06-13days on market $115,000 Active 47 DOM
-
2026-06-09days on market $115,000 Active 44 DOM
-
2026-06-08days on market $115,000 Active 43 DOM
-
2026-06-07days on market $115,000 Active 42 DOM
-
2026-06-04days on market $115,000 Active 39 DOM
-
2026-06-03days on market $115,000 Active 38 DOM
-
2026-06-02days on market $115,000 Active 37 DOM
-
2026-06-01days on market $115,000 Active 36 DOM
-
2026-05-31days on market $115,000 Active 35 DOM
-
2026-05-16price $115,000 1776-char remark
Show marketing remark (1776 chars)
This fully remodeled three-bedroom bungalow is perfect for any family! This property features a giant enclosed porch, featuring recess lights, fresh paint, new luxury vinyl plank floors and great big windows that give you the same pleasure as sitting on the porch without the weather conditions. Entering the property you will notice the professionally sanded and stained hardwood floors. The floors compliment the paint color and the natural fireplace very, very well! Topping off the living room you will also notice recess lights above! This property also features a separate dining room and kitchen. The dining room features nice recess lighting and also a nice elegant center fixture. Entering the kitchen you will notice the very nice new countertops and freshly installed cabinets. Kitchen also features brand new custom porcelain flooring along with stainless steel appliances (Refrigerator, Electric Stove & Attached Microwave). You'll also notice a tall backsplash above the countertop wrapping majority of the kitchen. This home's first floor full bath is absolutely AMAZING! And also better than most similar homes in the area, this bathroom features porcelain tile extending almost nearly to the ceiling of the bathroom. Also installed are brand new tub, toilet mirror and fixtures. Heading upstairs you'll notice you have a large primary bedroom that could be sectioned off as 2 separate bedrooms . Upstairs features a ceiling fan and also recess lights hanging from above. This property also features a freshly painted basement currently unfinished that could be made into a great relaxation spot. The backyard also includes a freshly installed privacy fence and also a gate that locks if you would like to park your vehicles in the backyard with privacy!
-
2026-05-16price $115,000 1776-char remark
Show marketing remark (1776 chars)
This fully remodeled three-bedroom bungalow is perfect for any family! This property features a giant enclosed porch, featuring recess lights, fresh paint, new luxury vinyl plank floors and great big windows that give you the same pleasure as sitting on the porch without the weather conditions. Entering the property you will notice the professionally sanded and stained hardwood floors. The floors compliment the paint color and the natural fireplace very, very well! Topping off the living room you will also notice recess lights above! This property also features a separate dining room and kitchen. The dining room features nice recess lighting and also a nice elegant center fixture. Entering the kitchen you will notice the very nice new countertops and freshly installed cabinets. Kitchen also features brand new custom porcelain flooring along with stainless steel appliances (Refrigerator, Electric Stove & Attached Microwave). You'll also notice a tall backsplash above the countertop wrapping majority of the kitchen. This home's first floor full bath is absolutely AMAZING! And also better than most similar homes in the area, this bathroom features porcelain tile extending almost nearly to the ceiling of the bathroom. Also installed are brand new tub, toilet mirror and fixtures. Heading upstairs you'll notice you have a large primary bedroom that could be sectioned off as 2 separate bedrooms . Upstairs features a ceiling fan and also recess lights hanging from above. This property also features a freshly painted basement currently unfinished that could be made into a great relaxation spot. The backyard also includes a freshly installed privacy fence and also a gate that locks if you would like to park your vehicles in the backyard with privacy!
-
2026-04-26$125,000 Active 1776-char remark
Show marketing remark (1776 chars)
This fully remodeled three-bedroom bungalow is perfect for any family! This property features a giant enclosed porch, featuring recess lights, fresh paint, new luxury vinyl plank floors and great big windows that give you the same pleasure as sitting on the porch without the weather conditions. Entering the property you will notice the professionally sanded and stained hardwood floors. The floors compliment the paint color and the natural fireplace very, very well! Topping off the living room you will also notice recess lights above! This property also features a separate dining room and kitchen. The dining room features nice recess lighting and also a nice elegant center fixture. Entering the kitchen you will notice the very nice new countertops and freshly installed cabinets. Kitchen also features brand new custom porcelain flooring along with stainless steel appliances (Refrigerator, Electric Stove & Attached Microwave). You'll also notice a tall backsplash above the countertop wrapping majority of the kitchen. This home's first floor full bath is absolutely AMAZING! And also better than most similar homes in the area, this bathroom features porcelain tile extending almost nearly to the ceiling of the bathroom. Also installed are brand new tub, toilet mirror and fixtures. Heading upstairs you'll notice you have a large primary bedroom that could be sectioned off as 2 separate bedrooms . Upstairs features a ceiling fan and also recess lights hanging from above. This property also features a freshly painted basement currently unfinished that could be made into a great relaxation spot. The backyard also includes a freshly installed privacy fence and also a gate that locks if you would like to park your vehicles in the backyard with privacy!
-
2026-04-26$125,000 Active 1776-char remark
Show marketing remark (1776 chars)
This fully remodeled three-bedroom bungalow is perfect for any family! This property features a giant enclosed porch, featuring recess lights, fresh paint, new luxury vinyl plank floors and great big windows that give you the same pleasure as sitting on the porch without the weather conditions. Entering the property you will notice the professionally sanded and stained hardwood floors. The floors compliment the paint color and the natural fireplace very, very well! Topping off the living room you will also notice recess lights above! This property also features a separate dining room and kitchen. The dining room features nice recess lighting and also a nice elegant center fixture. Entering the kitchen you will notice the very nice new countertops and freshly installed cabinets. Kitchen also features brand new custom porcelain flooring along with stainless steel appliances (Refrigerator, Electric Stove & Attached Microwave). You'll also notice a tall backsplash above the countertop wrapping majority of the kitchen. This home's first floor full bath is absolutely AMAZING! And also better than most similar homes in the area, this bathroom features porcelain tile extending almost nearly to the ceiling of the bathroom. Also installed are brand new tub, toilet mirror and fixtures. Heading upstairs you'll notice you have a large primary bedroom that could be sectioned off as 2 separate bedrooms . Upstairs features a ceiling fan and also recess lights hanging from above. This property also features a freshly painted basement currently unfinished that could be made into a great relaxation spot. The backyard also includes a freshly installed privacy fence and also a gate that locks if you would like to park your vehicles in the backyard with privacy!
-
2026-04-17historical
-
2026-04-16historical
-
2026-02-17price $135,000
-
2026-02-17price $135,000
-
2026-02-17price $135,000
-
2026-01-18$140,000 Active
-
2026-01-18$140,000 Active
-
2026-01-16historical
-
2007-03-02soldstatus $75,000
-
2002-11-20soldstatus $13,900
-
2000-02-29historical
-
1999-11-19$51,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,844 · $154/mo
- Projected year-2 tax
- $1,844 · $154/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,003
- − Mortgage interest
- −$6,050
- − Property taxes
- −$1,844
- − Insurance
- −$540
- − Repairs & maintenance
- −$1,120
- − Management
- −$1,120
- − Depreciation
- −$3,142
- Taxable income
- $186
- Est. tax owed @ 24.0%
- −$45
- After-tax cash flow
- $1,837/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 20,696
- Household income
- $34,468
- Rent vs Own
- Severe rent burden
- 1418.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (86%)
- Race & ethnicity
- Black 86% Two or more races 7% Hispanic / Latino 5% White 4% Native American 2%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Hispanic 1% Romanian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · Spanish 4%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 36.51%
- Current HPI
- 234.0465
- Rent YoY
- —
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+111.8% since first listed18 events — show timeline
- 2026-06-18 Price Changed $108,000 MiRealSource-MiMLS
- 2026-06-17 Price Changed $108,000 REALCOMP
- 2026-05-16 Price Changed $115,000 MiRealSource-MiMLS
- 2026-05-16 Price Changed $115,000 REALCOMP
- 2026-04-26 Listed $125,000 REALCOMP
- 2026-04-26 Listed $125,000 MiRealSource-MiMLS
- 2026-04-17 Listing Removed — MiRealSource-MiMLS
- 2026-04-16 Listing Removed — REALCOMP
- 2026-02-17 Price Changed $135,000 MiRealSource-MiMLS
- 2026-02-17 Price Changed $135,000 REALCOMP
- 2026-02-17 Price Changed $135,000 SW Michigan MLS
- 2026-01-18 Listed $140,000 REALCOMP
- 2026-01-18 Listed $140,000 MiRealSource-MiMLS
- 2026-01-16 Coming Soon — MiRealSource-MiMLS
- 2007-03-02 Sold (Public Records) $75,000 Public Records
- 2002-11-20 Sold (Public Records) $13,900 Public Records
- 2000-02-29 Listing Removed — REALCOMP
- 1999-11-19 Listed $51,000 REALCOMP
Property tax history
+20.4%/yrLatest (2025): $1,844 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…