1967 Juno Rd · Juno Ridge, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.6/30.0
- ARV discount +7.5/15.0
- 1% rule +6.5/10.0
- DSCR +6.5/10.0
- Schools +4.3/10.0
- Livability +3.2/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$287,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Sold individually or as a package with 1983 Juno Road, 1979 Juno Road and 1971 Juno Road. LA must accompany. 24 hour noticeTenant occupied
Key facts
- $288 HOA
- Parking
- Built 1973
Property features AI
Finance
- HOA & community: Association present; Monthly association fee $865 (paid quarterly); HOA covers insurance, pest control, sewer, and trash; Community contains 6 units; Pets allowed with restrictions (breed, number, size limits may apply)
Exterior
- Parking: Assigned parking; Driveway parking; Guest parking (total 1 parking space listed)
- Utilities: Public water; Public sewer; Electricity connected (Three Phase)
- Home design: Condominium; One-story; Resale condition; Faces south
- Construction: CBS construction; Composition roof; Built using public records information
- Exterior features: No waterfront; no waterfront features
Interior
- Kitchen: Dishwasher; Refrigerator
- Bedrooms: 2 bedrooms on the main level
- Flooring: Tile flooring; Wood flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (individual system); Central cooling (individual system)
- Interior features: No notable built-in interior features listed
- Laundry & utility: Laundry located in common area
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $288k.
Deal economics
- At list price, monthly cash flow is $384 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $288k).
- Recommended offer: $279k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#725 in FL) — a middle-class / working-renter tenant base. Strengths: crime A, cost of living A-, employment B+; Watch: amenities F, commute F, housing F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Howell L. Watkins Middle School (math 18% / reading 33%, grade F, #512 of 571 statewide, top 90%, 794 students, 76% FRL); William T. Dwyer High School (math 36% / reading 58%, grade D-, #207 of 667 statewide, top 32%, 2,206 students, 37% FRL) — zoned schools at 57% FRL track the district average.
- Zoned-school proficiency averages 36% at this address vs 50% district-wide (-13 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
- Market conditions: Rents flat; 400 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
- This rent runs 43% of the median local income ($92k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 58 days — a 3% lower offer ($279k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $216k; 33% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 58 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.15% ✓
- Cap rate
- 7.90%
- Cash-on-cash
- 5.72%
- DSCR
- 1.25
- GRM
- 7.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.27% rent growth · sell at horizon
- IRR
- -10.8%
- Equity multiple
- 0.62×
- Total profit
- $-30,759
- Equity at exit
- $42,867
- IRR
- -6.4%
- Equity multiple
- 0.64×
- Total profit
- $-28,761
- Equity at exit
- $24,858
Cash invested: $80,500 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33408
- Rents YoY
- 0.3%
- Active inventory
- 400
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $3,296 high interval (Pro) →
- Mortgage (P&I)
- −$1,508
- Tax from tax record
- −$304 /mo · $3,653/yr
- Insurance
- −$120
- HOA
- −$288
- Vacancy / Maint / Mgmt
- −$692
- Net cashflow
- $384
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $71,875
- Closing costs
- $8,625
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1718 Ridge Rd North Palm Beach, FL | 2.0 | 2.0 | 900 | $2,950 | $3.28 | 24d | 1 | 0.26mi |
| 12155 US Highway 1 North Palm Beach, FL | 1.0–3.0 | 1.0–2.0 | 1297 | $3,568 | $2.75 | 1d | 23 | 0.32mi |
| 2100 PGA Blvd Palm Beach Gardens, FL | 1.0–3.0 | 1.0–2.0 | 1044 | $3,062 | $2.93 | 1d | 10 | 0.71mi |
| 2802 Sarento Pl #204 Palm Beach Gardens, FL | 2.0 | 2.0 | 1092 | $3,500 | $3.21 | 24d | 1 | 0.85mi |
| 2396 Easy St Unit A Palm Beach Gardens, FL | 2.0 | 1.0 | 948 | $3,500 | $3.69 | 24d | 1 | 0.88mi |
| 3019 Alcazar Pl #107 Palm Beach Gardens, FL | 1.0 | 1.0 | 1000 | $3,000 | $3.00 | 22d | 1 | 1.05mi |
| 3019 Alcazar Pl #107 Palm Beach Gardens, FL | 1.0 | 1.0 | 1000 | $2,900 | $2.90 | 24d | 1 | 1.05mi |
| 50 Celestial Way Juno Beach, FL | 2.0 | 2.0 | 975 | $4,750 | $4.87 | 11d | 4 | 1.27mi |
| 50 Celestial Way Juno Beach, FL | 2.0 | 2.0 | 975 | $4,725 | $4.85 | 24d | 5 | 1.27mi |
| 700 Sanctuary Cove Dr West Palm Beach, FL | 1.0–3.0 | 1.0–2.0 | 1120 | $2,602 | $2.32 | 1d | 55 | 1.36mi |
HOA detail condo
- Monthly dues
- $288 · $3,456/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 24 events
-
2026-06-18days on market $287,500 Active 58 DOM
-
2026-06-17days on market $287,500 Active 57 DOM
-
2026-06-16days on market $287,500 Active 56 DOM
-
2026-06-15days on market $287,500 Active 55 DOM
-
2026-06-13days on market $287,500 Active 53 DOM
-
2026-06-09days on market $287,500 Active 49 DOM
-
2026-06-08days on market $287,500 Active 48 DOM
-
2026-06-07days on market $287,500 Active 47 DOM
-
2026-06-04days on market $287,500 Active 44 DOM
-
2026-06-03days on market $287,500 Active 43 DOM
-
2026-06-02days on market $287,500 Active 42 DOM
-
2026-06-01days on market $287,500 Active 41 DOM
-
2026-05-31days on market $287,500 Active 40 DOM
-
2026-04-21$287,500 Active
-
2022-06-06soldstatus $216,250
-
2022-06-01soldstatus $216,250 Closed 138-char remark
Show marketing remark (138 chars)
Sold individually or as a package with 1983 Juno Road, 1979 Juno Road and 1971 Juno Road. LA must accompany. 24 hour noticeTenant occupied
-
2022-02-27status Pending 138-char remark
Show marketing remark (138 chars)
Sold individually or as a package with 1983 Juno Road, 1979 Juno Road and 1971 Juno Road. LA must accompany. 24 hour noticeTenant occupied
-
2022-02-08status Active 138-char remark
Show marketing remark (138 chars)
Sold individually or as a package with 1983 Juno Road, 1979 Juno Road and 1971 Juno Road. LA must accompany. 24 hour noticeTenant occupied
-
2022-01-31status Pending 138-char remark
Show marketing remark (138 chars)
Sold individually or as a package with 1983 Juno Road, 1979 Juno Road and 1971 Juno Road. LA must accompany. 24 hour noticeTenant occupied
-
2022-01-04$224,900 Active 138-char remark
Show marketing remark (138 chars)
Sold individually or as a package with 1983 Juno Road, 1979 Juno Road and 1971 Juno Road. LA must accompany. 24 hour noticeTenant occupied
-
2012-03-15soldstatus $60,000
-
2006-03-06soldstatus $219,000
-
2005-12-03historical
-
2005-11-22$219,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,653 · $304/mo
- Projected year-2 tax
- $3,653 · $304/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $39,551
- − Mortgage interest
- −$16,104
- − Property taxes
- −$3,653
- − Insurance
- −$1,438
- − Repairs & maintenance
- −$3,164
- − Management
- −$3,164
- − HOA
- −$3,456
- − Depreciation
- −$8,364
- Taxable income
- $208
- Est. tax owed @ 24.0%
- −$50
- After-tax cash flow
- $4,556/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Juno Ridge
- Score
- 63/100
- State rank
- #725
- US rank
- #15514
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Palm Beach County · 1,438,312 people
- City population
- 18,817
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 18,817
- Household income
- $92,216
- Rent vs Own
- Severe rent burden
- 835.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Hispanic / Latino 9% Two or more races 7% Black 1% Asian 1%
- Hispanic origin (detail)
- Puerto Rican 2% Cuban 2%
- Common ancestry
- Lithuanian 4% Slovak 3% Romanian 3%
- Foreign-born
- 11% · Canada, Jamaica, Guatemala
- Languages at home
- 89% English-only · Spanish 7% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -223.14%
- Current HPI
- 365.2913
- Rent YoY
- ▲ 0.27%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+30.7% since first listed11 events — show timeline
- 2026-04-21 Listed $287,500 Beaches MLS
- 2022-06-06 Sold (Public Records) $216,250 Public Records
- 2022-06-01 Sold (MLS) $216,250 Beaches MLS
- 2022-02-27 Pending — Beaches MLS
- 2022-02-08 Relisted — Beaches MLS
- 2022-01-31 Pending — Beaches MLS
- 2022-01-04 Listed $224,900 Beaches MLS
- 2012-03-15 Sold (Public Records) $60,000 Public Records
- 2006-03-06 Sold (Public Records) $219,000 Public Records
- 2005-12-03 Listing Removed — Beaches MLS
- 2005-11-22 Listed $219,900 Beaches MLS
Property tax history
+8.6%/yrLatest (2025): $3,653 · +0.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…