CashFlowRE
Sign in Sign up
7001 66th St S
B- Composite 66.8
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • Appreciation +0.0/10.0

$55,000

7001 66th St S · Birmingham, AL 35212
3 bd · 1.0 ba · 864 sqft · SingleFamily public records · 138 Days on market
Built 1959 6,098 sqft lot $64/sqft · 13% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Special! This 3-bedroom, 1-bath home sits on a desirable corner lot and is a strong potential for the right buyer. Some interior updates have already been completed, but additional work is still needed—making this a great opportunity to add value. Good for investors or buyers looking for a renovation project. Property is being sold AS-IS. No repairs will be made by seller. Bring your vision and unlock the possibilities! The property has no power.

Key facts

  • 6,098 sq ft lot
  • Built 1959
  • Listed 137 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $55k.

Deal economics

  • At list price, monthly cash flow is $494 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $55k).
  • Recommended offer: $48k (12.0% below list) — sets the bar for market timing.
  • Cap rate 17.1% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, schools F, crime F.
  • Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 81 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($37k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 138 days — a 12% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $5k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $48,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 138 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.02%
Cap rate
17.07%
Cash-on-cash
38.49%
DSCR
2.71
GRM
4.1

CMA / ARV

ARV (median comp)
$126,130
List price
$55,000
Delta
-56.39%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6936 66th St S 0.03mi 3/1.0 880 (+2%) 6mo $80,500 $91 90
6924 67th St S 0.11mi 2/1.0 (-1) 916 (+6%) 8mo $15,000 $16 73
7212 Georgia Rd 0.12mi 2/1.0 (-1) 798 (-8%) 7mo $40,000 $50 71
521 Athens Ct 0.52mi 3/1.0 876 (+1%) 10mo $48,000 $55 65
6713 Harve Ave 0.21mi 2/1.0 (-1) 936 (+8%) 9mo $35,000 $37 64
7300 London Ave 0.71mi 2/1.0 (-1) 840 (-3%) 7mo $50,000 $60 52
559 63rd St 0.71mi 3/1.0 888 (+3%) 15mo $100,000 $113 50
545 Antwerp Ct 0.56mi 3/1.0 908 (+5%) 23mo $88,776 $98 46
7205 2nd Ave S 0.73mi 2/1.0 (-1) 771 (-11%) 2mo $65,000 $84 41
7005 S 1st Ave 0.67mi 2/1.0 (-1) 930 (+8%) 11mo $72,000 $77 41
6901 Division Ave 0.69mi 3/1.0 974 (+13%) 18mo $22,500 $23 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
34.6%
Equity multiple
2.47×
Total profit
$22,569
Equity at exit
$8,201
10-year hold
IRR
41.5%
Equity multiple
4.91×
Total profit
$60,239
Equity at exit
$4,755

Cash invested: $15,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35212

Active inventory
81
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$1,108 high interval (Pro) →
Mortgage (P&I)
$288
Tax from tax record
$70 /mo · $842/yr
Insurance
$23
HOA
$0
Vacancy / Maint / Mgmt
$233
Net cashflow
$494

Break-even live

Break-even rent $483
Max offer price $55,000
Occupancy floor 50%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,750
Closing costs
$1,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6936 66th St S Birmingham, AL 3.0 1.0 880 $1,050 $1.19 44d 1 0.05mi
6732 Frankfort Ave Birmingham, AL 3.0 1.0 924 $995 $1.08 44d 1 0.21mi
417 Athens Ave Birmingham, AL 3.0 1.5 978 $1,250 $1.28 23d 1 0.37mi
605 71st St S Birmingham, AL 3.0 1.5 1024 $1,303 $1.27 2d 1 0.49mi
516 Athens Ct Birmingham, AL 2.0 1.0 738 $1,123 $1.52 2d 1 0.51mi
7025 4th Ave S Birmingham, AL 3.0 1.0 1090 $845 $0.78 44d 1 0.54mi
7716 Sunrise Cir Birmingham, AL 1.0–2.0 1.0 795 $1,000 $1.26 44d 1 0.60mi
7005 2nd Ave S Birmingham, AL 2.0 1.0 939 $950 $1.01 44d 1 0.62mi
201 70th St S Birmingham, AL 2.0 1.0 989 $950 $0.96 44d 1 0.62mi
559 63rd St S Birmingham, AL 3.0 1.0 930 $1,000 $1.08 3d 1 0.69mi
6820 Division Ave Birmingham, AL 3.0 2.0 1122 $1,050 $0.94 23d 1 0.72mi
573 61st St S Birmingham, AL 2.0 1.0 800 $850 $1.06 44d 1 0.77mi
7017 Division Ave Birmingham, AL 3.0 1.0 1100 $1,050 $0.95 44d 1 0.77mi
7119 1st Ave S Birmingham, AL 2.0 1.0 720 $1,000 $1.39 44d 1 0.77mi
7213 Naples Ave Birmingham, AL 3.0 1.5 925 $1,100 $1.19 44d 1 0.78mi
7213 Naples Ave Birmingham, AL 3.0 1.5 937 $1,100 $1.17 12d 1 0.78mi
126 66th Pl N Birmingham, AL 2.0 1.0 1038 $1,200 $1.16 14d 1 0.84mi
7216 Paris Ave Birmingham, AL 3.0 1.5 966 $1,125 $1.16 19d 1 0.87mi
224 69th Pl N Birmingham, AL 3.0 1.0 894 $975 $1.09 44d 1 0.95mi
7313 Paris Ave Birmingham, AL 3.0 2.0 1000 $1,395 $1.40 3d 1 0.96mi
7404 Paris Ave Birmingham, AL 3.0 1.5 802 $1,200 $1.50 44d 1 1.01mi
630 77th St S Birmingham, AL 2.0 2.0 1100 $983 $0.89 3d 1 1.05mi
7341 Rome Ave Birmingham, AL 3.0 1.0 1000 $1,300 $1.30 44d 1 1.10mi
7341 Rome Ave Birmingham, AL 3.0 1.0 1000 $1,275 $1.27 3d 1 1.10mi
137 59th St N Unit 3 Birmingham, AL 2.0 1.0 800 $725 $0.91 23d 1 1.11mi
137 59th St N Apt 6 Birmingham, AL 2.0 1.0 800 $725 $0.91 44d 1 1.11mi
7728 Rugby Ave Birmingham, AL 2.0 1.0 700 $850 $1.21 44d 1 1.13mi
7701 7th Ave S Birmingham, AL 2.0 1.0 800 $850 $1.06 23d 1 1.15mi
7740 Rugby Ave Unit b Birmingham, AL 2.0 1.0 800 $1,100 $1.38 44d 1 1.16mi
7740 Rugby Ave Unit 2 Birmingham, AL 2.0 1.0 800 $1,000 $1.25 44d 1 1.16mi
5811 2nd Ave N Birmingham, AL 2.0 1.0 1000 $1,200 $1.20 3d 1 1.18mi
756 Vanderbilt St Birmingham, AL 3.0 2.0 1096 $1,000 $0.91 44d 1 1.22mi
7721 1st Ave S Birmingham, AL 3.0 1.0 956 $949 $0.99 23d 1 1.24mi
7728 1st Ave S Apt C Birmingham, AL 2.0 1.0 950 $950 $1.00 44d 1 1.26mi
836 Vanderbilt St Birmingham, AL 3.0 1.0 1072 $850 $0.79 23d 1 1.29mi
1522 Cooper Hill Rd Birmingham, AL 1.0–3.0 1.0–2.0 875 $1,299 $1.48 1d 17 1.29mi
7801 3rd Ave S Unit B Birmingham, AL 2.0 1.5 1100 $1,000 $0.91 44d 1 1.32mi
7823 Rugby Ave Birmingham, AL 3.0 1.0 1023 $1,175 $1.15 44d 1 1.36mi
7825 Rugby Ct Birmingham, AL 2.0 1.0 929 $875 $0.94 21d 1 1.37mi
7829 3rd Ave S Birmingham, AL 3.0 1.5 1005 $1,025 $1.02 44d 1 1.39mi

Listing history 20 events

  1. 2026-06-18
    days on market $55,000 Active 138 DOM
  2. 2026-06-17
    days on market $55,000 Active 137 DOM
  3. 2026-06-16
    days on market $55,000 Active 136 DOM
  4. 2026-06-15
    days on market $55,000 Active 135 DOM
  5. 2026-06-13
    days on market $55,000 Active 133 DOM
  6. 2026-06-10
    days on market $55,000 Active 130 DOM
  7. 2026-06-09
    days on market $55,000 Active 129 DOM
  8. 2026-06-08
    days on market $55,000 Active 128 DOM
  9. 2026-06-07
    days on market $55,000 Active 127 DOM
  10. 2026-06-03
    days on market $55,000 Active 123 DOM
  11. 2026-06-02
    days on market $55,000 Active 122 DOM
  12. 2026-06-01
    days on market $55,000 Active 121 DOM
  13. 2026-05-31
    days on market $55,000 Active 120 DOM
  14. 2026-04-27
    price $55,000 465-char remark
    Show marketing remark (440 chars)

    Investor Special! This 3-bedroom, 1-bath home sits on a desirable corner lot and offers strong potential for the right buyer. Some interior updates have already been completed, but additional work is still needed—making this a great opportunity to add value. Good for investors or buyers looking for a renovation project. Property is being sold AS-IS. No repairs will be made by seller. Bring your vision and unlock the possibilities!

  15. 2026-04-27
    price $55,000 440-char remark
    Show marketing remark (440 chars)

    Investor Special! This 3-bedroom, 1-bath home sits on a desirable corner lot and offers strong potential for the right buyer. Some interior updates have already been completed, but additional work is still needed—making this a great opportunity to add value. Good for investors or buyers looking for a renovation project. Property is being sold AS-IS. No repairs will be made by seller. Bring your vision and unlock the possibilities!

  16. 2026-02-01
    listed $60,000 Active 440-char remark
    Show marketing remark (440 chars)

    Investor Special! This 3-bedroom, 1-bath home sits on a desirable corner lot and offers strong potential for the right buyer. Some interior updates have already been completed, but additional work is still needed—making this a great opportunity to add value. Good for investors or buyers looking for a renovation project. Property is being sold AS-IS. No repairs will be made by seller. Bring your vision and unlock the possibilities!

  17. 2026-01-31
    listed $60,000 Active 465-char remark
    Show marketing remark (465 chars)

    Investor Special! This 3-bedroom, 1-bath home sits on a desirable corner lot and is a strong potential for the right buyer. Some interior updates have already been completed, but additional work is still needed—making this a great opportunity to add value. Good for investors or buyers looking for a renovation project. Property is being sold AS-IS. No repairs will be made by seller. Bring your vision and unlock the possibilities! The property has no power.

  18. 2024-01-31
    soldstatus $60,000
  19. 2005-08-23
    soldstatus $41,200
  20. 2001-04-05
    soldstatus $54,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$842 · $70/mo
Projected year-2 tax
$842 · $70/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 8 unhealthy d/yr today · 10 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,300
− Mortgage interest
−$3,081
− Property taxes
−$842
− Insurance
−$275
− Repairs & maintenance
−$1,064
− Management
−$1,064
− Depreciation
−$1,600
Taxable income
$5,373
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,290
After-tax cash flow
$4,639/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Birmingham City
NCES district ID
0100390
Math proficiency
4% ▼ -17.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$31,988
Composite
9.49/100
National rank
#9850
State rank
#116 of 129 in AL

Livability — Birmingham

Score
67/100
State rank
#78
US rank
#10412

Category grades

Amenities C- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Birmingham, AL
County
Jefferson County · 527,445 people
City population
210,422
Metro
Birmingham-Hoover, AL
Population (ZIP)
10,160
Household income
$36,633
Rent vs Own
55.4% rent · 44.6% own
Severe rent burden
798.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (68%)
Race & ethnicity
Black 68% White 24% Hispanic / Latino 6% Two or more races 3% Asian 1%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Italian 2% Slovak 2% Hispanic 1%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 3% French/Haitian/Cajun 1%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -190.24%
Current HPI
120.1264
Rent YoY
Metro
Birmingham-Hoover, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+0.9% since first listed
7 events — show timeline
  • 2026-04-27 Price Changed $55,000 Greater Alabama MLS
  • 2026-04-27 Price Changed $55,000 WAMLS
  • 2026-02-01 Listed $60,000 WAMLS
  • 2026-01-31 Listed $60,000 Greater Alabama MLS
  • 2024-01-31 Sold (Public Records) $60,000 Public Records
  • 2005-08-23 Sold (Public Records) $41,200 Public Records
  • 2001-04-05 Sold (Public Records) $54,500 Public Records

Property tax history

+68.4%/yr

Latest (2025): $842 · +68.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…