CashFlowRE
Sign in Sign up
35 Westbourne Ter #2
D Composite 43.37
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Schools +6.4/10.0
  • Cash flow +5.7/30.0
  • Appreciation +4.3/10.0
  • Livability +4.2/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.7/10.0
  • DSCR +0.1/10.0

$568,000

35 Westbourne Ter #2 · Brookline, MA 02446
2 bd · 1.0 ba · 820 sqft · Condo public records · 43 Days on market
Built 1920 $693/sqft · 21% below area Est $717k · 21% under $476/mo HOA · 13% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Location!Location rarely comes available for sale ,beautiful 2 bedroom 1 bath , with fully updated kitchen , and large private balcony for your entertainment on the first floor facing back .Private laundry room with extra storage . You Have the chance to be in the heart of it all but feel like you are in a secluded neighborhood, quiet building on quaint tree-lined street. Just steps away from the trendy and popular Washington Square . Plenty of natural sunlight streams through . Step out to parks, restaurants, cafés, T station and all the amenities that Washington Square has to offer.

Key facts

  • Large storage area
  • Granite countertops
  • $476 HOA

Tags

UPDATED EAT-IN KITCHENSTAINLESS STEEL APPLIANCESGRANITE COUNTERTOPSPRIVATE COVERED PATIOLARGE STORAGE AREADEDICATED WASHER AND DRYER

Property features AI

Finance

  • Other: Located across from the Michael Driscoll School; neighborhood offers public transportation, shopping, parks, medical facilities, bike paths, highway access, schools, T-Station and nearby university
  • HOA & community: Monthly association fee of $476; HOA covers heat, gas, water, sewer, building and grounds maintenance; Association amenities include hot water, laundry, storage and a garden area

Exterior

  • Parking: No open parking spaces
  • Utilities: Public water; Public sewer; Gas available for range
  • Home design: Condominium; Rowhouse/Brownstone style; Single-story unit; Entry on back of building (entry level 1); Corner common wall
  • Construction: Built (per public records)
  • Exterior features: Deck

Interior

  • Kitchen: Range; Dishwasher; Microwave; Refrigerator
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Baseboard heating; Window air conditioning unit(s)
  • Interior features: Total of 4 rooms; Basement
  • Laundry & utility: In-building laundry; Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $568k.

Deal economics

  • At list price, monthly cash flow is $-1k ($-14k/yr) — negative.
  • To cash-flow at today's rent, offer at most $364k (35.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $378k (33.4% below list).
  • Recommended offer: $364k (35.9% below list) — sets the bar for cash-flow.
  • Cap rate 3.9% vs local median 1.2% in Brookline — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 84/100 on livability (#16 in MA, #704 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, employment A+; Watch: amenities D+, cost of living F.
  • Brookline (suburban): math 66% / reading 73% proficiency, ranked #29 of 302 in MA (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 10% free/reduced lunch — higher-income household profile.
  • Zoned schools: Michael Driscoll (math 65% / reading 70%, grade B+, #94 of 938 statewide, top 10%, 456 students, 0% FRL); Brookline High (math 79% / reading 83%, grade A, #41 of 343 statewide, top 12%, 2,087 students, 0% FRL).
  • Market conditions: Rents rising fast (+4.0%/yr); 86 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 958 units permitted in Norfolk County in 2024 (305 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($132k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-1.4%/yr); year-one equity from $4k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Norfolk County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 43 days — a 3% lower offer ($551k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $363,948 (35.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 43 days. Have you received any prior offers? Is the seller open to a 36% concession, seller financing, or rate buy-down credit?
  3. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.67%
Cap rate
3.85%
Cash-on-cash
-8.72%
DSCR
0.61
GRM
12.5

CMA / ARV

ARV (median comp)
$717,100
List price
$568,000
Delta
-20.79%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-1.39% appreciation · 4.04% rent growth · sell at horizon

5-year hold
IRR
-18.7%
Equity multiple
0.23×
Total profit
$-122,063
Equity at exit
$126,560
10-year hold
IRR
-10.9%
Equity multiple
0.07×
Total profit
$-147,267
Equity at exit
$124,106

Cash invested: $159,040 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
20 Strongly Tenant-Friendly
State Massachusetts
20 Strongly Tenant-Friendly · D+15
County
— inherits STATE
City
— inherits STATE
Cambridge / Boston historically rent-controlled (preempted 1994 but consideration ongoing); strong tenant protections; court backlogs.

ZIP-level market 02446

Home prices YoY
-0.5%
Rents YoY
4.0%
Active inventory
86
Price-to-rent
12.5×

Monthly cashflow live

Estimated rent
$3,781 high interval (Pro) →
Mortgage (P&I)
$2,979
Tax from tax record
$451 /mo · $5,413/yr
Insurance
$237
HOA
$476
Vacancy / Maint / Mgmt
$794
Net cashflow
$-1,155

Break-even live

Break-even rent $5,244
Max offer price $363,948
Occupancy floor

Sensitivity live

Price -10% $-834 -5% $-994 +0% $-1,155 +5% $-1,316 +10% $-1,477
Rent -10% $-1,454 -5% $-1,304 +0% $-1,155 +5% $-1,006 +10% $-856
Rate -1.0pp $-869 -0.5pp $-1,011 base $-1,155 +0.5pp $-1,302 +1.0pp $-1,452

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$142,000
Closing costs
$17,040
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
33 Westbourne Ter Brookline, MA 2.0 1.0 914 $4,000 $4.38 45d 1 0.02mi
31 Westbourne Ter #2 Brookline, MA 2.0 1.0 768 $3,200 $4.17 45d 1 0.02mi
1617 Beacon St Brookline, MA 3.0 2.0 980 $5,300 $5.41 21d 1 0.13mi
1617 Beacon St Brookline, MA 3.0 2.0 980 $5,300 $5.41 22d 1 0.13mi
1613 Beacon St Brookline, MA 3.0 2.0 980 $5,300 $5.41 22d 1 0.13mi
1613 Beacon St Brookline, MA 3.0 2.0 980 $5,300 $5.41 21d 1 0.13mi
40 Lancaster Ter Brookline, MA 1.0 1.0 550 $2,675 $4.86 45d 1 0.15mi
33 Lancaster Ter Brookline, MA 2.0 1.0 999 $3,295 $3.30 26d 1 0.16mi
672 Washington St Brookline, MA 2.0 1.0 900 $2,975 $3.31 7d 1 0.19mi
205 Winthrop Rd Brookline, MA 2.0 1.0 900 $3,650 $4.06 45d 1 0.19mi
1557 Beacon St Brookline, MA 1.0 1.0 600 $2,200 $3.67 45d 1 0.20mi
183 Winthrop Rd #3 Brookline, MA 1.0 1.0 650 $2,300 $3.54 45d 1 0.20mi
1555 Beacon St Unit 2L Brookline, MA 1.0 1.0 600 $2,200 $3.67 45d 1 0.20mi
1555 Beacon St Unit 8 Brookline, MA 2.0 1.0 1000 $3,500 $3.50 4d 1 0.20mi
193 Winthrop Rd Brookline, MA 2.0 1.0 850 $3,100 $3.65 45d 1 0.20mi
805 Washington St Brookline, MA 3.0 1.0 1000 $4,350 $4.35 45d 1 0.21mi
652 Washington St Brookline, MA 2.0 1.0 1101 $3,900 $3.54 26d 1 0.22mi
2 Claflin Rd Brookline, MA 2.0 1.0 850 $3,195 $3.76 45d 1 0.23mi
25 Garrison Rd Unit 4 Brookline, MA 1.0 1.0 999 $2,900 $2.90 26d 1 0.24mi
21 Fairbanks St Brookline, MA 2.0 1.0 645 $3,220 $4.99 14d 1 0.24mi
638 Washington St Brookline, MA 3.0 2.0 1100 $11,800 $10.73 7d 1 0.24mi
636 Washington St Unit 1238028P Brookline, MA 1.0 1.0 592 $4,712 $7.96 25d 1 0.24mi
636 Washington St Brookline, MA 1.0 1.0 600 $4,725 $7.88 45d 1 0.24mi
636 Washington St Brookline, MA 3.0 2.0 1100 $11,550 $10.50 26d 1 0.24mi
636 Washington St Brookline, MA 1.0 1.0 900 $4,725 $5.25 25d 1 0.24mi
636 Washington St Unit 1281997P Brookline, MA 1.0–3.0 1.0–2.0 6216 $6,156 $0.99 12d 2 0.24mi
636 Washington St Unit 4 Brookline, MA 1.0 1.0 900 $4,725 $5.25 4d 1 0.24mi
1689 Beacon St Unit U2 Brookline, MA 3.0 3.0 1000 $5,100 $5.10 45d 1 0.25mi
1693 Beacon St Unit B Brookline, MA 2.0 1.5 1000 $2,600 $2.60 20d 1 0.26mi
369 Tappan St Brookline, MA 2.0 1.0 1025 $3,750 $3.66 7d 1 0.27mi
5 Washington St Brighton, MA 3.0 1.0–2.0 872 $5,840 $6.69 4d 6 0.28mi
1720 Beacon St Brookline, MA 2.0 2.0 800 $3,300 $4.12 21d 1 0.30mi
339 Tappan St Brookline, MA 1.0 1.0 691 $2,650 $3.84 0d 1 0.31mi
1728 Beacon St Brookline, MA 1.0 1.0 850 $2,795 $3.29 45d 1 0.31mi
96 Winthrop Rd Brookline, MA 2.0 1.0 800 $3,000 $3.75 45d 1 0.32mi
1482 Beacon St Brookline, MA 1.0 1.0 700 $2,450 $3.50 45d 1 0.33mi
1482 Beacon St Brookline, MA 1.0 1.0 700 $2,600 $3.71 7d 1 0.33mi
1482 Beacon St Unit 33A Brookline, MA 1.0 1.0 700 $2,400 $3.43 7d 1 0.33mi
1731 Beacon St Brookline, MA 1.0 1.0 808 $3,350 $4.15 45d 2 0.34mi
576 Washington St Brookline, MA 2.0 1.0 820 $3,200 $3.90 45d 1 0.35mi

HOA detail condo

Monthly dues
$476 · $5,712/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 37 events

  1. 2026-06-21
    days on market $568,000 Active 43 DOM
  2. 2026-06-18
    statusdays on market $568,000 Active 40 DOM
  3. 2026-06-17
    days on market $568,000 Price Changed 39 DOM
  4. 2026-06-16
    days on market $568,000 Price Changed 38 DOM
  5. 2026-06-15
    pricestatusdays on market $568,000 Price Changed 37 DOM
  6. 2026-06-13
    days on market $570,000 Active 35 DOM
  7. 2026-06-09
    days on market $570,000 Active 31 DOM
  8. 2026-06-08
    days on market $570,000 Active 30 DOM
  9. 2026-06-07
    days on market $570,000 Active 29 DOM
  10. 2026-06-04
    days on market $570,000 Active 26 DOM
  11. 2026-06-03
    days on market $570,000 Active 25 DOM
  12. 2026-06-02
    days on market $570,000 Active 24 DOM
  13. 2026-06-01
    days on market $570,000 Active 23 DOM
  14. 2026-05-31
    days on market $570,000 Active 22 DOM
  15. 2026-05-09
    listed $570,000 New 1002-char remark
  16. 2025-10-21
    historical $2,200
  17. 2025-10-10
    listed $2,200
  18. 2024-12-23
    historical $2,200
  19. 2024-12-15
    price $2,200
  20. 2024-11-20
    price $2,500
  21. 2024-11-12
    listed $2,900
  22. 2017-12-04
    soldstatus $555,000 Sold 600-char remark
    Show marketing remark (600 chars)

    Location!Location rarely comes available for sale ,beautiful 2 bedroom 1 bath , with fully updated kitchen , and large private balcony for your entertainment on the first floor facing back .Private laundry room with extra storage . You Have the chance to be in the heart of it all but feel like you are in a secluded neighborhood, quiet building on quaint tree-lined street. Just steps away from the trendy and popular Washington Square . Plenty of natural sunlight streams through . Step out to parks, restaurants, cafés, T station and all the amenities that Washington Square has to offer.

  23. 2017-11-06
    status Under Agreement 600-char remark
    Show marketing remark (600 chars)

    Location!Location rarely comes available for sale ,beautiful 2 bedroom 1 bath , with fully updated kitchen , and large private balcony for your entertainment on the first floor facing back .Private laundry room with extra storage . You Have the chance to be in the heart of it all but feel like you are in a secluded neighborhood, quiet building on quaint tree-lined street. Just steps away from the trendy and popular Washington Square . Plenty of natural sunlight streams through . Step out to parks, restaurants, cafés, T station and all the amenities that Washington Square has to offer.

  24. 2017-10-13
    price $569,000 600-char remark
    Show marketing remark (600 chars)

    Location!Location rarely comes available for sale ,beautiful 2 bedroom 1 bath , with fully updated kitchen , and large private balcony for your entertainment on the first floor facing back .Private laundry room with extra storage . You Have the chance to be in the heart of it all but feel like you are in a secluded neighborhood, quiet building on quaint tree-lined street. Just steps away from the trendy and popular Washington Square . Plenty of natural sunlight streams through . Step out to parks, restaurants, cafés, T station and all the amenities that Washington Square has to offer.

  25. 2017-09-06
    price $589,000 600-char remark
    Show marketing remark (600 chars)

    Location!Location rarely comes available for sale ,beautiful 2 bedroom 1 bath , with fully updated kitchen , and large private balcony for your entertainment on the first floor facing back .Private laundry room with extra storage . You Have the chance to be in the heart of it all but feel like you are in a secluded neighborhood, quiet building on quaint tree-lined street. Just steps away from the trendy and popular Washington Square . Plenty of natural sunlight streams through . Step out to parks, restaurants, cafés, T station and all the amenities that Washington Square has to offer.

  26. 2017-08-15
    price $619,900 600-char remark
    Show marketing remark (600 chars)

    Location!Location rarely comes available for sale ,beautiful 2 bedroom 1 bath , with fully updated kitchen , and large private balcony for your entertainment on the first floor facing back .Private laundry room with extra storage . You Have the chance to be in the heart of it all but feel like you are in a secluded neighborhood, quiet building on quaint tree-lined street. Just steps away from the trendy and popular Washington Square . Plenty of natural sunlight streams through . Step out to parks, restaurants, cafés, T station and all the amenities that Washington Square has to offer.

  27. 2017-07-06
    listed $649,900 New 600-char remark
    Show marketing remark (600 chars)

    Location!Location rarely comes available for sale ,beautiful 2 bedroom 1 bath , with fully updated kitchen , and large private balcony for your entertainment on the first floor facing back .Private laundry room with extra storage . You Have the chance to be in the heart of it all but feel like you are in a secluded neighborhood, quiet building on quaint tree-lined street. Just steps away from the trendy and popular Washington Square . Plenty of natural sunlight streams through . Step out to parks, restaurants, cafés, T station and all the amenities that Washington Square has to offer.

  28. 2005-09-01
    soldstatus $333,000
  29. 2005-09-01
    soldstatus $333,000
  30. 2005-08-31
    soldstatus $333,000
    Show marketing remark (301 chars)

    Spacious two bedroom unit in an attrative brownstone building at the Washington Sqare. High ceiling, hardwood floor and updated bath. Private covered-patio off Eat-In-Kitchen. Large extra storage in basement. Short walk to Collidge Corner, a great location. Needs TLC and being sold "as is".

  31. 2005-07-15
    historical
    Show marketing remark (301 chars)

    Spacious two bedroom unit in an attrative brownstone building at the Washington Sqare. High ceiling, hardwood floor and updated bath. Private covered-patio off Eat-In-Kitchen. Large extra storage in basement. Short walk to Collidge Corner, a great location. Needs TLC and being sold "as is".

  32. 2005-06-29
    listed $357,900
    Show marketing remark (301 chars)

    Spacious two bedroom unit in an attrative brownstone building at the Washington Sqare. High ceiling, hardwood floor and updated bath. Private covered-patio off Eat-In-Kitchen. Large extra storage in basement. Short walk to Collidge Corner, a great location. Needs TLC and being sold "as is".

  33. 1996-04-02
    soldstatus $100,000
  34. 1996-03-29
    soldstatus $100,000
  35. 1996-02-09
    historical
  36. 1996-01-22
    listed $105,000
  37. 1981-06-15
    soldstatus $23,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MA · Partial reset (capped growth)

Current annual tax
$5,413 · $451/mo
Projected year-2 tax
$6,200 · $517/mo
Expected delta
+$787/yr (+$66/mo · 14.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$45,377
− Mortgage interest
−$31,817
− Property taxes
−$5,413
− Insurance
−$2,840
− Repairs & maintenance
−$3,630
− Management
−$3,630
− HOA
−$5,712
− Depreciation
−$16,524
Taxable loss
−$24,189
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$5,805
After-tax cash flow
$-8,056/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Brookline
NCES district ID
2503150
Math proficiency
66% ▼ -8.00%
Reading proficiency
73% ▼ -4.00%
Median HH income
$97,931
Composite
63.51/100
National rank
#610
State rank
#29 of 302 in MA

Livability — Brookline

Score
84/100
State rank
#16
US rank
#704

Category grades

Amenities D+ Commute A+ Cost of living F Crime A+ Employment A+ Housing B- Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Brookline, MA
County
Norfolk County · 644,082 people
City population
76,871
Metro
Boston-Cambridge-Newton, MA-NH
Population (ZIP)
31,310
Household income
$131,963
Rent vs Own
62.2% rent · 37.8% own
Severe rent burden
2348.0

Population outlook (Norfolk County) Hauer SSP2

Today (2025)
737,259 people
By 2030
755,213 · +2.4%
By 2040
786,961 · +6.7%
By 2050
813,019 · +10.3%
By 2075
861,214 · +16.8%
By 2100
845,063 · +14.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (65%)
Race & ethnicity
White 65% Asian 19% Two or more races 9% Hispanic / Latino 6% Black 3%
Hispanic origin (detail)
Common ancestry
Romanian 5% Scotch-Irish 4% Slovak 3%
Foreign-born
31% · China, Canada, South Korea
Languages at home
68% English-only · Chinese 7% Other Indo-European 6% Russian/Polish/Slavic 4%

Political lean MEDSL · Norfolk

2024 margin
Strong D (+28.8) · D 63.3% · R 34.6% · Other 2.1%
2008→2024 swing
+10.2pp toward D · 2008: 18.5pp · 2024: 28.8pp
All cycles
2024: D+28.8 2020: D+36.3 2016: D+27.9 2012: D+16.1 2008: D+18.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.39%
Current HPI
269.8757
Rent YoY
▲ 4.04%
Metro
Boston-Cambridge-Newton, MA-NH
State GDP YoY
▲ 2.28%
F500 in state
38

Industry mix (Fortune 500 HQ in MA)

Industry F500 HQs Revenue

Price history

+2369.6% since first listed
24 events — show timeline
  • 2026-06-14 Price Changed $568,000 MLS PIN
  • 2026-05-09 Listed $570,000 MLS PIN
  • 2025-10-21 Rental Removed $2,200 MLSPIN
  • 2025-10-10 Listed for Rent $2,200 MLSPIN
  • 2024-12-23 Rental Removed $2,200 MLSPIN
  • 2024-12-15 Price Changed $2,200 MLSPIN
  • 2024-11-20 Price Changed $2,500 MLSPIN
  • 2024-11-12 Listed for Rent $2,900 MLSPIN
  • 2017-12-04 Sold (MLS) $555,000 MLS PIN
  • 2017-11-06 Pending MLS PIN
  • 2017-10-13 Price Changed $569,000 MLS PIN
  • 2017-09-06 Price Changed $589,000 MLS PIN
  • 2017-08-15 Price Changed $619,900 MLS PIN
  • 2017-07-06 Listed $649,900 MLS PIN
  • 2005-09-01 Sold (Public Records) $333,000 Public Records
  • 2005-09-01 Sold (Public Records) $333,000 Public Records
  • 2005-08-31 Sold (MLS) $333,000 MLS PIN
  • 2005-07-15 Listing Removed MLS PIN
  • 2005-06-29 Listed $357,900 MLS PIN
  • 1996-04-02 Sold (Public Records) $100,000 Public Records
  • 1996-03-29 Sold (MLS) $100,000 MLS PIN
  • 1996-02-09 Listing Removed MLS PIN
  • 1996-01-22 Listed $105,000 MLS PIN
  • 1981-06-15 Sold (Public Records) $23,000 Public Records

Property tax history

+3.4%/yr

Latest (2023): $5,413 · -0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…