29 Abeel St Unit 3A · Yonkers, NY
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 6/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- 1% rule +10.0/10.0
- ARV discount +7.5/15.0
- Cash flow +5.6/30.0
- Rent growth +4.8/5.0
- Schools +4.1/10.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$185,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
"BUZZ OF THE TOWN." Welcome to this beautiful sought after Valentine Gardens BRIGHT and spacious two-bedroom, updated one-bathroom CO-OP with room to spread out. The entry leads to the dining area which is open to the expansive and sunny living room. The updated eat-in-kitchen features stainless steel Frigidaire and Samsung appliances, generous cabinets and counter space. The large master bedroom features two individual closets and the second bedroom boasts a large closet. Carpeted bedrooms and hardwood floors throughout. MM includes: Electric, Heat, Hot Water & Gas. An outdoor complex patio is perfect for summer enjoyment. Short distance to Riverdale, public transit to Manhattan, The Bronx & Westchester. Mins. from the Riverdale/ Ludlow Metro North Station. Shopping, schools, restaurants and Van Cortlandt Park are nearby. Min. down payment is 25%. DTI requirement 30%. Additional fees-2 A/C's @ $20 each. Parking by wait-list $60 outside and $90 inside. Additional Information: HeatingFuel:Oil Above Ground,
Key facts
- Entry foyer
- Large living room
- Hardwood floors
Tags
Property features AI
Exterior
- Parking: 3-space carport; Garage; On-street parking; Parking lot; Off-site parking
- Utilities: Public sewer; Cable available; Electricity connected; Natural gas connected; See remarks for additional utility details
- Home design: Stock cooperative; Entry level: 3
- Construction: Brick construction
- Exterior features: Brick construction; Not waterfront
Interior
- Kitchen: Cooktop (gas); Gas oven; Microwave; Refrigerator; Exhaust fan; Stainless steel appliances
- Bathrooms: 1 full bathroom
- Heating & cooling: Baseboard heating; Wall/window air conditioning units
- Interior features: Formal dining room; High ceilings; Natural woodwork; Basement (common area)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $185k.
Deal economics
- At list price, monthly cash flow is $-389 ($-5k/yr) — negative.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $185k).
- Recommended offer: $179k (3.0% below list) — sets the bar for market timing.
- Cap rate 3.8% vs local median 5.3% in Yonkers — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 68/100 on livability (#528 in NY) — a middle-class / working-renter tenant base. Strengths: employment A, commute B; Watch: amenities F, cost of living F.
- Yonkers City School District (suburban): math 41% / reading 54% proficiency, ranked #413 of 590 in NY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Yonkers Early Childhood Academy (327 students, 72% FRL); Yonkers Middle School (math 17% / reading 37%, grade F, #587 of 729 statewide, top 81%, 601 students, 88% FRL); Yonkers High School (math 92% / reading 88%, grade A+, #238 of 1,100 statewide, top 23%, 1,060 students, 76% FRL) — zoned schools average 79% FRL vs 64% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+9.0%/yr); 86 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
- At $2,907/mo this rent would consume 51% of the median local household income ($68k/yr) (locally 2783% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 34 days — a 3% lower offer ($179k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 48% of rent; built in 1956 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.57% ✓
- Cap rate
- 3.77%
- Cash-on-cash
- -9.01%
- DSCR
- 0.60
- GRM
- 5.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -19.4%
- Equity multiple
- 0.26×
- Total profit
- $-38,479
- Equity at exit
- $27,584
- IRR
- 1.6%
- Equity multiple
- 1.16×
- Total profit
- $8,209
- Equity at exit
- $15,995
Cash invested: $51,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 5 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City Yonkers
- 5 Strongly Tenant-Friendly · D+20
ZIP-level market 10705
- Rents YoY
- 9.0%
- Active inventory
- 86
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $2,907 high interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax est. 1.5%
- −$231 /mo · $2,775/yr
- Insurance
- −$77
- HOA est. from 1 same-building comp
- −$1,407
- Vacancy / Maint / Mgmt
- −$610
- Net cashflow
- $-389
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,250
- Closing costs
- $5,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 25 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 117 Morris St Yonkers, NY | 1.0 | 1.0 | 700 | $2,000 | $2.86 | 5d | 1 | 0.51mi |
| 280 Hawthorne Ave Yonkers, NY | 1.0 | 1.0 | 700 | $2,100 | $3.00 | 7d | 2 | 0.53mi |
| 16 Pier St Yonkers, NY | 3.0 | 1.0 | 1000 | $3,200 | $3.20 | 16d | 1 | 0.57mi |
| 106 McLean Ave Yonkers, NY | 3.0 | 1.0 | 1000 | $3,200 | $3.20 | 44d | 1 | 0.62mi |
| 249 McLean Ave Unit 1B Yonkers, NY | 1.0 | 1.0 | 700 | $2,500 | $3.57 | 18d | 1 | 0.69mi |
| 14 Highland Ave Unit 2A Yonkers, NY | 1.0 | 1.0 | 1000 | $1,500 | $1.50 | 19d | 1 | 0.74mi |
| 52 Lewis Pkwy Unit 1545731P Yonkers, NY | 3.0 | 2.0 | 1496 | $5,806 | $3.88 | 15d | 1 | 0.81mi |
| 65 Caroline Ave Unit 1L Yonkers, NY | 3.0 | 1.0 | 1050 | $2,700 | $2.57 | 44d | 1 | 0.83mi |
| 52 Groshon Ave Apt 2N Yonkers, NY | 3.0 | 1.0 | 1000 | $2,469 | $2.47 | 44d | 1 | 0.86mi |
| 212 Buena Vista Ave Unit 3F Yonkers, NY | 1.0 | 1.0 | 800 | $2,100 | $2.62 | 19d | 1 | 0.89mi |
| 57 Putnam Ave Yonkers, NY | 2.0 | 1.0 | 900 | $3,000 | $3.33 | 22d | 1 | 0.96mi |
| 57 Putnam Ave Yonkers, NY | 2.0 | 1.0 | 900 | $3,000 | $3.33 | 11d | 1 | 0.96mi |
| 162 Willow St Unit 1F Yonkers, NY | 1.0 | 1.0 | 700 | $2,200 | $3.14 | 15d | 1 | 1.19mi |
| 162 Willow St Yonkers, NY | 1.0 | 1.0 | 700 | $2,100 | $3.00 | 7d | 1 | 1.19mi |
| 20 Water Grant St Yonkers, NY | 1.0–2.0 | 1.0–2.0 | 827 | $3,756 | $4.54 | 1d | 22 | 1.20mi |
| 44 Hudson St Yonkers, NY | 2.0 | 1.0–2.0 | 922 | $4,300 | $4.66 | 7d | 25 | 1.28mi |
| 39 Spruce St Unit 1 Yonkers, NY | 3.0 | 1.5 | 920 | $3,300 | $3.59 | 44d | 1 | 1.33mi |
| 66 Main St Yonkers, NY | 2.0 | 1.0–2.0 | 906 | $3,323 | $3.67 | 3d | 4 | 1.34mi |
| 50 Main St Unit 3F Yonkers, NY | 1.0 | 1.0 | 900 | $2,000 | $2.22 | 24d | 1 | 1.34mi |
| 50 Nepperhan St Yonkers, NY | 3.0 | 1.0–2.0 | 887 | $4,063 | $4.58 | 2d | 20 | 1.39mi |
| 189 Elm St Unit 1 Yonkers, NY | 3.0 | 1.0 | 1000 | $2,650 | $2.65 | 44d | 1 | 1.46mi |
| 45 Linden St Yonkers, NY | 3.0 | 3.0 | 800 | $3,100 | $3.88 | 4d | 1 | 1.47mi |
| 30 Locust Hill Ave Yonkers, NY | 1.0–2.0 | 1.0 | 735 | $2,500 | $3.40 | 44d | 3 | 1.48mi |
| 30 Locust Hill Ave Yonkers, NY | 1.0–2.0 | 1.0 | 735 | $2,500 | $3.40 | 7d | 2 | 1.48mi |
| 1 Alexander St Yonkers, NY | 2.0 | 1.0–2.0 | 837 | $4,000 | $4.78 | 7d | 48 | 1.48mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Likely covers
- watergaselectric
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 28 events
-
2026-04-27status Pending
-
2026-03-18$185,000 Active
-
2022-02-18soldstatus $165,000 Closed 1038-char remark
Show marketing remark (1038 chars)
"BUZZ OF THE TOWN." Welcome to this beautiful sought after Valentine Gardens BRIGHT and spacious two-bedroom, updated one-bathroom CO-OP with room to spread out. The entry leads to the dining area which is open to the expansive and sunny living room. The updated eat-in-kitchen features stainless steel Frigidaire and Samsung appliances, generous cabinets and counter space. The large master bedroom features two individual closets and the second bedroom boasts a large closet. Carpeted bedrooms and hardwood floors throughout. MM includes: Electric, Heat, Hot Water & Gas. An outdoor complex patio is perfect for summer enjoyment. Short distance to Riverdale, public transit to Manhattan, The Bronx & Westchester. Mins. from the Riverdale/ Ludlow Metro North Station. Shopping, schools, restaurants and Van Cortlandt Park are nearby. Min. down payment is 25%. DTI requirement 30%. Additional fees-2 A/C's @ $20 each. Parking by wait-list $60 outside and $90 inside. Additional Information: HeatingFuel:Oil Above Ground,
-
2021-11-20status Pending 1038-char remark
Show marketing remark (1038 chars)
"BUZZ OF THE TOWN." Welcome to this beautiful sought after Valentine Gardens BRIGHT and spacious two-bedroom, updated one-bathroom CO-OP with room to spread out. The entry leads to the dining area which is open to the expansive and sunny living room. The updated eat-in-kitchen features stainless steel Frigidaire and Samsung appliances, generous cabinets and counter space. The large master bedroom features two individual closets and the second bedroom boasts a large closet. Carpeted bedrooms and hardwood floors throughout. MM includes: Electric, Heat, Hot Water & Gas. An outdoor complex patio is perfect for summer enjoyment. Short distance to Riverdale, public transit to Manhattan, The Bronx & Westchester. Mins. from the Riverdale/ Ludlow Metro North Station. Shopping, schools, restaurants and Van Cortlandt Park are nearby. Min. down payment is 25%. DTI requirement 30%. Additional fees-2 A/C's @ $20 each. Parking by wait-list $60 outside and $90 inside. Additional Information: HeatingFuel:Oil Above Ground,
-
2021-10-21price $160,000 1038-char remark
Show marketing remark (1038 chars)
"BUZZ OF THE TOWN." Welcome to this beautiful sought after Valentine Gardens BRIGHT and spacious two-bedroom, updated one-bathroom CO-OP with room to spread out. The entry leads to the dining area which is open to the expansive and sunny living room. The updated eat-in-kitchen features stainless steel Frigidaire and Samsung appliances, generous cabinets and counter space. The large master bedroom features two individual closets and the second bedroom boasts a large closet. Carpeted bedrooms and hardwood floors throughout. MM includes: Electric, Heat, Hot Water & Gas. An outdoor complex patio is perfect for summer enjoyment. Short distance to Riverdale, public transit to Manhattan, The Bronx & Westchester. Mins. from the Riverdale/ Ludlow Metro North Station. Shopping, schools, restaurants and Van Cortlandt Park are nearby. Min. down payment is 25%. DTI requirement 30%. Additional fees-2 A/C's @ $20 each. Parking by wait-list $60 outside and $90 inside. Additional Information: HeatingFuel:Oil Above Ground,
-
2021-09-23historical
Show marketing remark (1038 chars)
"BUZZ OF THE TOWN." Welcome to this beautiful sought after Valentine Gardens BRIGHT and spacious two-bedroom, updated one-bathroom CO-OP with room to spread out. The entry leads to the dining area which is open to the expansive and sunny living room. The updated eat-in-kitchen features stainless steel Frigidaire and Samsung appliances, generous cabinets and counter space. The large master bedroom features two individual closets and the second bedroom boasts a large closet. Carpeted bedrooms and hardwood floors throughout. MM includes: Electric, Heat, Hot Water & Gas. An outdoor complex patio is perfect for summer enjoyment. Short distance to Riverdale, public transit to Manhattan, The Bronx & Westchester. Mins. from the Riverdale/ Ludlow Metro North Station. Shopping, schools, restaurants and Van Cortlandt Park are nearby. Min. down payment is 25%. DTI requirement 30%. Additional fees-2 A/C's @ $20 each. Parking by wait-list $60 outside and $90 inside. Additional Information: HeatingFuel:Oil Above Ground,
-
2021-09-23$164,000 Active 1038-char remark
Show marketing remark (1038 chars)
"BUZZ OF THE TOWN." Welcome to this beautiful sought after Valentine Gardens BRIGHT and spacious two-bedroom, updated one-bathroom CO-OP with room to spread out. The entry leads to the dining area which is open to the expansive and sunny living room. The updated eat-in-kitchen features stainless steel Frigidaire and Samsung appliances, generous cabinets and counter space. The large master bedroom features two individual closets and the second bedroom boasts a large closet. Carpeted bedrooms and hardwood floors throughout. MM includes: Electric, Heat, Hot Water & Gas. An outdoor complex patio is perfect for summer enjoyment. Short distance to Riverdale, public transit to Manhattan, The Bronx & Westchester. Mins. from the Riverdale/ Ludlow Metro North Station. Shopping, schools, restaurants and Van Cortlandt Park are nearby. Min. down payment is 25%. DTI requirement 30%. Additional fees-2 A/C's @ $20 each. Parking by wait-list $60 outside and $90 inside. Additional Information: HeatingFuel:Oil Above Ground,
-
2021-09-16price $174,000
-
2021-09-15status Active
-
2021-07-14historical
-
2021-06-17$175,000 Active
-
2021-06-16historical
-
2014-03-15price $128,500
-
2014-03-15price $130,000
-
2012-10-10historical
-
2012-10-10soldstatus $128,500 Sold
-
2012-10-10soldstatus $128,500
-
2012-05-30historical Pending
-
2012-05-30price $129,000
-
2012-03-22$129,000 Active
-
2012-03-22$129,000
-
2009-08-27soldstatus $130,000 Sold
-
2009-07-29historical
-
2009-06-26historical
-
2009-06-17price $140,000
-
2009-01-27$140,000
-
2008-09-19historical
-
2008-05-03
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,884
- − Mortgage interest
- −$10,363
- − Property taxes
- −$2,775
- − Insurance
- −$925
- − Repairs & maintenance
- −$2,791
- − Management
- −$2,791
- − HOA
- −$16,884
- − Depreciation
- −$5,382
- Taxable loss
- −$7,026
- Est. tax savings @ 24.0%
- +$1,686
- After-tax cash flow
- $-2,981/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Yonkers City School District
- NCES district ID
- 3631920
- Math proficiency
- 41% ▼ -1.00%
- Reading proficiency
- 54% ▲ 14.00%
- Median HH income
- $58,042
- Composite
- 41.43/100
- National rank
- #3471
- State rank
- #413 of 590 in NY
Livability — Yonkers
- Score
- 68/100
- State rank
- #528
- US rank
- #9394
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Yonkers, NY
- County
- Westchester County · 709,332 people
- City population
- 212,407
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- Population (ZIP)
- 38,887
- Household income
- $67,918
- Rent vs Own
- Severe rent burden
- 2783.0
Population outlook (Westchester County) Hauer SSP2
- Today (2025)
- 1,028,035 people
- By 2030
- 1,051,636 · +2.3%
- By 2040
- 1,098,520 · +6.9%
- By 2050
- 1,136,044 · +10.5%
- By 2075
- 1,196,925 · +16.4%
- By 2100
- 1,175,147 · +14.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Hispanic / Latino 62% White 17% Two or more races 16% Black 12% Asian 5% Native American 1%
- Hispanic origin (detail)
- Mexican 13% Puerto Rican 9% Dominican 27%
- Common ancestry
- Scotch-Irish 1% Romanian 1%
- Foreign-born
- 40% · Canada, Jamaica, South Korea
- Languages at home
- 39% English-only · Spanish 51% Other Indo-European 3% Other Asian/Pacific 2%
Political lean MEDSL · Westchester
- 2024 margin
- Strong D (+26.3) · D 63.1% · R 36.9%
- 2008→2024 swing
- -1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
- All cycles
- 2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -368.22%
- Current HPI
- 314.1777
- Rent YoY
- ▲ 9.00%
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+32.1% since first listed28 events — show timeline
- 2026-04-27 Pending — OneKey® MLS as Distributed by MLS Grid
- 2026-03-18 Listed $185,000 OneKey® MLS as Distributed by MLS Grid
- 2022-02-18 Sold (MLS) $165,000 OneKey® MLS as Distributed by MLS Grid
- 2021-11-20 Pending — OneKey® MLS as Distributed by MLS Grid
- 2021-10-21 Price Changed $160,000 OneKey® MLS as Distributed by MLS Grid
- 2021-09-23 Listing Removed — OneKey® MLS as Distributed by MLS Grid
- 2021-09-23 Listed $164,000 OneKey® MLS as Distributed by MLS Grid
- 2021-09-16 Price Changed $174,000 OneKey® MLS as Distributed by MLS Grid
- 2021-09-15 Relisted — OneKey® MLS as Distributed by MLS Grid
- 2021-07-14 Listing Removed — OneKey® MLS as Distributed by MLS Grid
- 2021-06-17 Listed $175,000 OneKey® MLS as Distributed by MLS Grid
- 2021-06-16 Coming Soon — OneKey® MLS as Distributed by MLS Grid
- 2014-03-15 Price Changed $128,500 HGMLS
- 2014-03-15 Price Changed $130,000 HGMLS
- 2012-10-10 Delisted — HGMLS
- 2012-10-10 Sold (MLS) $128,500 OneKey® MLS as Distributed by MLS Grid
- 2012-10-10 Sold (MLS) $128,500 HGMLS
- 2012-05-30 Contingent — HGMLS
- 2012-05-30 Price Changed $129,000 HGMLS
- 2012-03-22 Listed $129,000 HGMLS
- 2012-03-22 Listed $129,000 OneKey® MLS as Distributed by MLS Grid
- 2009-08-27 Sold (MLS) $130,000 HGMLS
- 2009-07-29 Delisted — HGMLS
- 2009-06-26 Contingent — HGMLS
- 2009-06-17 Price Changed $140,000 HGMLS
- 2009-01-27 Listed $140,000 HGMLS
- 2008-09-19 Delisted — HGMLS
- 2008-05-03 Listed — HGMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…