CashFlowRE
Sign in Sign up
29 Abeel St Unit 3A
D- Composite 37.86
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • Cash flow +5.6/30.0
  • Rent growth +4.8/5.0
  • Schools +4.1/10.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$185,000

29 Abeel St Unit 3A · Yonkers, NY 10705
2 bd · 1.0 ba · 1,100 sqft · Condo · 34 Days on market
Built 1956

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

"BUZZ OF THE TOWN." Welcome to this beautiful sought after Valentine Gardens BRIGHT and spacious two-bedroom, updated one-bathroom CO-OP with room to spread out. The entry leads to the dining area which is open to the expansive and sunny living room. The updated eat-in-kitchen features stainless steel Frigidaire and Samsung appliances, generous cabinets and counter space. The large master bedroom features two individual closets and the second bedroom boasts a large closet. Carpeted bedrooms and hardwood floors throughout. MM includes: Electric, Heat, Hot Water & Gas. An outdoor complex patio is perfect for summer enjoyment. Short distance to Riverdale, public transit to Manhattan, The Bronx & Westchester. Mins. from the Riverdale/ Ludlow Metro North Station. Shopping, schools, restaurants and Van Cortlandt Park are nearby. Min. down payment is 25%. DTI requirement 30%. Additional fees-2 A/C's @ $20 each. Parking by wait-list $60 outside and $90 inside. Additional Information: HeatingFuel:Oil Above Ground,

Key facts

  • Entry foyer
  • Large living room
  • Hardwood floors

Tags

VALENTINE GARDENS COMPLEXENTRY FOYERSEPARATE DINING AREAOVERSIZED EAT IN KITCHENLARGE LIVING ROOMHARDWOOD FLOORS

Property features AI

Exterior

  • Parking: 3-space carport; Garage; On-street parking; Parking lot; Off-site parking
  • Utilities: Public sewer; Cable available; Electricity connected; Natural gas connected; See remarks for additional utility details
  • Home design: Stock cooperative; Entry level: 3
  • Construction: Brick construction
  • Exterior features: Brick construction; Not waterfront

Interior

  • Kitchen: Cooktop (gas); Gas oven; Microwave; Refrigerator; Exhaust fan; Stainless steel appliances
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Baseboard heating; Wall/window air conditioning units
  • Interior features: Formal dining room; High ceilings; Natural woodwork; Basement (common area)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $185k.

Deal economics

  • At list price, monthly cash flow is $-389 ($-5k/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $185k).
  • Recommended offer: $179k (3.0% below list) — sets the bar for market timing.
  • Cap rate 3.8% vs local median 5.3% in Yonkers — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 68/100 on livability (#528 in NY) — a middle-class / working-renter tenant base. Strengths: employment A, commute B; Watch: amenities F, cost of living F.
  • Yonkers City School District (suburban): math 41% / reading 54% proficiency, ranked #413 of 590 in NY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Yonkers Early Childhood Academy (327 students, 72% FRL); Yonkers Middle School (math 17% / reading 37%, grade F, #587 of 729 statewide, top 81%, 601 students, 88% FRL); Yonkers High School (math 92% / reading 88%, grade A+, #238 of 1,100 statewide, top 23%, 1,060 students, 76% FRL) — zoned schools average 79% FRL vs 64% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+9.0%/yr); 86 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
  • At $2,907/mo this rent would consume 51% of the median local household income ($68k/yr) (locally 2783% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 34 days — a 3% lower offer ($179k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 48% of rent; built in 1956 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $179,450 (3.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  3. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.57%
Cap rate
3.77%
Cash-on-cash
-9.01%
DSCR
0.60
GRM
5.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-19.4%
Equity multiple
0.26×
Total profit
$-38,479
Equity at exit
$27,584
10-year hold
IRR
1.6%
Equity multiple
1.16×
Total profit
$8,209
Equity at exit
$15,995

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
5 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City Yonkers
5 Strongly Tenant-Friendly · D+20
Westchester rent guidelines board.

ZIP-level market 10705

Rents YoY
9.0%
Active inventory
86
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$2,907 high interval (Pro) →
Mortgage (P&I)
$970
Tax est. 1.5%
$231 /mo · $2,775/yr
Insurance
$77
HOA est. from 1 same-building comp
$1,407
Vacancy / Maint / Mgmt
$610
Net cashflow
$-389

Break-even live

Break-even rent $3,399
Max offer price $128,719
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,250
Closing costs
$5,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
117 Morris St Yonkers, NY 1.0 1.0 700 $2,000 $2.86 5d 1 0.51mi
280 Hawthorne Ave Yonkers, NY 1.0 1.0 700 $2,100 $3.00 7d 2 0.53mi
16 Pier St Yonkers, NY 3.0 1.0 1000 $3,200 $3.20 16d 1 0.57mi
106 McLean Ave Yonkers, NY 3.0 1.0 1000 $3,200 $3.20 44d 1 0.62mi
249 McLean Ave Unit 1B Yonkers, NY 1.0 1.0 700 $2,500 $3.57 18d 1 0.69mi
14 Highland Ave Unit 2A Yonkers, NY 1.0 1.0 1000 $1,500 $1.50 19d 1 0.74mi
52 Lewis Pkwy Unit 1545731P Yonkers, NY 3.0 2.0 1496 $5,806 $3.88 15d 1 0.81mi
65 Caroline Ave Unit 1L Yonkers, NY 3.0 1.0 1050 $2,700 $2.57 44d 1 0.83mi
52 Groshon Ave Apt 2N Yonkers, NY 3.0 1.0 1000 $2,469 $2.47 44d 1 0.86mi
212 Buena Vista Ave Unit 3F Yonkers, NY 1.0 1.0 800 $2,100 $2.62 19d 1 0.89mi
57 Putnam Ave Yonkers, NY 2.0 1.0 900 $3,000 $3.33 22d 1 0.96mi
57 Putnam Ave Yonkers, NY 2.0 1.0 900 $3,000 $3.33 11d 1 0.96mi
162 Willow St Unit 1F Yonkers, NY 1.0 1.0 700 $2,200 $3.14 15d 1 1.19mi
162 Willow St Yonkers, NY 1.0 1.0 700 $2,100 $3.00 7d 1 1.19mi
20 Water Grant St Yonkers, NY 1.0–2.0 1.0–2.0 827 $3,756 $4.54 1d 22 1.20mi
44 Hudson St Yonkers, NY 2.0 1.0–2.0 922 $4,300 $4.66 7d 25 1.28mi
39 Spruce St Unit 1 Yonkers, NY 3.0 1.5 920 $3,300 $3.59 44d 1 1.33mi
66 Main St Yonkers, NY 2.0 1.0–2.0 906 $3,323 $3.67 3d 4 1.34mi
50 Main St Unit 3F Yonkers, NY 1.0 1.0 900 $2,000 $2.22 24d 1 1.34mi
50 Nepperhan St Yonkers, NY 3.0 1.0–2.0 887 $4,063 $4.58 2d 20 1.39mi
189 Elm St Unit 1 Yonkers, NY 3.0 1.0 1000 $2,650 $2.65 44d 1 1.46mi
45 Linden St Yonkers, NY 3.0 3.0 800 $3,100 $3.88 4d 1 1.47mi
30 Locust Hill Ave Yonkers, NY 1.0–2.0 1.0 735 $2,500 $3.40 44d 3 1.48mi
30 Locust Hill Ave Yonkers, NY 1.0–2.0 1.0 735 $2,500 $3.40 7d 2 1.48mi
1 Alexander St Yonkers, NY 2.0 1.0–2.0 837 $4,000 $4.78 7d 48 1.48mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
watergaselectric
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 28 events

  1. 2026-04-27
    status Pending
  2. 2026-03-18
    listed $185,000 Active
  3. 2022-02-18
    soldstatus $165,000 Closed 1038-char remark
    Show marketing remark (1038 chars)

    "BUZZ OF THE TOWN." Welcome to this beautiful sought after Valentine Gardens BRIGHT and spacious two-bedroom, updated one-bathroom CO-OP with room to spread out. The entry leads to the dining area which is open to the expansive and sunny living room. The updated eat-in-kitchen features stainless steel Frigidaire and Samsung appliances, generous cabinets and counter space. The large master bedroom features two individual closets and the second bedroom boasts a large closet. Carpeted bedrooms and hardwood floors throughout. MM includes: Electric, Heat, Hot Water & Gas. An outdoor complex patio is perfect for summer enjoyment. Short distance to Riverdale, public transit to Manhattan, The Bronx & Westchester. Mins. from the Riverdale/ Ludlow Metro North Station. Shopping, schools, restaurants and Van Cortlandt Park are nearby. Min. down payment is 25%. DTI requirement 30%. Additional fees-2 A/C's @ $20 each. Parking by wait-list $60 outside and $90 inside. Additional Information: HeatingFuel:Oil Above Ground,

  4. 2021-11-20
    status Pending 1038-char remark
    Show marketing remark (1038 chars)

    "BUZZ OF THE TOWN." Welcome to this beautiful sought after Valentine Gardens BRIGHT and spacious two-bedroom, updated one-bathroom CO-OP with room to spread out. The entry leads to the dining area which is open to the expansive and sunny living room. The updated eat-in-kitchen features stainless steel Frigidaire and Samsung appliances, generous cabinets and counter space. The large master bedroom features two individual closets and the second bedroom boasts a large closet. Carpeted bedrooms and hardwood floors throughout. MM includes: Electric, Heat, Hot Water & Gas. An outdoor complex patio is perfect for summer enjoyment. Short distance to Riverdale, public transit to Manhattan, The Bronx & Westchester. Mins. from the Riverdale/ Ludlow Metro North Station. Shopping, schools, restaurants and Van Cortlandt Park are nearby. Min. down payment is 25%. DTI requirement 30%. Additional fees-2 A/C's @ $20 each. Parking by wait-list $60 outside and $90 inside. Additional Information: HeatingFuel:Oil Above Ground,

  5. 2021-10-21
    price $160,000 1038-char remark
    Show marketing remark (1038 chars)

    "BUZZ OF THE TOWN." Welcome to this beautiful sought after Valentine Gardens BRIGHT and spacious two-bedroom, updated one-bathroom CO-OP with room to spread out. The entry leads to the dining area which is open to the expansive and sunny living room. The updated eat-in-kitchen features stainless steel Frigidaire and Samsung appliances, generous cabinets and counter space. The large master bedroom features two individual closets and the second bedroom boasts a large closet. Carpeted bedrooms and hardwood floors throughout. MM includes: Electric, Heat, Hot Water & Gas. An outdoor complex patio is perfect for summer enjoyment. Short distance to Riverdale, public transit to Manhattan, The Bronx & Westchester. Mins. from the Riverdale/ Ludlow Metro North Station. Shopping, schools, restaurants and Van Cortlandt Park are nearby. Min. down payment is 25%. DTI requirement 30%. Additional fees-2 A/C's @ $20 each. Parking by wait-list $60 outside and $90 inside. Additional Information: HeatingFuel:Oil Above Ground,

  6. 2021-09-23
    historical
    Show marketing remark (1038 chars)

    "BUZZ OF THE TOWN." Welcome to this beautiful sought after Valentine Gardens BRIGHT and spacious two-bedroom, updated one-bathroom CO-OP with room to spread out. The entry leads to the dining area which is open to the expansive and sunny living room. The updated eat-in-kitchen features stainless steel Frigidaire and Samsung appliances, generous cabinets and counter space. The large master bedroom features two individual closets and the second bedroom boasts a large closet. Carpeted bedrooms and hardwood floors throughout. MM includes: Electric, Heat, Hot Water & Gas. An outdoor complex patio is perfect for summer enjoyment. Short distance to Riverdale, public transit to Manhattan, The Bronx & Westchester. Mins. from the Riverdale/ Ludlow Metro North Station. Shopping, schools, restaurants and Van Cortlandt Park are nearby. Min. down payment is 25%. DTI requirement 30%. Additional fees-2 A/C's @ $20 each. Parking by wait-list $60 outside and $90 inside. Additional Information: HeatingFuel:Oil Above Ground,

  7. 2021-09-23
    listed $164,000 Active 1038-char remark
    Show marketing remark (1038 chars)

    "BUZZ OF THE TOWN." Welcome to this beautiful sought after Valentine Gardens BRIGHT and spacious two-bedroom, updated one-bathroom CO-OP with room to spread out. The entry leads to the dining area which is open to the expansive and sunny living room. The updated eat-in-kitchen features stainless steel Frigidaire and Samsung appliances, generous cabinets and counter space. The large master bedroom features two individual closets and the second bedroom boasts a large closet. Carpeted bedrooms and hardwood floors throughout. MM includes: Electric, Heat, Hot Water & Gas. An outdoor complex patio is perfect for summer enjoyment. Short distance to Riverdale, public transit to Manhattan, The Bronx & Westchester. Mins. from the Riverdale/ Ludlow Metro North Station. Shopping, schools, restaurants and Van Cortlandt Park are nearby. Min. down payment is 25%. DTI requirement 30%. Additional fees-2 A/C's @ $20 each. Parking by wait-list $60 outside and $90 inside. Additional Information: HeatingFuel:Oil Above Ground,

  8. 2021-09-16
    price $174,000
  9. 2021-09-15
    status Active
  10. 2021-07-14
    historical
  11. 2021-06-17
    listed $175,000 Active
  12. 2021-06-16
    historical
  13. 2014-03-15
    price $128,500
  14. 2014-03-15
    price $130,000
  15. 2012-10-10
    historical
  16. 2012-10-10
    soldstatus $128,500 Sold
  17. 2012-10-10
    soldstatus $128,500
  18. 2012-05-30
    historical Pending
  19. 2012-05-30
    price $129,000
  20. 2012-03-22
    listed $129,000 Active
  21. 2012-03-22
    listed $129,000
  22. 2009-08-27
    soldstatus $130,000 Sold
  23. 2009-07-29
    historical
  24. 2009-06-26
    historical
  25. 2009-06-17
    price $140,000
  26. 2009-01-27
    listed $140,000
  27. 2008-09-19
    historical
  28. 2008-05-03
    listed

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,884
− Mortgage interest
−$10,363
− Property taxes
−$2,775
− Insurance
−$925
− Repairs & maintenance
−$2,791
− Management
−$2,791
− HOA
−$16,884
− Depreciation
−$5,382
Taxable loss
−$7,026
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,686
After-tax cash flow
$-2,981/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Yonkers City School District
NCES district ID
3631920
Math proficiency
41% ▼ -1.00%
Reading proficiency
54% ▲ 14.00%
Median HH income
$58,042
Composite
41.43/100
National rank
#3471
State rank
#413 of 590 in NY

Livability — Yonkers

Score
68/100
State rank
#528
US rank
#9394

Category grades

Amenities F Commute B Cost of living F Crime B- Employment A Housing B- Health & safety B- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Yonkers, NY
County
Westchester County · 709,332 people
City population
212,407
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
38,887
Household income
$67,918
Rent vs Own
63.2% rent · 36.8% own
Severe rent burden
2783.0

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Hispanic / Latino 62% White 17% Two or more races 16% Black 12% Asian 5% Native American 1%
Hispanic origin (detail)
Mexican 13% Puerto Rican 9% Dominican 27%
Common ancestry
Scotch-Irish 1% Romanian 1%
Foreign-born
40% · Canada, Jamaica, South Korea
Languages at home
39% English-only · Spanish 51% Other Indo-European 3% Other Asian/Pacific 2%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -368.22%
Current HPI
314.1777
Rent YoY
▲ 9.00%
Metro
New York-Newark-Jersey City, NY-NJ-PA
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+32.1% since first listed
28 events — show timeline
  • 2026-04-27 Pending OneKey® MLS as Distributed by MLS Grid
  • 2026-03-18 Listed $185,000 OneKey® MLS as Distributed by MLS Grid
  • 2022-02-18 Sold (MLS) $165,000 OneKey® MLS as Distributed by MLS Grid
  • 2021-11-20 Pending OneKey® MLS as Distributed by MLS Grid
  • 2021-10-21 Price Changed $160,000 OneKey® MLS as Distributed by MLS Grid
  • 2021-09-23 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2021-09-23 Listed $164,000 OneKey® MLS as Distributed by MLS Grid
  • 2021-09-16 Price Changed $174,000 OneKey® MLS as Distributed by MLS Grid
  • 2021-09-15 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2021-07-14 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2021-06-17 Listed $175,000 OneKey® MLS as Distributed by MLS Grid
  • 2021-06-16 Coming Soon OneKey® MLS as Distributed by MLS Grid
  • 2014-03-15 Price Changed $128,500 HGMLS
  • 2014-03-15 Price Changed $130,000 HGMLS
  • 2012-10-10 Delisted HGMLS
  • 2012-10-10 Sold (MLS) $128,500 OneKey® MLS as Distributed by MLS Grid
  • 2012-10-10 Sold (MLS) $128,500 HGMLS
  • 2012-05-30 Contingent HGMLS
  • 2012-05-30 Price Changed $129,000 HGMLS
  • 2012-03-22 Listed $129,000 HGMLS
  • 2012-03-22 Listed $129,000 OneKey® MLS as Distributed by MLS Grid
  • 2009-08-27 Sold (MLS) $130,000 HGMLS
  • 2009-07-29 Delisted HGMLS
  • 2009-06-26 Contingent HGMLS
  • 2009-06-17 Price Changed $140,000 HGMLS
  • 2009-01-27 Listed $140,000 HGMLS
  • 2008-09-19 Delisted HGMLS
  • 2008-05-03 Listed HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…