606 E 17th Ave · Munhall, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.9/5.0
- Rent growth +3.5/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$69,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 606 E 17th Ave! Enter from the covered front porch to the large living room with tons of natural light. Formal dining room with great storage and space for entertaining. Kitchen has plenty of cabinets and ample counter space. Covered back patio and yard accessed by the kitchen. Upper level consists of two bedrooms and full updated bath. Close to shopping and transportation. Minutes to The Waterfront and 376 access to Downtown and Oakland.
Key facts
- Covered front porch
- Ample counter space
- Formal dining room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath townhouse listed at $70k.
Deal economics
- At list price, monthly cash flow is $617 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $64k (9.0% below list) — sets the bar for market timing.
- Cap rate 16.9% vs local median 6.8% in Munhall — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#308 in PA, #2,734 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: employment D+, amenities F.
- Steel Valley SD (suburban): math 29% / reading 45% proficiency, ranked #403 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+4.1%/yr); 93 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 4.1% rent growth), your $20k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 100 days — a 9% lower offer ($64k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $13k; list at $70k implies a 438% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 100 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.93% ✓
- Cap rate
- 16.88%
- Cash-on-cash
- 37.83%
- DSCR
- 2.68
- GRM
- 4.3
CMA / ARV
- ARV (median comp)
- $136,539
- List price
- $69,900
- Delta
- -48.81%
- Verdict
- UNDERPRICED
- Comps
- 15 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 602 E 17th Ave | 0.00mi | 2/1.0 | 1,156 (0%) | 2mo | $67,500 | $58 | 98 |
| 611 E 17th Ave | 0.03mi | 2/1.0 | 1,156 (0%) | 10mo | $32,000 | $28 | 91 |
| 617 E 19th Ave | 0.10mi | 2/2.0 | 1,167 (+1%) | 9mo | $114,900 | $98 | 82 |
| 623 E 18th Ave | 0.04mi | 2/1.0 | 1,156 (0%) | 23mo | $94,000 | $81 | 79 |
| 712 E 18th Ave | 0.08mi | 3/2.0 (+1) | 1,198 (+4%) | 7mo | $195,000 | $163 | 75 |
| 320 E 17th St | 0.03mi | 2/1.0 | 1,100 (-5%) | 20mo | $52,000 | $47 | 74 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.06% rent growth · sell at horizon
- IRR
- 35.0%
- Equity multiple
- 2.50×
- Total profit
- $29,421
- Equity at exit
- $10,422
- IRR
- 42.3%
- Equity multiple
- 5.21×
- Total profit
- $82,318
- Equity at exit
- $6,044
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15120
- Home prices YoY
- -16.9%
- Rents YoY
- 4.1%
- Active inventory
- 93
- Price-to-rent
- 4.3×
Monthly cashflow live
- Estimated rent
- $1,350 high interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$54 /mo · $650/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$284
- Net cashflow
- $617
Break-even live
Sensitivity live
| Price | -10% $657 | -5% $637 | +0% $617 | +5% $597 | +10% $577 |
|---|---|---|---|---|---|
| Rent | -10% $510 | -5% $564 | +0% $617 | +5% $670 | +10% $724 |
| Rate | -1.0pp $652 | -0.5pp $635 | base $617 | +0.5pp $599 | +1.0pp $580 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 17 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 623 E 18th Ave Homestead, PA | 2.0 | 1.0 | 1156 | $1,600 | $1.38 | 44d | 1 | 0.05mi |
| 1900 Maple St Unit 4 Homestead, PA | 1.0 | 1.0 | 1200 | $1,400 | $1.17 | 24d | 1 | 0.22mi |
| 621 E 9th Ave Homestead, PA | 2.0 | 2.0 | 1400 | $1,425 | $1.02 | 24d | 1 | 0.38mi |
| 2104 West St Unit 2R Munhall, PA | 1.0 | 1.0 | 825 | $950 | $1.15 | 15d | 1 | 0.38mi |
| 2104 West St Unit 2F Munhall, PA | 1.0 | 1.0 | 800 | $940 | $1.18 | 15d | 1 | 0.38mi |
| 519 E 9th Ave Fl 1 Homestead, PA | 1.0 | 1.0 | 900 | $995 | $1.11 | 11d | 1 | 0.41mi |
| 214 Vine St Homestead, PA | 2.0 | 1.0 | 1034 | $1,150 | $1.11 | 44d | 1 | 0.46mi |
| 300 W 13th Ave Unit 302 Homestead, PA | 2.0 | 1.0 | 1088 | $1,150 | $1.06 | 17d | 1 | 0.49mi |
| 300 W 13th Ave Homestead, PA | 2.0 | 1.0 | 1088 | $1,125 | $1.03 | 17d | 1 | 0.49mi |
| 931 Hilltop St Homestead, PA | 3.0 | 1.5 | 1312 | $1,500 | $1.14 | 15d | 1 | 0.51mi |
| 810 Amity St Unit 2 Homestead, PA | 2.0 | 1.0 | 800 | $995 | $1.24 | 13d | 1 | 0.56mi |
| 811 West St Apt 1B Homestead, PA | 1.0 | 1.0 | 750 | $1,250 | $1.67 | 44d | 1 | 0.59mi |
| 1254 Edgewood Dr Homestead, PA | 3.0 | 1.0 | 1144 | $1,725 | $1.51 | 44d | 1 | 0.88mi |
| 3305 W Run Rd Munhall, PA | 2.0 | 1.0 | 1100 | $1,365 | $1.24 | 24d | 1 | 1.05mi |
| 3705 Botsford St Apt 2 Munhall, PA | 3.0 | 1.0 | 1000 | $1,195 | $1.20 | 44d | 1 | 1.29mi |
| 7122 Harrison Ave Unit 1 Pittsburgh, PA | 1.0 | 1.0 | 820 | $1,100 | $1.34 | 18d | 1 | 1.35mi |
| 212 Kenmawr Ave Braddock, PA | 2.0 | 1.5 | 1417 | $1,300 | $0.92 | 44d | 1 | 1.36mi |
Listing history 18 events
-
2026-06-21days on market $69,900 Active 100 DOM
-
2026-06-18days on market $69,900 Active 97 DOM
-
2026-06-17days on market $69,900 Active 96 DOM
-
2026-06-16days on market $69,900 Active 95 DOM
-
2026-06-15days on market $69,900 Active 94 DOM
-
2026-06-13days on market $69,900 Active 92 DOM
-
2026-06-09days on market $69,900 Active 88 DOM
-
2026-06-08days on market $69,900 Active 87 DOM
-
2026-06-07days on market $69,900 Active 86 DOM
-
2026-06-05days on market $69,900 Active 83 DOM
-
2026-06-03days on market $69,900 Active 82 DOM
-
2026-06-02days on market $69,900 Active 81 DOM
-
2026-06-01days on market $69,900 Active 80 DOM
-
2026-05-31days on market $69,900 Active 79 DOM
-
2026-04-07status Active 453-char remark
Show marketing remark (453 chars)
Welcome to 606 E 17th Ave! Enter from the covered front porch to the large living room with tons of natural light. Formal dining room with great storage and space for entertaining. Kitchen has plenty of cabinets and ample counter space. Covered back patio and yard accessed by the kitchen. Upper level consists of two bedrooms and full updated bath. Close to shopping and transportation. Minutes to The Waterfront and 376 access to Downtown and Oakland.
-
2026-03-30historical Contingent 453-char remark
Show marketing remark (453 chars)
Welcome to 606 E 17th Ave! Enter from the covered front porch to the large living room with tons of natural light. Formal dining room with great storage and space for entertaining. Kitchen has plenty of cabinets and ample counter space. Covered back patio and yard accessed by the kitchen. Upper level consists of two bedrooms and full updated bath. Close to shopping and transportation. Minutes to The Waterfront and 376 access to Downtown and Oakland.
-
2026-03-13$69,900 Active 453-char remark
Show marketing remark (453 chars)
Welcome to 606 E 17th Ave! Enter from the covered front porch to the large living room with tons of natural light. Formal dining room with great storage and space for entertaining. Kitchen has plenty of cabinets and ample counter space. Covered back patio and yard accessed by the kitchen. Upper level consists of two bedrooms and full updated bath. Close to shopping and transportation. Minutes to The Waterfront and 376 access to Downtown and Oakland.
-
1992-12-04soldstatus $13,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $650 · $54/mo
- Projected year-2 tax
- $877 · $73/mo
- Expected delta
- +$227/yr (+$19/mo · 34.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,205
- − Mortgage interest
- −$3,915
- − Property taxes
- −$650
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,296
- − Management
- −$1,296
- − Depreciation
- −$2,033
- Taxable income
- $6,663
- Est. tax owed @ 24.0%
- −$1,599
- After-tax cash flow
- $5,804/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Steel Valley SD
- NCES district ID
- 4222790
- Math proficiency
- 29% ▼ -1.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $39,505
- Composite
- 30.94/100
- National rank
- #6111
- State rank
- #403 of 539 in PA
Livability — Munhall
- Score
- 78/100
- State rank
- #308
- US rank
- #2734
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Munhall, PA
- County
- Allegheny County · 1,022,028 people
- City population
- 18,029
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 18,029
- Household income
- $55,714
- Rent vs Own
- Severe rent burden
- 669.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 20% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Romanian 6% Lithuanian 1% Scotch-Irish 1%
- Foreign-born
- 3% · South Korea, Canada
- Languages at home
- 95% English-only · Spanish 3% Russian/Polish/Slavic 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -59.52%
- Current HPI
- 292.5607
- Rent YoY
- ▲ 4.06%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+437.7% since first listed4 events — show timeline
- 2026-04-07 Relisted — West Penn MLS
- 2026-03-30 Contingent — West Penn MLS
- 2026-03-13 Listed $69,900 West Penn MLS
- 1992-12-04 Sold (Public Records) $13,000 Public Records
Property tax history
+3.2%/yrLatest (2026): $650 · +3.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…