2071 Fields Cv · Pea Ridge, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +9.5/15.0
- Appreciation +8.7/10.0
- Cash flow +6.7/30.0
- Schools +3.7/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +0.9/10.0
- 1% rule +0.8/10.0
$339,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This beautifully maintained 4-bedroom, 2-bath all-brick home offers the perfect blend of style, comfort, and functionality. Inside, you’ll find spacious rooms, custom cabinetry, and durable wood-look tile flooring that adds both warmth and low-maintenance appeal. Step outside to your private backyard retreat—complete with a 10x12 storage shed, an above-ground pool with surrounding deck, and a covered patio perfect for relaxing or entertaining. Conveniently located just 15 minutes from downtown Bentonville, 9 minutes to Big Sugar Golf Club, and only 3 minutes from Pea Ridge High School, this home delivers both accessibility and small-town charm. Move-in ready and perfectly situated in a rapidly growing area—this one checks all the boxes!
Key facts
- 10x12 storage shed
- Surrounding deck
- Covered patio
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $340k.
Deal economics
- At list price, monthly cash flow is $-551 ($-7k/yr) — negative.
- To cash-flow at today's rent, offer at most $243k (28.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $197k (42.1% below list).
- Recommended offer: $197k (42.1% below list) — sets the bar for 1% rule.
- Cap rate 4.3% vs local median 3.4% in Pea Ridge — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 67/100 on livability (#98 in AR) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, cost of living A-; Watch: amenities F, commute F.
- Pea Ridge School District (suburban): math 43% / reading 42% proficiency, ranked #43 of 238 in AR (top 18%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 423 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 47% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 4,359 units permitted in Benton County in 2024 (402 in 5+ unit buildings).
Forward outlook
- In year one you build about $28k of equity ($2k loan paydown + $25k appreciation (7.5% local appreciation)).
- Benton County population projected at +56% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$44k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 63 days — a 6% lower offer ($320k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 9y ago; this cycle's ask has dropped $20k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $190k; list at $340k implies a 79% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 63 days. Have you received any prior offers? Is the seller open to a 42% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.58% ✗
- Cap rate
- 4.35%
- Cash-on-cash
- -6.95%
- DSCR
- 0.69
- GRM
- 14.4
CMA / ARV
- ARV (median comp)
- $355,831
- List price
- $339,900
- Delta
- -4.48%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1101 Tracey Ln | 0.24mi | 4/2.0 | 1,934 (+5%) | 5mo | $359,000 | $186 | 76 |
| 2234 Crane Ave | 0.68mi | 4/2.0 | 1,815 (-1%) | 0mo | $394,500 | $217 | 66 |
| 1933 & 1911 Hazelton Rd | 0.16mi | 3/1.5 (-1) | 1,638 (-11%) | 3mo | $511,000 | $312 | 65 |
| 2224 Crane Ave | 0.66mi | 3/2.0 (-1) | 1,792 (-2%) | 1mo | $389,250 | $217 | 59 |
| 2420 England Ln | 0.59mi | 3/2.0 (-1) | 1,730 (-6%) | 2mo | $345,000 | $199 | 56 |
| 2225 Crane Ave | 0.63mi | 4/2.5 | 1,976 (+8%) | 1mo | $399,900 | $202 | 56 |
| 2221 Crane Ave | 0.62mi | 3/2.5 (-1) | 1,946 (+6%) | 0mo | $399,900 | $205 | 54 |
| 2230 Crane Ave | 0.67mi | 4/2.0 | 2,009 (+9%) | 1mo | $435,950 | $217 | 53 |
| 1909 Hale Ln | 0.66mi | 3/2.5 (-1) | 1,946 (+6%) | 1mo | $401,500 | $206 | 52 |
| 500 Jackson Ln | 0.44mi | 4/2.0 | 1,563 (-15%) | 4mo | $335,000 | $214 | 52 |
| 1913 Hale Ln | 0.67mi | 4/2.5 | 1,976 (+8%) | 5mo | $401,400 | $203 | 50 |
| 1412 Hutchinson St | 0.63mi | 3/2.0 (-1) | 1,580 (-14%) | 5mo | $289,500 | $183 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
7.48% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 13.5%
- Equity multiple
- 1.98×
- Total profit
- $93,518
- Equity at exit
- $246,229
- IRR
- 13.7%
- Equity multiple
- 4.12×
- Total profit
- $297,136
- Equity at exit
- $477,740
Cash invested: $95,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72751
- Home prices YoY
- 2.2%
- Active inventory
- 423
- Price-to-rent
- 14.4×
Monthly cashflow live
- Estimated rent
- $1,967 high interval (Pro) →
- Mortgage (P&I)
- −$1,782
- Tax from tax record
- −$181 /mo · $2,169/yr
- Insurance
- −$142
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$413
- Net cashflow
- $-551
Break-even live
Sensitivity live
| Price | -10% $-359 | -5% $-455 | +0% $-551 | +5% $-647 | +10% $-743 |
|---|---|---|---|---|---|
| Rent | -10% $-706 | -5% $-629 | +0% $-551 | +5% $-473 | +10% $-396 |
| Rate | -1.0pp $-380 | -0.5pp $-465 | base $-551 | +0.5pp $-639 | +1.0pp $-729 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $84,975
- Closing costs
- $10,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 30 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1006 Seaborn Way Pea Ridge, AR | 3.0 | 2.5 | 1750 | $1,650 | $0.94 | 44d | 1 | 0.15mi |
| 1002 Seaborn Way Pea Ridge, AR | 3.0 | 2.0 | 1750 | $1,650 | $0.94 | 44d | 1 | 0.16mi |
| 942 Seaborn Way Pea Ridge, AR | 3.0 | 2.5 | 1750 | $1,650 | $0.94 | 44d | 1 | 0.18mi |
| 940 Seaborn Way Pea Ridge, AR | 3.0 | 2.5 | 1750 | $1,650 | $0.94 | 44d | 1 | 0.18mi |
| 938 Seaborn Way Pea Ridge, AR | 3.0 | 2.5 | 1750 | $1,650 | $0.94 | 44d | 1 | 0.19mi |
| 938 Seaborn Way Pea Ridge, AR | 3.0 | 2.5 | 1750 | $1,650 | $0.94 | 24d | 1 | 0.19mi |
| 1036 Tracey Ln Pea Ridge, AR | 4.0 | 2.0 | 1911 | $2,075 | $1.09 | 24d | 1 | 0.26mi |
| 1812 Seay Cir Pea Ridge, AR | 4.0 | 2.5 | 1854 | $1,900 | $1.02 | 45d | 1 | 0.27mi |
| 801 Lewis St Pea Ridge, AR | 3.0 | 2.0 | 1744 | $2,000 | $1.15 | 14d | 1 | 0.45mi |
| 536 Lewis St Pea Ridge, AR | 3.0 | 2.0 | 1649 | $1,995 | $1.21 | 22d | 1 | 0.52mi |
| 1393 Hutchinson St Pea Ridge, AR | 3.0 | 2.0 | 1580 | $1,675 | $1.06 | 44d | 1 | 0.59mi |
| 2415 England Ln Pea Ridge, AR | 3.0 | 2.0 | 1678 | $2,600 | $1.55 | 15d | 1 | 0.60mi |
| 1910 Hahn St Pea Ridge, AR | 3.0 | 2.0 | 1555 | $1,900 | $1.22 | 44d | 1 | 0.69mi |
| 2301 Langford St Pea Ridge, AR | 3.0 | 2.0 | 1637 | $1,800 | $1.10 | 22d | 1 | 0.71mi |
| 112 Alder St Pea Ridge, AR | 3.0 | 2.0 | 1350 | $1,625 | $1.20 | 45d | 1 | 0.88mi |
| 1400 Hickery St Pea Ridge, AR | 3.0 | 2.0 | 1400 | $1,700 | $1.21 | 22d | 1 | 0.89mi |
| 1711 Cuppett Cir Pea Ridge, AR | 3.0 | 2.5 | 1604 | $1,750 | $1.09 | 24d | 1 | 0.94mi |
| 1713 Cuppett Cir Pea Ridge, AR | 3.0 | 2.5 | 1503 | $1,650 | $1.10 | 24d | 1 | 0.95mi |
| 308 Alder St Pea Ridge, AR | 3.0 | 2.0 | 1425 | $1,625 | $1.14 | 24d | 1 | 0.97mi |
| 308 Alder St Pea Ridge, AR | 3.0 | 2.0 | 1425 | $1,625 | $1.14 | 44d | 1 | 0.97mi |
| 805 Carlock Dr Pea Ridge, AR | 4.0 | 2.5 | 2410 | $2,550 | $1.06 | 15d | 1 | 1.02mi |
| 581 W Pickens Rd Pea Ridge, AR | 3.0 | 2.5 | 1500 | $1,600 | $1.07 | 44d | 1 | 1.07mi |
| 575 W Pickens Rd Pea Ridge, AR | 3.0 | 2.5 | 1500 | $1,600 | $1.07 | 44d | 1 | 1.07mi |
| 547 W Pickens Rd Pea Ridge, AR | 3.0 | 2.5 | 1500 | $1,600 | $1.07 | 15d | 1 | 1.09mi |
| 533 W Pickens Rd Pea Ridge, AR | 3.0 | 2.5 | 1500 | $1,600 | $1.07 | 15d | 1 | 1.11mi |
| 521 W Pickens Rd Pea Ridge, AR | 3.0 | 2.5 | 1500 | $1,600 | $1.07 | 15d | 1 | 1.11mi |
| 585 Lynn Dr Pea Ridge, AR | 3.0 | 2.0 | 1804 | $1,650 | $0.91 | 44d | 1 | 1.14mi |
| 2720 Gorman St Pea Ridge, AR | 3.0 | 2.0 | 1480 | $1,695 | $1.15 | 15d | 1 | 1.33mi |
| 2813 Reynolds St Pea Ridge, AR | 3.0 | 2.0 | 1422 | $1,795 | $1.26 | 15d | 1 | 1.40mi |
| 2608 Chittick St Pea Ridge, AR | 4.0 | 2.0 | 1630 | $1,795 | $1.10 | 44d | 1 | 1.48mi |
Listing history 12 events
-
2026-06-02status $339,900 Pending 63 DOM
-
2026-06-01days on market $339,900 Active 63 DOM
-
2026-05-31days on market $339,900 Active 62 DOM
-
2026-05-31days on market $339,900 Active 61 DOM
-
2026-05-11price $339,900 764-char remark
Show marketing remark (764 chars)
This beautifully maintained 4-bedroom, 2-bath all-brick home offers the perfect blend of style, comfort, and functionality. Inside, you’ll find spacious rooms, custom cabinetry, and durable wood-look tile flooring that adds both warmth and low-maintenance appeal. Step outside to your private backyard retreat—complete with a 10x12 storage shed, an above-ground pool with surrounding deck, and a covered patio perfect for relaxing or entertaining. Conveniently located just 15 minutes from downtown Bentonville, 9 minutes to Big Sugar Golf Club, and only 3 minutes from Pea Ridge High School, this home delivers both accessibility and small-town charm. Move-in ready and perfectly situated in a rapidly growing area—this one checks all the boxes!
-
2026-04-22price $349,900 764-char remark
Show marketing remark (764 chars)
This beautifully maintained 4-bedroom, 2-bath all-brick home offers the perfect blend of style, comfort, and functionality. Inside, you’ll find spacious rooms, custom cabinetry, and durable wood-look tile flooring that adds both warmth and low-maintenance appeal. Step outside to your private backyard retreat—complete with a 10x12 storage shed, an above-ground pool with surrounding deck, and a covered patio perfect for relaxing or entertaining. Conveniently located just 15 minutes from downtown Bentonville, 9 minutes to Big Sugar Golf Club, and only 3 minutes from Pea Ridge High School, this home delivers both accessibility and small-town charm. Move-in ready and perfectly situated in a rapidly growing area—this one checks all the boxes!
-
2026-04-09price $354,900 764-char remark
Show marketing remark (764 chars)
This beautifully maintained 4-bedroom, 2-bath all-brick home offers the perfect blend of style, comfort, and functionality. Inside, you’ll find spacious rooms, custom cabinetry, and durable wood-look tile flooring that adds both warmth and low-maintenance appeal. Step outside to your private backyard retreat—complete with a 10x12 storage shed, an above-ground pool with surrounding deck, and a covered patio perfect for relaxing or entertaining. Conveniently located just 15 minutes from downtown Bentonville, 9 minutes to Big Sugar Golf Club, and only 3 minutes from Pea Ridge High School, this home delivers both accessibility and small-town charm. Move-in ready and perfectly situated in a rapidly growing area—this one checks all the boxes!
-
2026-03-30$359,900 Active 764-char remark
Show marketing remark (764 chars)
This beautifully maintained 4-bedroom, 2-bath all-brick home offers the perfect blend of style, comfort, and functionality. Inside, you’ll find spacious rooms, custom cabinetry, and durable wood-look tile flooring that adds both warmth and low-maintenance appeal. Step outside to your private backyard retreat—complete with a 10x12 storage shed, an above-ground pool with surrounding deck, and a covered patio perfect for relaxing or entertaining. Conveniently located just 15 minutes from downtown Bentonville, 9 minutes to Big Sugar Golf Club, and only 3 minutes from Pea Ridge High School, this home delivers both accessibility and small-town charm. Move-in ready and perfectly situated in a rapidly growing area—this one checks all the boxes!
-
2025-10-20price $350,000
-
2025-08-25price $360,000
-
2018-02-23soldstatus $189,900
-
2017-08-14$189,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $2,169 · $181/mo
- Projected year-2 tax
- $2,175 · $181/mo
- Expected delta
- +$6/yr (+$1/mo · 0.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 5/10 Major 7 d/yr ≥105°F today · 22 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,602
- − Mortgage interest
- −$19,040
- − Property taxes
- −$2,169
- − Insurance
- −$1,700
- − Repairs & maintenance
- −$1,888
- − Management
- −$1,888
- − Depreciation
- −$9,888
- Taxable loss
- −$12,971
- Est. tax savings @ 24.0%
- +$3,113
- After-tax cash flow
- $-3,500/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pea Ridge School District
- NCES district ID
- 0503030
- Math proficiency
- 43% ▼ -3.00%
- Reading proficiency
- 42% ▼ -8.00%
- Median HH income
- $53,156
- Composite
- 36.88/100
- National rank
- #4546
- State rank
- #43 of 238 in AR
Livability — Pea Ridge
- Score
- 67/100
- State rank
- #98
- US rank
- #10429
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pea Ridge, AR
- County
- Benton County · 259,241 people
- City population
- 9,997
- Metro
- Fayetteville-Springdale-Rogers, AR
- Population (ZIP)
- 9,997
- Household income
- $95,299
- Rent vs Own
- Severe rent burden
- 83.0
Population outlook (Benton County) Hauer SSP2
- Today (2025)
- 318,683 people
- By 2030
- 353,481 · +10.9%
- By 2040
- 425,280 · +33.4%
- By 2050
- 497,239 · +56.0%
- By 2075
- 662,114 · +107.8%
- By 2100
- 776,431 · +143.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Two or more races 17% Hispanic / Latino 7% Black 3%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Slovak 4% Scottish 2% Lithuanian 2%
- Foreign-born
- 7% · Canada, Vietnam
- Languages at home
- 97% English-only · Spanish 2% Vietnamese 1%
Political lean MEDSL · Benton
- 2024 margin
- Strong R (+27.0) · D 35.2% · R 62.1% · Other 2.7%
- 2008→2024 swing
- +9.6pp toward D · 2008: -36.5pp · 2024: -27.0pp
- All cycles
- 2024: R+27.0 2020: R+26.4 2016: R+34.9 2012: R+40.4 2008: R+36.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 7.48%
- Current HPI
- 352.7133
- Rent YoY
- —
- Metro
- Fayetteville-Springdale-Rogers, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+79.0% since first listed8 events — show timeline
- 2026-05-11 Price Changed $339,900 NWARMLS
- 2026-04-22 Price Changed $349,900 NWARMLS
- 2026-04-09 Price Changed $354,900 NWARMLS
- 2026-03-30 Listed $359,900 NWARMLS
- 2025-10-20 Price Changed $350,000 NWARMLS
- 2025-08-25 Price Changed $360,000 NWARMLS
- 2018-02-23 Sold (MLS) $189,900 NWARMLS
- 2017-08-14 Listed $189,900 NWARMLS
Property tax history
+20.7%/yrLatest (2025): $2,169 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…