CashFlowRE
Sign in Sign up
36 23rd St SW
B- Composite 65.37
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.5/30.0
  • ARV discount +12.8/15.0
  • DSCR +7.9/10.0
  • 1% rule +6.0/10.0
  • Schools +4.1/10.0
  • Rent growth +4.0/5.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$129,900

36 23rd St SW · Barberton, OH 44203
3 bd · 1.5 ba · 1,380 sqft · SingleFamily public records · 66 Days on market
Built 1903 4,800 sqft lot $94/sqft · 12% below area Est $147k · 12% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Wow! Four bedrooms, trendy updates, a large fenced backyard?! Don’t let this one pass you by! After being welcomed by the spacious wrap-around front porch, you’ll set into the clam and cozy gray hues of the living room. Off the living room you have a half bathroom and 1st floor bedroom. Walking on through the dinning area you then come to the large kitchen with updated cabinets, and LVP flooring, as well as the first floor full bathroom! Upstairs is an open landing/community space from which you can access the three other bedrooms. The full basement offers laundry hook ups as well as plenty of storage opportunities. Off street parking is included off of Cherry St.

Key facts

  • Updated cabinets
  • Full basement
  • Open landing

Tags

FENCED BACKYARDWRAP-AROUND FRONT PORCHUPDATED CABINETSLVP FLOORINGOPEN LANDINGFULL BASEMENT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $267 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $130k).
  • Recommended offer: $122k (6.0% below list) — sets the bar for market timing.
  • Cap rate 8.8% vs local median 6.2% in Barberton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#428 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, amenities F, commute F.
  • Barberton City (suburban): math 47% / reading 51% proficiency, ranked #466 of 656 in OH (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.9%/yr); 219 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 5.9% rent growth), your $36k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 66 days — a 6% lower offer ($122k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 25y ago; this cycle's ask has dropped $20k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1903 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $122,106 (6.0% below list)

Questions for the listing agent

  1. It's been on market 66 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1903 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
8.76%
Cash-on-cash
8.80%
DSCR
1.39
GRM
7.5

CMA / ARV

ARV (median comp)
$147,226
List price
$129,900
Delta
-11.77%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
36 23rd St SW 0.00mi 4/1.5 (+1) 1,380 (0%) 0mo $139,000 $101 95
30 22nd St NW 0.16mi 3/2.0 1,388 (+1%) 2mo $95,000 $68 88
48 20th St SW 0.16mi 4/2.0 (+1) 1,478 (+7%) 1mo $135,000 $91 73
131 25th St NW 0.28mi 3/2.0 1,472 (+7%) 2mo $155,000 $105 72
76 16th St NW 0.45mi 4/1.5 (+1) 1,360 (-1%) 1mo $175,000 $129 71
67 25th St NW 0.17mi 3/1.5 1,200 (-13%) 0mo $184,000 $153 70
30 20th St SW 0.18mi 3/1.5 1,577 (+14%) 1mo $180,000 $114 67
144 19th St NW 0.48mi 4/2.5 (+1) 1,342 (-3%) 1mo $165,000 $123 63
219 17th St NW 0.66mi 3/1.0 1,428 (+4%) 1mo $165,000 $116 61
1312 Wooster Rd W 0.37mi 3/1.0 1,200 (-13%) 3mo $103,000 $86 57
263 19th St NW 0.69mi 3/1.0 1,469 (+6%) 3mo $115,000 $78 52
377 Hillsdale Ave 0.65mi 2/2.0 (-1) 1,282 (-7%) 3mo $165,000 $129 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.86% rent growth · sell at horizon

5-year hold
IRR
0.1%
Equity multiple
1.01×
Total profit
$195
Equity at exit
$19,369
10-year hold
IRR
12.5%
Equity multiple
2.11×
Total profit
$40,545
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44203

Rents YoY
5.9%
Active inventory
219
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,435 high interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$131 /mo · $1,577/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$301
Net cashflow
$267

Break-even live

Break-even rent $1,097
Max offer price $129,900
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1285 Wooster Rd W Barberton, OH 2.0 1.0 900 $1,100 $1.22 14d 1 0.32mi
1270 South Ave Barberton, OH 1.0–2.0 1.0–1.5 1012 $1,449 $1.43 14d 1 0.37mi
268 21st St NW Barberton, OH 2.0 1.0 1224 $1,399 $1.14 14d 1 0.63mi
667 W Park Ave Barberton, OH 2.0 1.0 900 $1,350 $1.50 14d 1 0.88mi
200 8th St NW Barberton, OH 3.0 2.0 1144 $1,550 $1.35 14d 1 0.92mi
149 2nd St SW Unit 149 Barberton, OH 2.0 1.0 1037 $1,100 $1.06 14d 1 1.08mi
1465 Wilsonway Dr Barberton, OH 3.0 2.5 1848 $1,675 $0.91 23d 1 1.09mi
3954 Mount Vernon Blvd Norton, OH 2.0 2.0 1200 $1,676 $1.40 14d 1 1.26mi
3953 Mount Vernon Blvd Norton, OH 2.0 1.0 1000 $1,318 $1.32 14d 1 1.26mi
3943 Long Dr Norton, OH 2.0 1.0–2.0 1200 $1,508 $1.26 14d 5 1.30mi
1275 Norton Ave #1283 Norton, OH 3.0 1.0 932 $1,200 $1.29 43d 1 1.33mi
3343 Columbia Woods Dr Norton, OH 1.0–2.0 1.0–2.0 900 $1,525 $1.69 2d 9 1.35mi
3888 Long Dr Norton, OH 2.0 2.0 1000 $1,601 $1.60 14d 1 1.36mi
255 Taylor Rd Barberton, OH 3.0 2.0 1706 $1,800 $1.06 14d 1 1.43mi

Listing history 13 events

  1. 2026-05-10
    status Pending 684-char remark
    Show marketing remark (684 chars)

    Wow! Four bedrooms, trendy updates, a large fenced backyard?! Don’t let this one pass you by! After being welcomed by the spacious wrap-around front porch, you’ll set into the clam and cozy gray hues of the living room. Off the living room you have a half bathroom and 1st floor bedroom. Walking on through the dinning area you then come to the large kitchen with updated cabinets, and LVP flooring, as well as the first floor full bathroom! Upstairs is an open landing/community space from which you can access the three other bedrooms. The full basement offers laundry hook ups as well as plenty of storage opportunities. Off street parking is included off of Cherry St.

  2. 2026-05-07
    price $129,900 684-char remark
    Show marketing remark (684 chars)

    Wow! Four bedrooms, trendy updates, a large fenced backyard?! Don’t let this one pass you by! After being welcomed by the spacious wrap-around front porch, you’ll set into the clam and cozy gray hues of the living room. Off the living room you have a half bathroom and 1st floor bedroom. Walking on through the dinning area you then come to the large kitchen with updated cabinets, and LVP flooring, as well as the first floor full bathroom! Upstairs is an open landing/community space from which you can access the three other bedrooms. The full basement offers laundry hook ups as well as plenty of storage opportunities. Off street parking is included off of Cherry St.

  3. 2026-04-08
    price $144,900 684-char remark
    Show marketing remark (684 chars)

    Wow! Four bedrooms, trendy updates, a large fenced backyard?! Don’t let this one pass you by! After being welcomed by the spacious wrap-around front porch, you’ll set into the clam and cozy gray hues of the living room. Off the living room you have a half bathroom and 1st floor bedroom. Walking on through the dinning area you then come to the large kitchen with updated cabinets, and LVP flooring, as well as the first floor full bathroom! Upstairs is an open landing/community space from which you can access the three other bedrooms. The full basement offers laundry hook ups as well as plenty of storage opportunities. Off street parking is included off of Cherry St.

  4. 2026-03-05
    listed $149,900 Active 684-char remark
    Show marketing remark (684 chars)

    Wow! Four bedrooms, trendy updates, a large fenced backyard?! Don’t let this one pass you by! After being welcomed by the spacious wrap-around front porch, you’ll set into the clam and cozy gray hues of the living room. Off the living room you have a half bathroom and 1st floor bedroom. Walking on through the dinning area you then come to the large kitchen with updated cabinets, and LVP flooring, as well as the first floor full bathroom! Upstairs is an open landing/community space from which you can access the three other bedrooms. The full basement offers laundry hook ups as well as plenty of storage opportunities. Off street parking is included off of Cherry St.

  5. 2023-07-14
    soldstatus $139,000
  6. 2023-04-04
    soldstatus $40,000 Closed 232-char remark
    Show marketing remark (232 chars)

    Attention Investors, Flippers! This house is priced to sell, and is being sold as is. Cash buyers only. Recent updates include: Vinyl replacement windows, Furnace (approx 2013), and a Fenced in backyard. Schedule your showing today!

  7. 2023-03-21
    status Pending 232-char remark
    Show marketing remark (232 chars)

    Attention Investors, Flippers! This house is priced to sell, and is being sold as is. Cash buyers only. Recent updates include: Vinyl replacement windows, Furnace (approx 2013), and a Fenced in backyard. Schedule your showing today!

  8. 2023-03-20
    listed $40,000 Active 232-char remark
    Show marketing remark (232 chars)

    Attention Investors, Flippers! This house is priced to sell, and is being sold as is. Cash buyers only. Recent updates include: Vinyl replacement windows, Furnace (approx 2013), and a Fenced in backyard. Schedule your showing today!

  9. 2014-06-19
    historical
  10. 2013-12-19
    listed $69,000
  11. 2003-09-30
    soldstatus $60,600
  12. 2002-04-15
    historical
  13. 2001-10-17
    listed $62,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,577 · $131/mo
Projected year-2 tax
$1,802 · $150/mo
Expected delta
+$225/yr (+$19/mo · 14.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,218
− Mortgage interest
−$7,276
− Property taxes
−$1,577
− Insurance
−$650
− Repairs & maintenance
−$1,377
− Management
−$1,377
− Depreciation
−$3,779
Taxable income
$1,182
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$284
After-tax cash flow
$2,918/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Barberton City
NCES district ID
3904353
Math proficiency
47% ▼ -9.00%
Reading proficiency
51% ▼ -9.00%
Median HH income
$37,660
Composite
40.77/100
National rank
#3646
State rank
#466 of 656 in OH

Livability — Barberton

Score
71/100
State rank
#428
US rank
#7016

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment F Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Barberton, OH
County
Summit County · 440,783 people
City population
38,701
Metro
Akron, OH
Population (ZIP)
38,701
Household income
$63,759
Rent vs Own
28.3% rent · 71.7% own
Severe rent burden
805.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Black 7% Two or more races 5% Hispanic / Latino 1%
Common ancestry
Romanian 3% Slovak 2% Italian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Russian/Polish/Slavic 1% Spanish 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -224.82%
Current HPI
199.8143
Rent YoY
▲ 5.86%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+107.8% since first listed
13 events — show timeline
  • 2026-05-10 Pending MLSNOW
  • 2026-05-07 Price Changed $129,900 MLSNOW
  • 2026-04-08 Price Changed $144,900 MLSNOW
  • 2026-03-05 Listed $149,900 MLSNOW
  • 2023-07-14 Sold (Public Records) $139,000 Public Records
  • 2023-04-04 Sold (MLS) $40,000 MLSNOW
  • 2023-03-21 Pending MLSNOW
  • 2023-03-20 Listed $40,000 MLSNOW
  • 2014-06-19 Listing Removed MLSNOW
  • 2013-12-19 Listed $69,000 MLSNOW
  • 2003-09-30 Sold (Public Records) $60,600 Public Records
  • 2002-04-15 Listing Removed MLSNOW
  • 2001-10-17 Listed $62,500 MLSNOW

Property tax history

+3.7%/yr

Latest (2025): $1,577 · -2.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…