368 Jackson St · Fairview Park, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 4/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +6.0/10.0
- Livability +3.2/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$69,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Charming Fixer-Upper on nearly 1 acre lot with endless potential! Discover the possibilities with this 1,288 sq ft home situated on a generous 0.95 acre lot. This 3 bedroom home features spacious rooms with a ½ bath en suite. The back of the lot has existing sewage and water connections for later use. Enjoy the large covered front porch and take advantage of the outdoor shed for extra storage or workshop. This expansive yard has room to garden, play or expand. This property is the perfect opportunity for investors or buyers looking to customize a home to their taste. This property is sold As-Is. Bring your vision and make it your own! Schedule your private tour today with your favo
Key facts
- Expansive yard
- Nearly 1 acre lot
- Outdoor shed
Tags
Property features AI
Finance
- Other: Zoned R1; Located in the Fairview subdivision
Exterior
- Parking: Gravel parking
- Utilities: Public sewer
- Home design: Single-family residence; One story
- Construction: Vinyl siding; Shingle roof
- Exterior features: Covered patio/porch; Shed(s) on the property
Interior
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Natural gas heating
- Interior features: Partial basement; Five total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $396 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 64/100 on livability (#390 in IN) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment D+, amenities F, commute F.
- South Vermillion Community School Corporation (rural): math 31% / reading 42% proficiency, ranked #182 of 301 in IN (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Central Elementary School (math 27% / reading 37%, grade F, #652 of 994 statewide, top 68%, 302 students, 64% FRL); South Vermillion High School (math 27% / reading 62%, grade F, #169 of 369 statewide, top 51%, 478 students, 54% FRL).
- Market conditions: 46 active listings in the ZIP; 28 units permitted in Vermillion County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($483 loan paydown + $1k appreciation (2.0% local appreciation)).
- Vermillion County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (2.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 182 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $10k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 182 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.59% ✓
- Cap rate
- 13.10%
- Cash-on-cash
- 24.30%
- DSCR
- 2.08
- GRM
- 5.2
CMA / ARV
- ARV (on-the-fly)
- $184,184
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 312 S Fulton St | 0.52mi | 2/1.0 (-1) | 1,278 (-1%) | 4mo | $115,000 | $90 | 66 |
| 136 N Fulton St | 0.65mi | 3/2.0 | 1,215 (-6%) | 0mo | $207,000 | $170 | 56 |
| 539 S Lincoln St | 0.43mi | 2/1.5 (-1) | 1,152 (-11%) | 4mo | $165,000 | $143 | 52 |
| 1044 Miller St | 0.73mi | 3/2.0 | 1,330 (+3%) | 9mo | $224,000 | $168 | 49 |
| 548 E 7th St | 0.53mi | 2/1.5 (-1) | 1,456 (+13%) | 3mo | $136,500 | $94 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.98% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 28.5%
- Equity multiple
- 2.53×
- Total profit
- $30,000
- Equity at exit
- $27,513
- IRR
- 30.0%
- Equity multiple
- 4.89×
- Total profit
- $76,229
- Equity at exit
- $39,574
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47842
- Home prices YoY
- 1.0%
- Active inventory
- 46
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,113 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax est. 1.5%
- −$87 /mo · $1,048/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$234
- Net cashflow
- $396
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 13 events
-
2026-06-12days on market $69,900 Active 182 DOM
-
2026-06-09days on market $69,900 Active 179 DOM
-
2026-06-08days on market $69,900 Active 178 DOM
-
2026-06-07days on market $69,900 Active 177 DOM
-
2026-06-07days on market $69,900 Active 176 DOM
-
2026-06-04days on market $69,900 Active 173 DOM
-
2026-06-02days on market $69,900 Active 172 DOM
-
2026-06-01days on market $69,900 Active 171 DOM
-
2026-05-31days on market $69,900 Active 170 DOM
-
2026-05-31days on market $69,900 Active 169 DOM
-
2026-03-19price $69,900
-
2025-12-12$79,900 Active
-
2025-06-04$79,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,359
- − Mortgage interest
- −$3,915
- − Property taxes
- −$1,048
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,069
- − Management
- −$1,069
- − Depreciation
- −$2,033
- Taxable income
- $3,874
- Est. tax owed @ 24.0%
- −$930
- After-tax cash flow
- $3,827/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- South Vermillion Community School Corporation
- NCES district ID
- 1810590
- Math proficiency
- 31% ▼ -6.00%
- Reading proficiency
- 42% ▬ 0.00%
- Median HH income
- $42,809
- Composite
- 30.87/100
- National rank
- #6123
- State rank
- #182 of 301 in IN
Livability — Fairview Park
- Score
- 64/100
- State rank
- #390
- US rank
- #14404
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fairview Park, IN
- Population (ZIP)
- 9,675
Population outlook (Vermillion County) Hauer SSP2
- Today (2025)
- 14,605 people
- By 2030
- 13,942 · -4.5%
- By 2040
- 12,592 · -13.8%
- By 2050
- 11,381 · -22.1%
- By 2075
- 9,063 · -37.9%
- By 2100
- 7,098 · -51.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (97%)
- Race & ethnicity
- White 97% Two or more races 3%
- Common ancestry
- Italian 2% Lithuanian 2% Iranian 1%
- Foreign-born
- 0%
Political lean MEDSL · Vermillion
- 2024 margin
- Solid R (+44.7) · D 26.6% · R 71.3% · Other 2.1%
- 2008→2024 swing
- -58.7pp toward R · 2008: 13.9pp · 2024: -44.7pp
- All cycles
- 2024: R+44.7 2020: R+40.6 2016: R+35.1 2012: R+6.8 2008: D+13.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.98%
- Current HPI
- 201.465
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
-12.5% since first listed3 events — show timeline
- 2026-03-19 Price Changed $69,900 THAAR
- 2025-12-12 Listed $79,900 THAAR
- 2025-06-04 Listed $79,900 THAAR
Property tax history
-13.7%/yrLatest (2024): $71 · +27.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…