CashFlowRE
Sign in Sign up
2410 Camanche Ave
C+ Composite 64.82
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.5/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +1.5/15.0
  • Appreciation +0.0/10.0

$54,900

2410 Camanche Ave · Clinton, IA 52732
3 bd · 2.0 ba · 768 sqft · SingleFamily public records · 116 Days on market
Built 1924 6,350 sqft lot $71/sqft · 13% above area Est $48k · 13% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This Clinton property is now available! The property features 2 main-level bedrooms, informal dining, a living room, a kitchen, a screened-in front porch, 1.5 bathrooms, and a 1-car detached garage. Schedule your showing today!

Key facts

  • Main-level bedrooms
  • Informal dining
  • 6,350 sq ft lot

Tags

MAIN-LEVEL BEDROOMSINFORMAL DININGSCREENED-IN FRONT PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $55k.

Deal economics

  • At list price, monthly cash flow is $426 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $55k).
  • Recommended offer: $50k (9.0% below list) — sets the bar for market timing.
  • Cap rate 15.6% vs local median 6.7% in Clinton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#222 in IA, #4,192 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime D, employment D.
  • Clinton Community School District (town): math 52% / reading 56% proficiency, ranked #273 of 289 in IA (top 94%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 246 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 116 units permitted in Clinton County in 2024 (50 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Clinton County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 116 days — a 9% lower offer ($50k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 27y ago; this cycle's ask has dropped $8k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $15k; list at $55k implies a 266% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1924 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $49,959 (9.0% below list)

Questions for the listing agent

  1. It's been on market 116 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.89%
Cap rate
15.61%
Cash-on-cash
33.27%
DSCR
2.48
GRM
4.4

CMA / ARV

ARV (median comp)
$48,484
List price
$54,900
Delta
13.23%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2345 Dunham St 0.23mi 2/1.5 (-1) 768 (0%) 0mo $73,000 $95 82
2303 Dunham St 0.34mi 2/1.0 (-1) 768 (0%) 10mo $117,500 $153 67
1444 Prospect Ave 0.39mi 2/1.5 (-1) 780 (+2%) 10mo $94,900 $122 64
392 21st Pl 0.53mi 2/1.0 (-1) 764 (-0%) 9mo $50,000 $65 57
261 21st Pl 0.38mi 2/1.5 (-1) 827 (+8%) 8mo $146,900 $178 56
2100 West Ct 0.50mi 2/1.0 (-1) 740 (-4%) 10mo $30,000 $41 53
2413 S 14th St 0.25mi 2/1.0 (-1) 872 (+14%) 8mo $72,500 $83 50
239 17th Pl 0.59mi 2/1.0 (-1) 831 (+8%) 7mo $65,900 $79 44
1035 14th Ave S 0.66mi 2/1.0 (-1) 816 (+6%) 9mo $105,000 $129 43
1304 S 10th St 0.73mi 2/1.0 (-1) 816 (+6%) 6mo $92,500 $113 41
1324 Grandview Dr 0.68mi 2/1.0 (-1) 718 (-6%) 11mo $89,700 $125 39
1319 14th Ave S 0.65mi 3/1.0 864 (+12%) 7mo $108,750 $126 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
28.5%
Equity multiple
2.19×
Total profit
$18,275
Equity at exit
$8,186
10-year hold
IRR
36.0%
Equity multiple
4.32×
Total profit
$50,966
Equity at exit
$4,747

Cash invested: $15,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Iowa
83 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; mostly landlord-friendly statewide.

ZIP-level market 52732

Home prices YoY
-34.9%
Active inventory
246
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$1,037 medium interval (Pro) →
Mortgage (P&I)
$288
Tax from tax record
$82 /mo · $982/yr
Insurance
$23
HOA
$0
Vacancy / Maint / Mgmt
$218
Net cashflow
$426

Break-even live

Break-even rent $497
Max offer price $54,900
Occupancy floor 54%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,725
Closing costs
$1,647
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1216 9th Ave S Clinton, IA 2.0 1.0 804 $1,000 $1.24 43d 1 1.01mi

Listing history 22 events

  1. 2026-06-19
    days on market $54,900 Active 116 DOM
  2. 2026-06-18
    days on market $54,900 Active 115 DOM
  3. 2026-06-17
    days on market $54,900 Active 114 DOM
  4. 2026-06-16
    days on market $54,900 Active 113 DOM
  5. 2026-06-15
    days on market $54,900 Active 112 DOM
  6. 2026-06-14
    days on market $54,900 Active 110 DOM
  7. 2026-06-12
    days on market $54,900 Active 109 DOM
  8. 2026-06-09
    days on market $54,900 Active 106 DOM
  9. 2026-06-08
    days on market $54,900 Active 105 DOM
  10. 2026-06-07
    days on market $54,900 Active 104 DOM
  11. 2026-06-07
    days on market $54,900 Active 103 DOM
  12. 2026-06-03
    days on market $54,900 Active 100 DOM
  13. 2026-06-02
    pricedays on market $54,900 Active 99 DOM
  14. 2026-06-01
    days on market $59,900 Active 98 DOM
  15. 2026-05-31
    days on market $59,900 Active 97 DOM
  16. 2026-05-30
    days on market $59,900 Active 96 DOM
  17. 2026-04-24
    price $59,900 227-char remark
    Show marketing remark (227 chars)

    This Clinton property is now available! The property features 2 main-level bedrooms, informal dining, a living room, a kitchen, a screened-in front porch, 1.5 bathrooms, and a 1-car detached garage. Schedule your showing today!

  18. 2026-02-23
    listed $63,000 Active 227-char remark
    Show marketing remark (227 chars)

    This Clinton property is now available! The property features 2 main-level bedrooms, informal dining, a living room, a kitchen, a screened-in front porch, 1.5 bathrooms, and a 1-car detached garage. Schedule your showing today!

  19. 2000-03-10
    soldstatus $15,000 100-char remark
    Show marketing remark (100 chars)

    Motion light and attic fan do not work. Total # of baths 1 1/4, the 1/4 bathroom is in the basement.

  20. 2000-03-10
    soldstatus $15,000
    Show marketing remark (100 chars)

    Motion light and attic fan do not work. Total # of baths 1 1/4, the 1/4 bathroom is in the basement.

  21. 1999-09-23
    listed $25,900 100-char remark
    Show marketing remark (100 chars)

    Motion light and attic fan do not work. Total # of baths 1 1/4, the 1/4 bathroom is in the basement.

  22. 1999-09-23
    listed $25,900
    Show marketing remark (100 chars)

    Motion light and attic fan do not work. Total # of baths 1 1/4, the 1/4 bathroom is in the basement.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IA · Partial reset (capped growth)

Current annual tax
$982 · $82/mo
Projected year-2 tax
$982 · $82/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥103°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,438
− Mortgage interest
−$3,075
− Property taxes
−$982
− Insurance
−$274
− Repairs & maintenance
−$995
− Management
−$995
− Depreciation
−$1,597
Taxable income
$4,519
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,085
After-tax cash flow
$4,030/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clinton Community School District
NCES district ID
1907710
Math proficiency
52% ▼ -13.00%
Reading proficiency
56% ▼ -8.00%
Median HH income
$40,900
Composite
45.22/100
National rank
#2666
State rank
#273 of 289 in IA

Livability — Clinton

Score
75/100
State rank
#222
US rank
#4192

Category grades

Amenities C- Commute F Cost of living A+ Crime D Employment D Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clinton, IA
County
Clinton County · 25,880 people
City population
25,880
Metro
Clinton, IA
Population (ZIP)
25,880
Household income
$61,105
Rent vs Own
30.1% rent · 69.9% own
Severe rent burden
889.0

Population outlook (Clinton County) Hauer SSP2

Today (2025)
44,817 people
By 2030
43,090 · -3.9%
By 2040
39,513 · -11.8%
By 2050
36,209 · -19.2%
By 2075
31,888 · -28.8%
By 2100
30,382 · -32.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Two or more races 7% Hispanic / Latino 5% Black 4%
Common ancestry
Iranian 4% Portuguese 2% Lithuanian 2%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 2% Arabic 1%

Political lean MEDSL · Clinton

2024 margin
R (+18.9) · D 39.8% · R 58.6% · Other 1.6%
2008→2024 swing
-41.9pp toward R · 2008: 23.0pp · 2024: -18.9pp
All cycles
2024: R+18.9 2020: R+10.3 2016: R+5.1 2012: D+22.9 2008: D+23.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -83.23%
Current HPI
155.3426
Rent YoY
Metro
Clinton, IA
State GDP YoY
▲ 2.48%
F500 in state
4

Industry mix (Fortune 500 HQ in IA)

Industry F500 HQs Revenue

Price history

+131.3% since first listed
6 events — show timeline
  • 2026-04-24 Price Changed $59,900 MRED as Distributed by MLS Grid
  • 2026-02-23 Listed $63,000 MRED as Distributed by MLS Grid
  • 2000-03-10 Sold (MLS) $15,000 RMLSA as Distributed by MLS Grid
  • 2000-03-10 Sold (MLS) $15,000 RMLSA as Distributed by MLS Grid
  • 1999-09-23 Listed $25,900 RMLSA as Distributed by MLS Grid
  • 1999-09-23 Listed $25,900 RMLSA as Distributed by MLS Grid

Property tax history

+0.1%/yr

Latest (2025): $982 · +1.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…