154 North Ave · Jacksonville, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 8.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.3/30.0
- DSCR +10.0/10.0
- 1% rule +6.7/10.0
- Rent growth +3.3/5.0
- ARV discount +3.1/15.0
- Livability +3.1/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$99,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
TENANT OCCUPIED. Excellent investment opportunity featuring a tenant-occupied single-family home with immediate rental income. The home features three bedrooms, one bathroom, and a bonus den area, providing flexible living space. Major updates include a newer roof, newer HVAC system, and a newer water heater, reducing future maintenance costs and increasing long-term value. The property is currently rented for $1,000 per month, making it an ideal option for investors seeking stable cash flow. Located in Jacksonville with convenient access to major roadways and local amenities, this home is a solid addition to any rental portfolio. NOTE: All pics are prior to the tenant taking possession. No showings until we have an accepted offer. END BUYERS ONLY! * * * See private agent remarks * * *
Key facts
- Tenant occupied
- Bonus den area
- Newer roof
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $99k.
Deal economics
- At list price, monthly cash flow is $317 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $99k).
- Recommended offer: $87k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.1% vs local median 5.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#231 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
- Jacksonville North Pulaski School District (suburban): math 18% / reading 20% proficiency, ranked #211 of 238 in AR (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.1%/yr); 155 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,006 units permitted in Pulaski County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Pulaski County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.1% rent growth), your $28k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 154 days — a 12% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 3y ago; this cycle's ask has dropped $21k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $60k; list at $99k implies a 65% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 154 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 10.14%
- Cash-on-cash
- 13.73%
- DSCR
- 1.61
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $90,132
- List price
- $99,000
- Delta
- 9.84%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 301 Janice St | 0.37mi | 3/1.5 | 1,282 (+3%) | 1mo | $153,650 | $120 | 74 |
| 202 Spruce St | 0.33mi | 3/2.0 | 1,251 (+1%) | 6mo | $228,000 | $182 | 74 |
| 108 Spruce St | 0.32mi | 3/2.0 | 1,159 (-6%) | 0mo | $172,934 | $149 | 70 |
| 105 Smart St | 0.56mi | 3/1.0 | 1,200 (-3%) | 2mo | $125,000 | $104 | 67 |
| 199 Pine St | 0.50mi | 4/2.0 (+1) | 1,305 (+5%) | 1mo | $129,000 | $99 | 58 |
| 408 W Hickory St | 0.53mi | 3/2.0 | 1,359 (+10%) | 6mo | $140,000 | $103 | 50 |
| 601 Vine St | 0.66mi | 3/1.0 | 1,107 (-11%) | 4mo | $126,000 | $114 | 48 |
| 626 Paul Pl | 0.58mi | 3/1.5 | 1,076 (-13%) | 4mo | $136,499 | $127 | 46 |
| 802 Towering Oaks Dr | 0.62mi | 3/1.5 | 1,076 (-13%) | 2mo | $90,000 | $84 | 45 |
| 1305 Ray Rd | 0.61mi | 3/1.5 | 1,076 (-13%) | 3mo | $139,900 | $130 | 45 |
| 99 Bellevue Cir | 0.73mi | 3/1.5 | 1,056 (-15%) | 2mo | $139,000 | $132 | 37 |
| 601 Harpole St | 0.74mi | 3/2.0 | 1,411 (+14%) | 1mo | $199,000 | $141 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.07% rent growth · sell at horizon
- IRR
- 3.9%
- Equity multiple
- 1.15×
- Total profit
- $4,206
- Equity at exit
- $14,761
- IRR
- 13.5%
- Equity multiple
- 2.08×
- Total profit
- $29,873
- Equity at exit
- $8,560
Cash invested: $27,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72076
- Home prices YoY
- -30.3%
- Rents YoY
- 3.1%
- Active inventory
- 155
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,162 high interval (Pro) →
- Mortgage (P&I)
- −$519
- Tax from tax record
- −$40 /mo · $480/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$244
- Net cashflow
- $317
Break-even live
Sensitivity live
| Price | -10% $373 | -5% $345 | +0% $317 | +5% $289 | +10% $261 |
|---|---|---|---|---|---|
| Rent | -10% $225 | -5% $271 | +0% $317 | +5% $363 | +10% $409 |
| Rate | -1.0pp $367 | -0.5pp $342 | base $317 | +0.5pp $292 | +1.0pp $265 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,750
- Closing costs
- $2,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 308 N Oak St Jacksonville, AR | 2.0 | 1.0 | 788 | $800 | $1.02 | 15d | 1 | 0.12mi |
| 107 Pike Ave Jacksonville, AR | 3.0 | 1.0 | 1092 | $995 | $0.91 | 45d | 1 | 0.18mi |
| 428 N Oak St Jacksonville, AR | 3.0 | 1.5 | 996 | $1,325 | $1.33 | 45d | 1 | 0.29mi |
| 131 Galloway Cir Jacksonville, AR | 3.0 | 1.0 | 912 | $895 | $0.98 | 45d | 1 | 0.31mi |
| 241 Pearl St Jacksonville, AR | 2.0 | 1.0 | 700 | $943 | $1.35 | 24d | 1 | 0.32mi |
| 144 Pike Ave Jacksonville, AR | 2.0 | 1.0 | 1050 | $800 | $0.76 | 45d | 1 | 0.35mi |
| 873 Jane Dr Jacksonville, AR | 2.0 | 1.0 | 971 | $1,050 | $1.08 | 45d | 1 | 0.35mi |
| 105 Victory Cir Jacksonville, AR | 4.0 | 2.0 | 1157 | $1,550 | $1.34 | 45d | 1 | 0.36mi |
| 197 Roosevelt Rd Jacksonville, AR | 3.0 | 1.0 | 1300 | $1,195 | $0.92 | 20d | 1 | 0.39mi |
| 172 Roosevelt Rd Jacksonville, AR | 2.0 | 1.0 | 1000 | $800 | $0.80 | 22d | 1 | 0.41mi |
| 130 Joiner Ave Jacksonville, AR | 4.0 | 2.0 | 1223 | $1,550 | $1.27 | 22d | 1 | 0.42mi |
| 633 Smart St Jacksonville, AR | 3.0 | 1.5 | 936 | $995 | $1.06 | 24d | 1 | 0.47mi |
| 1115 Ray Rd Jacksonville, AR | 4.0 | 1.5 | 1495 | $1,495 | $1.00 | 15d | 1 | 0.58mi |
| 212 Wright Cv Jacksonville, AR | 3.0 | 1.5 | 1326 | $1,350 | $1.02 | 24d | 1 | 0.58mi |
| 124 Karen Cv Jacksonville, AR | 4.0 | 1.5 | 1000 | $1,050 | $1.05 | 45d | 1 | 0.58mi |
| 1112 Ray Rd Jacksonville, AR | 3.0 | 1.0 | 1166 | $895 | $0.77 | 45d | 1 | 0.60mi |
| 1501 Angie Ct Jacksonville, AR | 3.0 | 2.0 | 1296 | $1,595 | $1.23 | 22d | 1 | 0.61mi |
| 58 Wright Cir Jacksonville, AR | 4.0 | 2.5 | 1468 | $1,450 | $0.99 | 15d | 1 | 0.63mi |
| 66 Wright Cir Jacksonville, AR | 3.0 | 2.0 | 1246 | $1,595 | $1.28 | 24d | 1 | 0.64mi |
| 622 S Oak St Unit 620 Jacksonville, AR | 2.0 | 1.5 | 1015 | $725 | $0.71 | 24d | 1 | 0.67mi |
| 714 S Spring St Unit 718 Jacksonville, AR | 2.0 | 2.0 | 1000 | $1,150 | $1.15 | 24d | 1 | 0.69mi |
| 89 Belair Loop Jacksonville, AR | 3.0 | 2.0 | 1093 | $1,450 | $1.33 | 22d | 1 | 0.71mi |
| 1409 Southern St Jacksonville, AR | 3.0 | 1.0 | 1050 | $1,050 | $1.00 | 45d | 1 | 0.78mi |
| 516 Hill St Jacksonville, AR | 3.0 | 1.5 | 1380 | $1,175 | $0.85 | 45d | 1 | 0.79mi |
| 1301 Liberty Dr Jacksonville, AR | 3.0 | 2.0 | 1014 | $1,295 | $1.28 | 15d | 1 | 0.82mi |
| 712 W Martin St Jacksonville, AR | 2.0 | 1.0 | 936 | $995 | $1.06 | 45d | 1 | 0.85mi |
| 609 Sorrells Dr Jacksonville, AR | 3.0 | 1.0 | 1133 | $1,195 | $1.05 | 15d | 1 | 0.86mi |
| 103 Overland Trl Jacksonville, AR | 3.0 | 1.5 | 960 | $1,195 | $1.24 | 20d | 1 | 0.86mi |
| 620 Neal St Jacksonville, AR | 3.0 | 1.0 | 900 | $895 | $0.99 | 45d | 1 | 0.90mi |
| 950 Military Rd Jacksonville, AR | 1.0–3.0 | 1.0–2.0 | 867 | $1,015 | $1.17 | 15d | 13 | 0.91mi |
| 1811 Neely St Unit 1811 Jacksonville, AR | 3.0 | 1.0 | 996 | $825 | $0.83 | 45d | 1 | 0.94mi |
| 4 Georgeann Cir Jacksonville, AR | 3.0 | 1.5 | 1479 | $1,250 | $0.85 | 15d | 1 | 0.96mi |
| 708 Lehman Dr Jacksonville, AR | 3.0 | 1.5 | 1075 | $1,150 | $1.07 | 15d | 1 | 0.97mi |
| 218 S J P Wright Loop Rd Unit 6 Jacksonville, AR | 2.0 | 2.0 | 760 | $850 | $1.12 | 22d | 1 | 0.97mi |
| 7 Davis Ct Jacksonville, AR | 3.0 | 1.5 | 1080 | $925 | $0.86 | 45d | 1 | 1.02mi |
| 1011 S James St Unit 02-2G Jacksonville, AR | 2.0 | 1.0 | 858 | $765 | $0.89 | 24d | 1 | 1.05mi |
| 1011 S James St Jacksonville, AR | 2.0 | 1.0 | 858 | $765 | $0.89 | 15d | 1 | 1.05mi |
| 200 Crestview Dr Unit 9 Jacksonville, AR | 2.0 | 1.5 | 900 | $900 | $1.00 | 45d | 1 | 1.05mi |
| 1101 Lehman Dr Jacksonville, AR | 3.0 | 1.5 | 1344 | $1,200 | $0.89 | 15d | 1 | 1.06mi |
| 1110 Heather St Unit B Jacksonville, AR | 2.0 | 1.0 | 858 | $835 | $0.97 | 24d | 1 | 1.11mi |
Listing history 32 events
-
2026-06-18days on market $99,000 Active 154 DOM
-
2026-06-17days on market $99,000 Active 153 DOM
-
2026-06-16days on market $99,000 Active 152 DOM
-
2026-06-15days on market $99,000 Active 151 DOM
-
2026-06-14days on market $99,000 Active 149 DOM
-
2026-06-13days on market $99,000 Active 148 DOM
-
2026-06-10days on market $99,000 Active 146 DOM
-
2026-06-09days on market $99,000 Active 145 DOM
-
2026-06-08days on market $99,000 Active 144 DOM
-
2026-06-07days on market $99,000 Active 143 DOM
-
2026-06-05days on market $99,000 Active 140 DOM
-
2026-06-03days on market $99,000 Active 139 DOM
-
2026-06-02days on market $99,000 Active 138 DOM
-
2026-06-01days on market $99,000 Active 137 DOM
-
2026-05-31days on market $99,000 Active 136 DOM
-
2026-05-31days on market $99,000 Active 135 DOM
-
2026-03-25status Back on Market 801-char remark
Show marketing remark (801 chars)
TENANT OCCUPIED. Excellent investment opportunity featuring a tenant-occupied single-family home with immediate rental income. The home features three bedrooms, one bathroom, and a bonus den area, providing flexible living space. Major updates include a newer roof, newer HVAC system, and a newer water heater, reducing future maintenance costs and increasing long-term value. The property is currently rented for $1,000 per month, making it an ideal option for investors seeking stable cash flow. Located in Jacksonville with convenient access to major roadways and local amenities, this home is a solid addition to any rental portfolio. NOTE: All pics are prior to the tenant taking possession. No showings until we have an accepted offer. END BUYERS ONLY! * * * See private agent remarks * * *
-
2026-03-12status Under Contract 801-char remark
Show marketing remark (801 chars)
TENANT OCCUPIED. Excellent investment opportunity featuring a tenant-occupied single-family home with immediate rental income. The home features three bedrooms, one bathroom, and a bonus den area, providing flexible living space. Major updates include a newer roof, newer HVAC system, and a newer water heater, reducing future maintenance costs and increasing long-term value. The property is currently rented for $1,000 per month, making it an ideal option for investors seeking stable cash flow. Located in Jacksonville with convenient access to major roadways and local amenities, this home is a solid addition to any rental portfolio. NOTE: All pics are prior to the tenant taking possession. No showings until we have an accepted offer. END BUYERS ONLY! * * * See private agent remarks * * *
-
2026-01-20price $99,000 801-char remark
Show marketing remark (801 chars)
TENANT OCCUPIED. Excellent investment opportunity featuring a tenant-occupied single-family home with immediate rental income. The home features three bedrooms, one bathroom, and a bonus den area, providing flexible living space. Major updates include a newer roof, newer HVAC system, and a newer water heater, reducing future maintenance costs and increasing long-term value. The property is currently rented for $1,000 per month, making it an ideal option for investors seeking stable cash flow. Located in Jacksonville with convenient access to major roadways and local amenities, this home is a solid addition to any rental portfolio. NOTE: All pics are prior to the tenant taking possession. No showings until we have an accepted offer. END BUYERS ONLY! * * * See private agent remarks * * *
-
2026-01-02$120,000 New Listing 801-char remark
Show marketing remark (801 chars)
TENANT OCCUPIED. Excellent investment opportunity featuring a tenant-occupied single-family home with immediate rental income. The home features three bedrooms, one bathroom, and a bonus den area, providing flexible living space. Major updates include a newer roof, newer HVAC system, and a newer water heater, reducing future maintenance costs and increasing long-term value. The property is currently rented for $1,000 per month, making it an ideal option for investors seeking stable cash flow. Located in Jacksonville with convenient access to major roadways and local amenities, this home is a solid addition to any rental portfolio. NOTE: All pics are prior to the tenant taking possession. No showings until we have an accepted offer. END BUYERS ONLY! * * * See private agent remarks * * *
-
2025-02-05status Under Contract 146-char remark
Show marketing remark (146 chars)
Great investment opportunity!! Recent updates--new carpet, new roof, and new paint. 288 s. f. room could be 4 bedrooms or large playroom/gameroom.
-
2025-01-30soldstatus $60,000 Sold 146-char remark
Show marketing remark (146 chars)
Great investment opportunity!! Recent updates--new carpet, new roof, and new paint. 288 s. f. room could be 4 bedrooms or large playroom/gameroom.
-
2025-01-13historical Take Backups 146-char remark
Show marketing remark (146 chars)
Great investment opportunity!! Recent updates--new carpet, new roof, and new paint. 288 s. f. room could be 4 bedrooms or large playroom/gameroom.
-
2024-09-27status Back on Market 146-char remark
Show marketing remark (146 chars)
Great investment opportunity!! Recent updates--new carpet, new roof, and new paint. 288 s. f. room could be 4 bedrooms or large playroom/gameroom.
-
2024-09-10historical Take Backups 146-char remark
Show marketing remark (146 chars)
Great investment opportunity!! Recent updates--new carpet, new roof, and new paint. 288 s. f. room could be 4 bedrooms or large playroom/gameroom.
-
2024-08-26price $79,800 146-char remark
Show marketing remark (146 chars)
Great investment opportunity!! Recent updates--new carpet, new roof, and new paint. 288 s. f. room could be 4 bedrooms or large playroom/gameroom.
-
2024-07-03price $79,900 146-char remark
Show marketing remark (146 chars)
Great investment opportunity!! Recent updates--new carpet, new roof, and new paint. 288 s. f. room could be 4 bedrooms or large playroom/gameroom.
-
2024-04-18price $72,000 146-char remark
Show marketing remark (146 chars)
Great investment opportunity!! Recent updates--new carpet, new roof, and new paint. 288 s. f. room could be 4 bedrooms or large playroom/gameroom.
-
2024-02-03price $79,900 146-char remark
Show marketing remark (146 chars)
Great investment opportunity!! Recent updates--new carpet, new roof, and new paint. 288 s. f. room could be 4 bedrooms or large playroom/gameroom.
-
2024-01-29status Back on Market 146-char remark
Show marketing remark (146 chars)
Great investment opportunity!! Recent updates--new carpet, new roof, and new paint. 288 s. f. room could be 4 bedrooms or large playroom/gameroom.
-
2023-10-17historical Take Backups 146-char remark
Show marketing remark (146 chars)
Great investment opportunity!! Recent updates--new carpet, new roof, and new paint. 288 s. f. room could be 4 bedrooms or large playroom/gameroom.
-
2023-10-06$82,500 New Listing 146-char remark
Show marketing remark (146 chars)
Great investment opportunity!! Recent updates--new carpet, new roof, and new paint. 288 s. f. room could be 4 bedrooms or large playroom/gameroom.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $480 · $40/mo
- Projected year-2 tax
- $634 · $53/mo
- Expected delta
- +$153/yr (+$13/mo · 32.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥110°F today · 18 d/yr by 30 yrs out
- Wind 3/10 Moderate 8% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,938
- − Mortgage interest
- −$5,546
- − Property taxes
- −$480
- − Insurance
- −$495
- − Repairs & maintenance
- −$1,115
- − Management
- −$1,115
- − Depreciation
- −$2,880
- Taxable income
- $2,307
- Est. tax owed @ 24.0%
- −$554
- After-tax cash flow
- $3,252/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jacksonville North Pulaski School District
- NCES district ID
- 0500419
- Math proficiency
- 18% ▼ -7.00%
- Reading proficiency
- 20% ▼ -5.00%
- Median HH income
- $50,869
- Composite
- 17.16/100
- National rank
- #9110
- State rank
- #211 of 238 in AR
Livability — Jacksonville
- Score
- 61/100
- State rank
- #231
- US rank
- #17378
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, AR
- County
- Pulaski County · 372,764 people
- City population
- 38,437
- Metro
- Little Rock-North Little Rock-Conway, AR
- Population (ZIP)
- 38,437
- Household income
- $54,379
- Rent vs Own
- Severe rent burden
- 1733.0
Population outlook (Pulaski County) Hauer SSP2
- Today (2025)
- 415,378 people
- By 2030
- 423,720 · +2.0%
- By 2040
- 435,182 · +4.8%
- By 2050
- 440,904 · +6.1%
- By 2075
- 445,521 · +7.3%
- By 2100
- 419,173 · +0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 47% Black 38% Hispanic / Latino 8% Two or more races 8% Asian 1%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Slovak 2% Italian 2% Serbian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 4% Tagalog/Filipino 1%
Political lean MEDSL · Pulaski
- 2024 margin
- Strong D (+22.1) · D 59.8% · R 37.7% · Other 2.5%
- 2008→2024 swing
- +10.6pp toward D · 2008: 11.6pp · 2024: 22.1pp
- All cycles
- 2024: D+22.1 2020: D+22.5 2016: D+17.9 2012: D+11.4 2008: D+11.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -87.51%
- Current HPI
- 201.6405
- Rent YoY
- ▲ 3.07%
- Metro
- Little Rock-North Little Rock-Conway, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+20.0% since first listed16 events — show timeline
- 2026-03-25 Relisted — CARMLS
- 2026-03-12 Pending — CARMLS
- 2026-01-20 Price Changed $99,000 CARMLS
- 2026-01-02 Listed $120,000 CARMLS
- 2025-02-05 Pending — CARMLS
- 2025-01-30 Sold (MLS) $60,000 CARMLS
- 2025-01-13 Contingent — CARMLS
- 2024-09-27 Relisted — CARMLS
- 2024-09-10 Contingent — CARMLS
- 2024-08-26 Price Changed $79,800 CARMLS
- 2024-07-03 Price Changed $79,900 CARMLS
- 2024-04-18 Price Changed $72,000 CARMLS
- 2024-02-03 Price Changed $79,900 CARMLS
- 2024-01-29 Relisted — CARMLS
- 2023-10-17 Contingent — CARMLS
- 2023-10-06 Listed $82,500 CARMLS
Property tax history
+3.1%/yrLatest (2025): $480 · +7.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…