2226 Penn Pl NE · Canton, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +13.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +8.1/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
$59,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Needs work, but great potential. 4 bedrooms, 1404 sq ft, brick/vinyl exterior. Renovation financing available! Room sizes estimated. Foreclosure. Sold as is. No disclosures. Buyer MUST provide Proof of Funds or Pre-Approval Letter without contingencies WITH INITIAL OFFER. Offers without POF will NOT be considered. Agents read agent only remarks.
Key facts
- Solid brick
- Additional storage
- Built 1916
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $60k.
Deal economics
- At list price, monthly cash flow is $538 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $60k).
- Recommended offer: $59k (1.5% below list) — sets the bar for market timing.
- Cap rate 17.1% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
- Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 20 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).
- This rent runs 41% of the median local income ($34k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $4k of equity ($414 loan paydown + $4k appreciation (6.2% local appreciation)).
- Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (6.2% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($59k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $28k; list at $60k implies a 115% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.94% ✓
- Cap rate
- 17.07%
- Cash-on-cash
- 38.50%
- DSCR
- 2.71
- GRM
- 4.3
CMA / ARV
- ARV (median comp)
- $68,289
- List price
- $59,900
- Delta
- -12.28%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1817 Penn Pl NE | 0.41mi | 3/1.0 (-1) | 1,389 (-1%) | 10mo | $59,900 | $43 | 66 |
| 515 Flamos Cir NE | 0.43mi | 3/1.5 (-1) | 1,300 (-7%) | 2mo | $119,000 | $92 | 59 |
| 213 Hartford Ave SE | 0.66mi | 4/1.5 | 1,462 (+4%) | 9mo | $145,000 | $99 | 53 |
| 2306 3rd St NE | 0.43mi | 3/2.0 (-1) | 1,319 (-6%) | 11mo | $129,900 | $98 | 52 |
| 2639 Squirrel Hollow St NE | 0.44mi | 3/2.0 (-1) | 1,556 (+11%) | 2mo | $330,000 | $212 | 51 |
| 2001 3rd St SE | 0.60mi | 3/1.0 (-1) | 1,456 (+4%) | 13mo | $126,000 | $87 | 50 |
| 1817 3rd St NE | 0.53mi | 3/1.0 (-1) | 1,555 (+11%) | 6mo | $25,000 | $16 | 48 |
| 211 Girard Ave NE | 0.41mi | 3/1.0 (-1) | 1,248 (-11%) | 19mo | $61,000 | $49 | 41 |
| 1942 4th St SE | 0.74mi | 4/1.0 | 1,536 (+9%) | 13mo | $40,000 | $26 | 39 |
| 206 Monroe Ave SE | 0.57mi | 3/1.0 (-1) | 1,232 (-12%) | 17mo | $90,000 | $73 | 34 |
| 2511 Tuscarawas St E | 0.62mi | 3/1.0 (-1) | 1,595 (+14%) | 12mo | $127,500 | $80 | 33 |
| 122 Freedom Ave NE | 0.58mi | 3/2.0 (-1) | 1,200 (-14%) | 16mo | $114,900 | $96 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
6.17% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 48.6%
- Equity multiple
- 4.11×
- Total profit
- $52,169
- Equity at exit
- $38,296
- IRR
- 45.4%
- Equity multiple
- 8.54×
- Total profit
- $126,451
- Equity at exit
- $70,008
Cash invested: $16,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44704
- Home prices YoY
- 7.2%
- Active inventory
- 20
- Price-to-rent
- 4.3×
Monthly cashflow live
- Estimated rent
- $1,161 high interval (Pro) →
- Mortgage (P&I)
- −$314
- Tax from tax record
- −$40 /mo · $481/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$244
- Net cashflow
- $538
Break-even live
Sensitivity live
| Price | -10% $572 | -5% $555 | +0% $538 | +5% $521 | +10% $504 |
|---|---|---|---|---|---|
| Rent | -10% $446 | -5% $492 | +0% $538 | +5% $584 | +10% $630 |
| Rate | -1.0pp $568 | -0.5pp $553 | base $538 | +0.5pp $523 | +1.0pp $507 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,975
- Closing costs
- $1,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1906 6th St NE Unit 1906-002 Canton, OH | 3.0 | 1.0 | 906 | $1,000 | $1.10 | 14d | 1 | 0.31mi |
| 1946 Otto Pl NE Canton, OH | 3.0 | 1.0 | 1499 | $28,000 | $18.68 | 14d | 1 | 0.38mi |
| 1511 2nd St NE Canton, OH | 3.0 | 1.0 | 1129 | $1,250 | $1.11 | 44d | 1 | 0.76mi |
| 316 Young Ave NE Canton, OH | 4.0 | 1.0 | 1268 | $1,050 | $0.83 | 14d | 1 | 0.81mi |
| 924 Spring Ave NE Canton, OH | 4.0 | 1.5 | 1407 | $1,395 | $0.99 | 21d | 1 | 1.12mi |
| 1615 Rowland Ave NE Canton, OH | 5.0 | 1.0 | 1388 | $1,500 | $1.08 | 14d | 1 | 1.27mi |
| 1504 14th St SE Canton, OH | 3.0 | 1.0 | 924 | $1,120 | $1.21 | 14d | 1 | 1.29mi |
| 1613 Spring Ave NE Canton, OH | 3.0 | 1.0 | 1320 | $1,095 | $0.83 | 21d | 1 | 1.49mi |
| 1220 Market Ave N Unit 4 Canton, OH | 3.0 | 1.0 | 1400 | $1,100 | $0.79 | 44d | 1 | 1.50mi |
Listing history 18 events
-
2026-06-14days on market $59,900 Active 29 DOM
-
2026-06-13days on market $59,900 Active 28 DOM
-
2026-06-10days on market $59,900 Active 26 DOM
-
2026-06-09days on market $59,900 Active 25 DOM
-
2026-06-08days on market $59,900 Active 24 DOM
-
2026-06-07days on market $59,900 Active 23 DOM
-
2026-06-05days on market $59,900 Active 20 DOM
-
2026-06-03days on market $59,900 Active 19 DOM
-
2026-06-02days on market $59,900 Active 18 DOM
-
2026-06-01days on market $59,900 Active 17 DOM
-
2026-05-31days on market $59,900 Active 16 DOM
-
2026-05-30days on market $59,900 Active 15 DOM
-
2026-05-15$59,900 Active 740-char remark
-
2009-07-14soldstatus $27,900
-
2009-01-07soldstatus $3,500 348-char remark
Show marketing remark (348 chars)
Needs work, but great potential. 4 bedrooms, 1404 sq ft, brick/vinyl exterior. Renovation financing available! Room sizes estimated. Foreclosure. Sold as is. No disclosures. Buyer MUST provide Proof of Funds or Pre-Approval Letter without contingencies WITH INITIAL OFFER. Offers without POF will NOT be considered. Agents read agent only remarks.
-
2008-12-17historical 348-char remark
Show marketing remark (348 chars)
Needs work, but great potential. 4 bedrooms, 1404 sq ft, brick/vinyl exterior. Renovation financing available! Room sizes estimated. Foreclosure. Sold as is. No disclosures. Buyer MUST provide Proof of Funds or Pre-Approval Letter without contingencies WITH INITIAL OFFER. Offers without POF will NOT be considered. Agents read agent only remarks.
-
2008-08-22$6,900 348-char remark
Show marketing remark (348 chars)
Needs work, but great potential. 4 bedrooms, 1404 sq ft, brick/vinyl exterior. Renovation financing available! Room sizes estimated. Foreclosure. Sold as is. No disclosures. Buyer MUST provide Proof of Funds or Pre-Approval Letter without contingencies WITH INITIAL OFFER. Offers without POF will NOT be considered. Agents read agent only remarks.
-
2004-08-25soldstatus $65,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $481 · $40/mo
- Projected year-2 tax
- $708 · $59/mo
- Expected delta
- +$227/yr (+$19/mo · 47.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,934
- − Mortgage interest
- −$3,355
- − Property taxes
- −$481
- − Insurance
- −$300
- − Repairs & maintenance
- −$1,115
- − Management
- −$1,115
- − Depreciation
- −$1,743
- Taxable income
- $5,826
- Est. tax owed @ 24.0%
- −$1,398
- After-tax cash flow
- $5,060/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Canton City
- NCES district ID
- 3904371
- Math proficiency
- 17% ▼ -17.00%
- Reading proficiency
- 26% ▼ -12.00%
- Median HH income
- $28,825
- Composite
- 17.1/100
- National rank
- #9116
- State rank
- #627 of 656 in OH
Livability — Canton
- Score
- 71/100
- State rank
- #441
- US rank
- #7259
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Canton, OH
- County
- Stark · 366,688 people
- City population
- 103,614
- Metro
- Canton-Massillon, OH
- Population (ZIP)
- 3,583
- Household income
- $34,063
- Rent vs Own
- Severe rent burden
- 10.1
Population outlook (Stark County) Hauer SSP2
- Today (2025)
- 373,708 people
- By 2030
- 371,245 · -0.7%
- By 2040
- 361,331 · -3.3%
- By 2050
- 345,290 · -7.6%
- By 2075
- 302,669 · -19.0%
- By 2100
- 238,870 · -36.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 58% White 33% Two or more races 7% Hispanic / Latino 2%
- Common ancestry
- Hispanic 3% Romanian 1% Polish 1%
Political lean MEDSL · Stark
- 2024 margin
- Strong R (+21.9) · D 38.6% · R 60.5%
- 2008→2024 swing
- -27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
- All cycles
- 2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 6.17%
- Current HPI
- 91.3426
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-57.1% since first listed5 events — show timeline
- 2009-07-14 Sold (Public Records) $27,900 Public Records
- 2009-01-07 Sold (MLS) $3,500 MLSNOW
- 2008-12-17 Listing Removed — MLSNOW
- 2008-08-22 Listed $6,900 MLSNOW
- 2004-08-25 Sold (Public Records) $65,000 Public Records
Property tax history
-17.9%/yrLatest (2024): $481 · +44.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…