246 Stryker Ave · Clinton, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 8 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +6.9/10.0
- Schools +4.3/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$80,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Bring your vision and creativity to this 3-bedroom, two-story home full of potential! This property is perfect for investors, flippers, or buyers looking to build equity with a renovation project. Featuring a traditional layout with spacious rooms, this home offers a solid foundation to transform into something truly special. ⚠️ Important Notes: Being sold AS-IS Heat source is currently a wood stove only Likely will require cash or renovation financing Inspections for informational purposes only Whether you're looking for your next project or a chance to customize a home from the ground up, this is an opportunity you won't want to miss. ;; Endless potential--schedule your showing today.
Key facts
- 0.28 acre lot
- Built 1930
- Listed 66 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $381 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Recommended offer: $75k (6.0% below list) — sets the bar for market timing.
- Cap rate 12.0% vs local median 1.8% in Clinton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#556 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities F, commute F, health & safety F.
- Montgomery Area SD (town): math 46% / reading 54% proficiency, ranked #180 of 539 in PA (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Montgomery El Sch (math 47% / reading 58%, grade C-, #578 of 1,518 statewide, top 38%, 523 students, 48% FRL); Montgomery Jshs (math 42% / reading 47%, grade F, #196 of 437 statewide, top 47%, 417 students, 53% FRL) — zoned schools average 50% FRL vs 31% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 20 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 73 units permitted in Lycoming County in 2024 (15 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($553 loan paydown + $3k appreciation (3.8% local appreciation)).
- Lycoming County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (3.8% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 9, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 67 days — a 6% lower offer ($75k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 15y ago; this cycle's ask has dropped $30k (27%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 2.6% of price; built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 67 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.60% ✓
- Cap rate
- 12.00%
- Cash-on-cash
- 20.40%
- DSCR
- 1.91
- GRM
- 5.2
CMA / ARV
- ARV (median comp)
- $162,007
- List price
- $80,000
- Delta
- -50.62%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 65 E Houston Ave | 0.38mi | 3/1.5 (+1) | 1,632 (-2%) | 5mo | $176,000 | $108 | 68 |
| 1829 RT 54 Hwy | 0.60mi | 3/1.5 (+1) | 1,665 (+0%) | 9mo | $232,000 | $139 | 57 |
| 200 Eagle Ln | 0.48mi | 3/1.5 (+1) | 1,500 (-10%) | 4mo | $189,900 | $127 | 51 |
| 48 Old Rd | 0.31mi | 3/2.0 (+1) | 1,492 (-10%) | 13mo | $160,000 | $107 | 48 |
| 47 N Main St | 0.47mi | 3/1.5 (+1) | 1,448 (-13%) | 4mo | $97,500 | $67 | 47 |
| 392 Old Rd | 0.58mi | 3/1.5 (+1) | 1,568 (-6%) | 12mo | $285,000 | $182 | 46 |
| 1934 Pinchtown Rd | 0.38mi | 3/3.0 (+1) | 1,456 (-12%) | 18mo | $131,000 | $90 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.83% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 28.4%
- Equity multiple
- 2.67×
- Total profit
- $37,515
- Equity at exit
- $39,760
- IRR
- 28.2%
- Equity multiple
- 5.26×
- Total profit
- $95,412
- Equity at exit
- $64,400
Cash invested: $22,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17752
- Home prices YoY
- 1.6%
- Active inventory
- 20
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,276 medium interval (Pro) →
- Mortgage (P&I)
- −$420
- Tax from tax record
- −$175 /mo · $2,095/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$268
- Net cashflow
- $381
Break-even live
Sensitivity live
| Price | -10% $426 | -5% $403 | +0% $381 | +5% $358 | +10% $335 |
|---|---|---|---|---|---|
| Rent | -10% $280 | -5% $330 | +0% $381 | +5% $431 | +10% $482 |
| Rate | -1.0pp $421 | -0.5pp $401 | base $381 | +0.5pp $360 | +1.0pp $339 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $20,000
- Closing costs
- $2,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 56 Penn St Unit 58 Montgomery, PA | 3.0 | 1.0 | 1070 | $1,195 | $1.12 | 45d | 1 | 0.36mi |
| 69 Broad St Montgomery, PA | 3.0 | 1.5 | 1448 | $1,665 | $1.15 | 16d | 1 | 0.45mi |
| 25 N Main St Montgomery, PA | 2.0 | 1.0 | 1200 | $865 | $0.72 | 16d | 1 | 0.50mi |
Listing history 25 events
-
2026-06-21days on market $80,000 Active 67 DOM
-
2026-06-21days on market $80,000 Active 66 DOM
-
2026-06-18days on market $80,000 Active 64 DOM
-
2026-06-17days on market $80,000 Active 63 DOM
-
2026-06-16days on market $80,000 Active 62 DOM
-
2026-06-15days on market $80,000 Active 61 DOM
-
2026-06-13days on market $80,000 Active 59 DOM
-
2026-06-12days on market $80,000 Active 58 DOM
-
2026-06-09days on market $80,000 Active 55 DOM
-
2026-06-08days on market $80,000 Active 54 DOM
-
2026-06-08days on market $80,000 Active 53 DOM
-
2026-06-07days on market $80,000 Active 52 DOM
-
2026-06-04days on market $80,000 Active 49 DOM
-
2026-06-02days on market $80,000 Active 48 DOM
-
2026-06-01days on market $80,000 Active 47 DOM
-
2026-05-31days on market $80,000 Active 46 DOM
-
2026-04-30price $100,000 704-char remark
Show marketing remark (628 chars)
Bring your vision and creativity to this 3-bedroom, two-story home full of potential! This property is perfect for investors, flippers, or buyers looking to build equity with a renovation project. Featuring a traditional layout with spacious rooms, this home offers a solid foundation to transform into something truly special. Being sold AS-IS Heat source is currently a wood stove only Likely will require cash or renovation financing Inspections for informational purposes only. Whether you're looking for your next project or a chance to customize a home from the ground up, this is an opportunity you won't want to miss.
-
2026-04-30price $100,000 628-char remark
Show marketing remark (628 chars)
Bring your vision and creativity to this 3-bedroom, two-story home full of potential! This property is perfect for investors, flippers, or buyers looking to build equity with a renovation project. Featuring a traditional layout with spacious rooms, this home offers a solid foundation to transform into something truly special. Being sold AS-IS Heat source is currently a wood stove only Likely will require cash or renovation financing Inspections for informational purposes only. Whether you're looking for your next project or a chance to customize a home from the ground up, this is an opportunity you won't want to miss.
-
2026-04-22price $105,000 704-char remark
Show marketing remark (628 chars)
Bring your vision and creativity to this 3-bedroom, two-story home full of potential! This property is perfect for investors, flippers, or buyers looking to build equity with a renovation project. Featuring a traditional layout with spacious rooms, this home offers a solid foundation to transform into something truly special. Being sold AS-IS Heat source is currently a wood stove only Likely will require cash or renovation financing Inspections for informational purposes only. Whether you're looking for your next project or a chance to customize a home from the ground up, this is an opportunity you won't want to miss.
-
2026-04-22price $105,000 628-char remark
Show marketing remark (628 chars)
Bring your vision and creativity to this 3-bedroom, two-story home full of potential! This property is perfect for investors, flippers, or buyers looking to build equity with a renovation project. Featuring a traditional layout with spacious rooms, this home offers a solid foundation to transform into something truly special. Being sold AS-IS Heat source is currently a wood stove only Likely will require cash or renovation financing Inspections for informational purposes only. Whether you're looking for your next project or a chance to customize a home from the ground up, this is an opportunity you won't want to miss.
-
2026-04-13$110,000 Active 704-char remark
Show marketing remark (628 chars)
Bring your vision and creativity to this 3-bedroom, two-story home full of potential! This property is perfect for investors, flippers, or buyers looking to build equity with a renovation project. Featuring a traditional layout with spacious rooms, this home offers a solid foundation to transform into something truly special. Being sold AS-IS Heat source is currently a wood stove only Likely will require cash or renovation financing Inspections for informational purposes only. Whether you're looking for your next project or a chance to customize a home from the ground up, this is an opportunity you won't want to miss.
-
2026-04-13$110,000 Active 628-char remark
Show marketing remark (628 chars)
Bring your vision and creativity to this 3-bedroom, two-story home full of potential! This property is perfect for investors, flippers, or buyers looking to build equity with a renovation project. Featuring a traditional layout with spacious rooms, this home offers a solid foundation to transform into something truly special. Being sold AS-IS Heat source is currently a wood stove only Likely will require cash or renovation financing Inspections for informational purposes only. Whether you're looking for your next project or a chance to customize a home from the ground up, this is an opportunity you won't want to miss.
-
2012-07-05soldstatus $82,000
-
2011-11-16$84,900
-
1988-04-11soldstatus $18,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,095 · $175/mo
- Projected year-2 tax
- $2,095 · $175/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 8 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,314
- − Mortgage interest
- −$4,481
- − Property taxes
- −$2,095
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,225
- − Management
- −$1,225
- − Depreciation
- −$2,327
- Taxable income
- $3,561
- Est. tax owed @ 24.0%
- −$855
- After-tax cash flow
- $3,715/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Montgomery Area SD
- NCES district ID
- 4215660
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 54% ▼ -17.00%
- Median HH income
- $49,345
- Composite
- 42.69/100
- National rank
- #3172
- State rank
- #180 of 539 in PA
Livability — Clinton
- Score
- 73/100
- State rank
- #556
- US rank
- #5185
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 4,867
Population outlook (Lycoming County) Hauer SSP2
- Today (2025)
- 114,164 people
- By 2030
- 112,221 · -1.7%
- By 2040
- 107,613 · -5.7%
- By 2050
- 102,950 · -9.8%
- By 2075
- 92,987 · -18.5%
- By 2100
- 80,924 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 5% Hispanic / Latino 2%
- Common ancestry
- Iranian 2% Romanian 2% Lithuanian 1%
- Foreign-born
- 1% · Vietnam
- Languages at home
- 93% English-only · German/W. Germanic 6% Spanish 1%
Political lean MEDSL · Lycoming
- 2024 margin
- Solid R (+41.5) · D 28.8% · R 70.3%
- 2008→2024 swing
- -17.3pp toward R · 2008: -24.2pp · 2024: -41.5pp
- All cycles
- 2024: R+41.5 2020: R+41.3 2016: R+44.8 2012: R+33.3 2008: R+24.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.83%
- Current HPI
- 241.8799
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+455.6% since first listed9 events — show timeline
- 2026-04-30 Price Changed $100,000 WBVAR
- 2026-04-30 Price Changed $100,000 CSVBR
- 2026-04-22 Price Changed $105,000 WBVAR
- 2026-04-22 Price Changed $105,000 CSVBR
- 2026-04-13 Listed $110,000 CSVBR
- 2026-04-13 Listed $110,000 WBVAR
- 2012-07-05 Sold (MLS) $82,000 CSVBR
- 2011-11-16 Listed $84,900 CSVBR
- 1988-04-11 Sold (Public Records) $18,000 Public Records
Property tax history
+4.1%/yrLatest (2026): $2,095 · +5.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…