CashFlowRE
Sign in Sign up
690 S 6th St
D Composite 41.72
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +9.2/30.0
  • Rent growth +3.8/5.0
  • Livability +3.2/5.0
  • Schools +3.1/10.0
  • DSCR +2.6/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.2/10.0
  • Appreciation +0.0/10.0

$200,000

690 S 6th St · Independence, OR 97351
1 bd · 1.0 ba · 1,177 sqft · SingleFamily public records · 1 Days on market
Built 1935 9,147 sqft lot Est $325k · 38% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor or builder alert! Large, .21 acre corner lot that could be suitable for new duplex or new single family residence. CASH ONLY will not finance. Home is habitable but some projects were not completed with permits. No showings at this time. Drive-bys only. Buyer due diligence on buildability.

Key facts

  • Large corner lot
  • 9,147 sq ft lot
  • 2 garage spots

Tags

LARGE CORNER LOTSUITABLE FOR NEW DUPLEX

Property features AI

Finance

  • Other: Lot about 0.21 acre
  • Financial info: Property listed as a fixer

Exterior

  • Parking: Carport with space for 2 vehicles; Total parking for 2 vehicles
  • Utilities: Electricity; Public water; Public sewer
  • Home design: Single‑family residence; One story; Residential property; Built in 1935; No notable view
  • Construction: Composition roof
  • Exterior features: T-111 siding; Corner lot

Interior

  • Kitchen: Dishwasher; Free‑standing range
  • Bedrooms: Primary bedroom (Main level); Second bedroom (Main level)
  • Bathrooms: 2 full bathrooms (both on the main level)
  • Heating & cooling: Ductless heating; Wood stove (heating); No central cooling
  • Interior features: Wood stove fireplace; Family room; Living room; Dining room; Great room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $-150 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $174k (13.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $145k (27.5% below list).
  • Recommended offer: $145k (27.5% below list) — sets the bar for 1% rule.
  • Cap rate 5.4% vs local median 3.4% in Independence — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#194 in OR) — a middle-class / working-renter tenant base. Strengths: housing A+, commute A, crime B; Watch: employment D+, health & safety D+, amenities F.
  • Central SD 13J (town): math 26% / reading 41% proficiency, ranked #149 of 183 in OR (top 81%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Independence Elementary School (385 students, 65% FRL); Talmadge Middle School (740 students, 64% FRL); Central High School (1,100 students, 65% FRL).
  • Market conditions: Rents rising fast (+5.4%/yr); 47 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 177 units permitted in Polk County in 2024 (14 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Polk County population projected at +25% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $86k; list at $200k implies a 133% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $144,929 (27.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.72%
Cap rate
5.39%
Cash-on-cash
-3.21%
DSCR
0.86
GRM
11.5

CMA / ARV

ARV (on-the-fly)
$324,852
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
690 S 6th St 0.00mi 2/2.0 (+1) 1,177 (0%) 1mo $175,000 $149 90
1135 Monmouth St 0.48mi 2/1.0 (+1) 1,008 (-14%) 1mo $277,810 $276 48
1380 Monmouth St 0.69mi 2/1.0 (+1) 1,054 (-10%) 7mo $380,000 $361 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.37% rent growth · sell at horizon

5-year hold
IRR
-19.3%
Equity multiple
0.31×
Total profit
$-38,452
Equity at exit
$29,821
10-year hold
IRR
-8.0%
Equity multiple
0.45×
Total profit
$-30,670
Equity at exit
$17,292

Cash invested: $56,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
28 Tenant-Leaning
State Oregon
28 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
SB608 (2019): statewide rent cap (7% + CPI) and just-cause for tenancies > 1 yr. Portland has relocation assistance ordinance.

ZIP-level market 97351

Home prices YoY
-24.8%
Rents YoY
5.4%
Active inventory
47
Price-to-rent
11.5×

Monthly cashflow live

Estimated rent
$1,449 high interval (Pro) →
Mortgage (P&I)
$1,049
Tax from tax record
$163 /mo · $1,953/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$304
Net cashflow
$-150

Break-even live

Break-even rent $1,639
Max offer price $173,513
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$50,000
Closing costs
$6,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
800 S 4th St Unit 800-08 Independence, OR 2.0 1.0 775 $1,250 $1.61 23d 1 0.16mi
75 C St Independence, OR 1.0–2.0 1.0–2.0 946 $1,550 $1.64 14d 8 0.50mi
1400 E St Independence, OR 2.0–3.0 1.0–2.0 962 $1,525 $1.59 14d 2 0.65mi
205 N Gun Club Rd Unit 123 Independence, OR 2.0 1.0 868 $1,400 $1.61 23d 1 0.82mi
1630 Monmouth St Independence, OR 2.0 1.5 900 $1,375 $1.53 14d 1 1.04mi
1630 Monmouth St Unit 1630-20 Independence, OR 2.0 1.5 900 $1,375 $1.53 23d 1 1.04mi
675 White Oak Cir Independence, OR 2.0 2.0 923 $1,675 $1.81 14d 5 1.17mi
201 Deann Dr Independence, OR 1.0–3.0 1.0–2.0 966 $1,599 $1.66 14d 22 1.18mi

Listing history 11 events

  1. 2026-05-21
    status Pending
    Show marketing remark (299 chars)

    Investor or builder alert! Large, .21 acre corner lot that could be suitable for new duplex or new single family residence. CASH ONLY will not finance. Home is habitable but some projects were not completed with permits. No showings at this time. Drive-bys only. Buyer due diligence on buildability.

  2. 2026-05-21
    status Pending 299-char remark
    Show marketing remark (299 chars)

    Investor or builder alert! Large, .21 acre corner lot that could be suitable for new duplex or new single family residence. CASH ONLY will not finance. Home is habitable but some projects were not completed with permits. No showings at this time. Drive-bys only. Buyer due diligence on buildability.

  3. 2026-05-21
    status Active
    Show marketing remark (299 chars)

    Investor or builder alert! Large, .21 acre corner lot that could be suitable for new duplex or new single family residence. CASH ONLY will not finance. Home is habitable but some projects were not completed with permits. No showings at this time. Drive-bys only. Buyer due diligence on buildability.

  4. 2026-05-21
    status Active 299-char remark
    Show marketing remark (299 chars)

    Investor or builder alert! Large, .21 acre corner lot that could be suitable for new duplex or new single family residence. CASH ONLY will not finance. Home is habitable but some projects were not completed with permits. No showings at this time. Drive-bys only. Buyer due diligence on buildability.

  5. 2026-05-12
    status Pending
    Show marketing remark (299 chars)

    Investor or builder alert! Large, .21 acre corner lot that could be suitable for new duplex or new single family residence. CASH ONLY will not finance. Home is habitable but some projects were not completed with permits. No showings at this time. Drive-bys only. Buyer due diligence on buildability.

  6. 2026-05-12
    historical Active under Contract 299-char remark
    Show marketing remark (299 chars)

    Investor or builder alert! Large, .21 acre corner lot that could be suitable for new duplex or new single family residence. CASH ONLY will not finance. Home is habitable but some projects were not completed with permits. No showings at this time. Drive-bys only. Buyer due diligence on buildability.

  7. 2026-05-11
    listed $200,000 Active
  8. 2026-05-10
    listed $200,000 Active 299-char remark
    Show marketing remark (299 chars)

    Investor or builder alert! Large, .21 acre corner lot that could be suitable for new duplex or new single family residence. CASH ONLY will not finance. Home is habitable but some projects were not completed with permits. No showings at this time. Drive-bys only. Buyer due diligence on buildability.

  9. 2012-10-09
    soldstatus $85,900
  10. 2012-10-05
    soldstatus $85,900
  11. 2012-09-01
    listed $85,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OR · Resets to sale price

Current annual tax
$1,953 · $163/mo
Projected year-2 tax
$1,953 · $163/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥92°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 9/10 Extreme 11 unhealthy d/yr today · 11 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,391
− Mortgage interest
−$11,203
− Property taxes
−$1,953
− Insurance
−$1,000
− Repairs & maintenance
−$1,391
− Management
−$1,391
− Depreciation
−$5,818
Taxable loss
−$5,365
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,288
After-tax cash flow
$-512/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Central SD 13J
NCES district ID
4102840
Math proficiency
26% ▼ -3.00%
Reading proficiency
41% ▼ -2.00%
Median HH income
$42,374
Composite
31.04/100
National rank
#11310
State rank
#149 of 183 in OR

Livability — Independence

Score
65/100
State rank
#194
US rank
#12576

Category grades

Amenities F Commute A Cost of living B Crime B Employment D+ Housing A+ Health & safety D+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Independence, OR
County
Polk County · 84,240 people
City population
11,454
Metro
Salem, OR
Population (ZIP)
11,454
Household income
$88,519
Rent vs Own
43.3% rent · 56.7% own
Severe rent burden
211.0

Population outlook (Polk County) Hauer SSP2

Today (2025)
88,594 people
By 2030
93,209 · +5.2%
By 2040
101,942 · +15.1%
By 2050
110,395 · +24.6%
By 2075
131,091 · +48.0%
By 2100
141,746 · +60.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
White 57% Hispanic / Latino 36% Two or more races 14% Native American 1%
Hispanic origin (detail)
Mexican 33% Puerto Rican 1%
Common ancestry
Italian 3% Slovak 2% Portuguese 2%
Foreign-born
9% · Canada, Dominican Republic
Languages at home
77% English-only · Spanish 22%

Political lean MEDSL · Polk

2024 margin
Toss-up / Even · D 46.6% · R 50.4% · Other 3.0%
2008→2024 swing
-3.3pp toward R · 2008: -0.5pp · 2024: -3.8pp
All cycles
2024: R+3.8 2020: R+1.7 2016: R+7.0 2012: R+4.8 2008: R+0.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -114.45%
Current HPI
346.7564
Rent YoY
▲ 5.37%
Metro
Salem, OR
State GDP YoY
▲ 2.05%
F500 in state
2

Industry mix (Fortune 500 HQ in OR)

Industry F500 HQs Revenue

Price history

+132.8% since first listed
11 events — show timeline
  • 2026-05-21 Pending RMLS
  • 2026-05-21 Pending WVMLS
  • 2026-05-21 Relisted RMLS
  • 2026-05-21 Relisted WVMLS
  • 2026-05-12 Pending RMLS
  • 2026-05-12 Contingent WVMLS
  • 2026-05-11 Listed $200,000 RMLS
  • 2026-05-10 Listed $200,000 WVMLS
  • 2012-10-09 Sold (Public Records) $85,900 Public Records
  • 2012-10-05 Sold (MLS) $85,900 WVMLS
  • 2012-09-01 Listed $85,900 WVMLS

Property tax history

+2.4%/yr

Latest (2025): $1,953 · +3.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…