CashFlowRE
Sign in Sign up
6960 W Peoria Ave #141
C- Composite 52.42
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.8/5.0
  • Schools +3.5/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$30,000

6960 W Peoria Ave #141 · Peoria, AZ 85345
2 bd · 2.0 ba · 1,680 sqft · Manufactured · 190 Days on market
Manufactured home Built 1987 $18/sqft · 48% below area Est $58k · 48% under ↓ 45% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Located in the highly sought-after Casa del Sol East, a 55+ age-restricted community with resort-style amenities, this double-wide mobile home offers a functional layout and great potential. The home features two master bedrooms, each with an attached full bath, along with two separate living areas that provide flexible living space. An updated kitchen and on-site laundry add everyday convenience. Outside, the side yard with turf offers a low-maintenance outdoor area. An excellent opportunity to own in one of the area's most desirable communities and make it your own.

Key facts

  • Side yard with turf
  • Updated kitchen
  • On-site laundry

Tags

RESORT-STYLE AMENITIESDOUBLE-WIDE MOBILE HOMEUPDATED KITCHENON-SITE LAUNDRYSIDE YARD WITH TURFLOW-MAINTENANCE OUTDOOR AREA

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $30k.

Deal economics

  • At list price, monthly cash flow is $1k ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $30k).
  • Recommended offer: $26k (12.0% below list) — sets the bar for market timing.
  • Cap rate 46.5% vs local median 3.4% in Peoria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#14 in AZ, #3,603 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, commute A, employment A; Watch: cost of living C-, amenities D, health & safety F.
  • Peoria Unified School District (4237) (suburban): math 36% / reading 42% proficiency, ranked #64 of 249 in AZ (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Sundance Elementary School (math 21% / reading 33%, grade F, #600 of 1,109 statewide, top 56%, 604 students, 65% FRL); Centennial High School (math 34% / reading 39%, grade F, #88 of 381 statewide, top 24%, 2,007 students, 31% FRL).
  • Market conditions: Rents flat; 332 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $207 of loan paydown is wiped out by about $900 of value loss. Plan a longer hold.
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.6% rent growth), your $8k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 190 days — a 12% lower offer ($26k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 5y ago; this cycle's ask has dropped $35k (54%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $26,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 190 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
5.11%
Cap rate
46.46%
Cash-on-cash
143.45%
DSCR
7.38
GRM
1.6

CMA / ARV

ARV (median comp)
$57,500
List price
$30,000
Delta
-47.83%
Verdict
UNDERPRICED
Comps
15 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6960 W Peoria Ave #210 0.00mi 2/2.0 1,568 (-7%) 5mo $87,000 $55 85
6960 W Peoria Ave #201 0.00mi 2/2.0 1,512 (-10%) 4mo $63,000 $42 80
10960 N 67th Ave #155 0.17mi 2/2.0 1,488 (-11%) 2mo $20,000 $13 71
6960 W Peoria Ave #101 0.00mi 2/2.0 1,456 (-13%) 12mo $70,000 $48 68
6960 W Peoria Ave Unit 29B 0.12mi 3/2.0 (+1) 1,792 (+7%) 13mo $110,000 $61 67
6960 W Peoria Ave #172 0.00mi 2/2.0 1,440 (-14%) 15mo $60,000 $42 64
10960 N 67th Ave #213 0.17mi 2/2.0 1,440 (-14%) 9mo $45,000 $31 61
10960 N 67th Ave #81 0.31mi 2/2.0 1,440 (-14%) 2mo $25,000 $17 60
6960 W Peoria Ave #151 0.12mi 2/2.0 1,456 (-13%) 15mo $68,000 $47 60
10960 N 67th Ave #140 0.30mi 2/2.0 1,488 (-11%) 11mo $21,000 $14 57
10960 N 67th Ave #228 0.31mi 2/2.0 1,488 (-11%) 14mo $50,000 $34 55
10960 N 67th Ave #2 0.31mi 2/2.0 1,466 (-13%) 15mo $79,500 $54 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.62% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
7.61×
Total profit
$55,530
Equity at exit
$4,473
10-year hold
IRR
Equity multiple
14.90×
Total profit
$116,768
Equity at exit
$2,594

Cash invested: $8,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85345

Home prices YoY
-19.8%
Rents YoY
0.6%
Active inventory
332
Price-to-rent
1.6×

Monthly cashflow live

Estimated rent
$1,534 high interval (Pro) →
Mortgage (P&I)
$157
Tax est. 1.5%
$38 /mo · $450/yr
Insurance
$12
HOA
$0
Lot rent leased land?
$0
Vacancy / Maint / Mgmt
$322
Net cashflow
$1,004

Break-even live

Break-even rent $262
Max offer price $30,000
Occupancy floor 30%

Sensitivity live

Price -10% $1,025 -5% $1,015 +0% $1,004 +5% $994 +10% $983
Rent -10% $883 -5% $944 +0% $1,004 +5% $1,065 +10% $1,125
Rate -1.0pp $1,019 -0.5pp $1,012 base $1,004 +0.5pp $996 +1.0pp $988

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$7,500
Closing costs
$900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7007 W Mercer Ln Peoria, AZ 3.0 2.5 1432 $2,100 $1.47 1d 1 0.09mi
7034 W McMahon Way Peoria, AZ 3.0 2.5 1606 $1,895 $1.18 23d 1 0.16mi
7022 W Cesar St Peoria, AZ 3.0 2.5 1514 $1,895 $1.25 46d 1 0.18mi
6605 W Mescal St Glendale, AZ 3.0 2.0 1369 $1,895 $1.38 8d 1 0.46mi
6525 W Mercer Ln Glendale, AZ 3.0 2.0 1501 $1,750 $1.17 15d 1 0.46mi
10851 N 65th Ave Glendale, AZ 3.0 2.0 1501 $1,900 $1.27 27d 1 0.55mi
10013 N 66th Ln Glendale, AZ 3.0 2.0 1063 $1,999 $1.88 27d 1 0.61mi
7345 W Comet Ave Peoria, AZ 1.0 1.0 1900 $19,000 $10.00 0d 1 0.62mi
7309 W Canterbury Dr Peoria, AZ 3.0 2.0 1858 $2,100 $1.13 8d 1 0.68mi
9819 N 67th Dr Peoria, AZ 3.0 2.0 1648 $2,500 $1.52 27d 1 0.68mi
9914 N 73rd Ave Peoria, AZ 3.0 1.5 1312 $1,716 $1.31 46d 1 0.73mi
10615 N 63rd Dr Glendale, AZ 3.0 2.5 1837 $3,245 $1.77 1d 1 0.75mi
6513 W Turquoise Ave Glendale, AZ 3.0 2.5 1961 $2,160 $1.10 46d 1 0.78mi
6325 W Cheryl Dr Glendale, AZ 2.0 2.0 1092 $2,100 $1.92 27d 1 0.78mi
7102 W Palo Verde Ave Peoria, AZ 3.0 2.0 1360 $2,000 $1.47 46d 1 0.79mi
7027 W Palo Verde Ave Peoria, AZ 3.0 2.0 1500 $1,999 $1.33 46d 1 0.79mi
6619 W Desert Hills Dr Glendale, AZ 3.0 2.5 1650 $1,750 $1.06 27d 1 0.83mi
11740 N 74th Dr Peoria, AZ 3.0 2.0 1622 $2,000 $1.23 27d 1 0.86mi
12083 N 66th Ave Glendale, AZ 3.0 2.5 1620 $2,100 $1.30 46d 1 0.86mi
6621 W Shaw Butte Dr Glendale, AZ 3.0 2.5 1966 $2,300 $1.17 14d 1 0.87mi
6617 W Shaw Butte Dr Glendale, AZ 3.0 2.5 2062 $2,199 $1.07 47d 1 0.87mi
7102 W Carol Ave Peoria, AZ 3.0 2.0 1288 $1,945 $1.51 1d 1 0.89mi
6219 W North Ln Glendale, AZ 3.0 2.0 1662 $1,939 $1.17 19d 1 0.89mi
6337 W Turquoise Ave Glendale, AZ 3.0 3.0 1938 $2,095 $1.08 24d 1 0.90mi
9459 N 64th Dr Glendale, AZ 3.0 2.0 1531 $2,600 $1.70 17d 1 0.93mi
9459 N 64th Dr Glendale, AZ 3.0 2.0 1531 $2,581 $1.69 1d 1 0.93mi
7542 W Cinnabar Ave Peoria, AZ 3.0 2.5 1947 $1,895 $0.97 46d 1 0.96mi
6324 W Purdue Ave Glendale, AZ 3.0 1.5 1513 $1,350 $0.89 1d 1 0.97mi
7570 W Jenan Dr Peoria, AZ 3.0 2.0 1656 $2,395 $1.45 26d 1 0.98mi
11807 N 76th Ave Peoria, AZ 3.0 2.0 1228 $1,995 $1.62 46d 1 1.01mi
6421 W Carol Ave Glendale, AZ 3.0 2.0 1243 $1,799 $1.45 21d 1 1.02mi
9121 N 68th Ave Peoria, AZ 2.0 2.0 1126 $1,699 $1.51 46d 1 1.07mi
7655 W Sunnyside Dr Peoria, AZ 3.0 2.0 1779 $2,144 $1.21 46d 1 1.07mi
9160 N 67th Ave Peoria, AZ 2.0 2.0 1100 $2,065 $1.88 46d 6 1.07mi
11851 N 76th Dr Peoria, AZ 3.0 2.0 1266 $1,899 $1.50 8d 1 1.09mi
7056 W Eva St Peoria, AZ 3.0 2.0 1257 $1,985 $1.58 1d 1 1.09mi
9903 N 77th Ave Peoria, AZ 3.0 2.0 1446 $1,895 $1.31 7d 1 1.11mi
6353 W Mission Ln Glendale, AZ 3.0 2.0 1780 $2,200 $1.24 46d 1 1.17mi
7914 W Mescal St Peoria, AZ 3.0 2.0 1296 $1,700 $1.31 7d 1 1.27mi
7730 W Shaw Butte Dr Peoria, AZ 3.0 2.0 1563 $2,399 $1.53 24d 1 1.27mi

Listing history 24 events

  1. 2026-06-22
    days on market $30,000 Active 190 DOM
  2. 2026-06-21
    days on market $30,000 Active 189 DOM
  3. 2026-06-18
    days on market $30,000 Active 186 DOM
  4. 2026-06-17
    days on market $30,000 Active 185 DOM
  5. 2026-06-16
    days on market $30,000 Active 184 DOM
  6. 2026-06-15
    days on market $30,000 Active 183 DOM
  7. 2026-06-13
    days on market $30,000 Active 181 DOM
  8. 2026-06-13
    days on market $30,000 Active 180 DOM
  9. 2026-06-09
    days on market $30,000 Active 177 DOM
  10. 2026-06-08
    days on market $30,000 Active 176 DOM
  11. 2026-06-07
    days on market $30,000 Active 175 DOM
  12. 2026-06-04
    days on market $30,000 Active 172 DOM
  13. 2026-06-03
    days on market $30,000 Active 171 DOM
  14. 2026-06-02
    days on market $30,000 Active 170 DOM
  15. 2026-06-01
    days on market $30,000 Active 169 DOM
  16. 2026-05-31
    days on market $30,000 Active 168 DOM
  17. 2026-05-14
    price $30,000 574-char remark
    Show marketing remark (574 chars)

    Located in the highly sought-after Casa del Sol East, a 55+ age-restricted community with resort-style amenities, this double-wide mobile home offers a functional layout and great potential. The home features two master bedrooms, each with an attached full bath, along with two separate living areas that provide flexible living space. An updated kitchen and on-site laundry add everyday convenience. Outside, the side yard with turf offers a low-maintenance outdoor area. An excellent opportunity to own in one of the area's most desirable communities and make it your own.

  18. 2026-04-08
    price $38,500 574-char remark
    Show marketing remark (574 chars)

    Located in the highly sought-after Casa del Sol East, a 55+ age-restricted community with resort-style amenities, this double-wide mobile home offers a functional layout and great potential. The home features two master bedrooms, each with an attached full bath, along with two separate living areas that provide flexible living space. An updated kitchen and on-site laundry add everyday convenience. Outside, the side yard with turf offers a low-maintenance outdoor area. An excellent opportunity to own in one of the area's most desirable communities and make it your own.

  19. 2026-02-09
    price $45,000 574-char remark
    Show marketing remark (574 chars)

    Located in the highly sought-after Casa del Sol East, a 55+ age-restricted community with resort-style amenities, this double-wide mobile home offers a functional layout and great potential. The home features two master bedrooms, each with an attached full bath, along with two separate living areas that provide flexible living space. An updated kitchen and on-site laundry add everyday convenience. Outside, the side yard with turf offers a low-maintenance outdoor area. An excellent opportunity to own in one of the area's most desirable communities and make it your own.

  20. 2026-01-09
    price $55,000 574-char remark
    Show marketing remark (574 chars)

    Located in the highly sought-after Casa del Sol East, a 55+ age-restricted community with resort-style amenities, this double-wide mobile home offers a functional layout and great potential. The home features two master bedrooms, each with an attached full bath, along with two separate living areas that provide flexible living space. An updated kitchen and on-site laundry add everyday convenience. Outside, the side yard with turf offers a low-maintenance outdoor area. An excellent opportunity to own in one of the area's most desirable communities and make it your own.

  21. 2025-12-14
    listed $65,000 Active 574-char remark
    Show marketing remark (574 chars)

    Located in the highly sought-after Casa del Sol East, a 55+ age-restricted community with resort-style amenities, this double-wide mobile home offers a functional layout and great potential. The home features two master bedrooms, each with an attached full bath, along with two separate living areas that provide flexible living space. An updated kitchen and on-site laundry add everyday convenience. Outside, the side yard with turf offers a low-maintenance outdoor area. An excellent opportunity to own in one of the area's most desirable communities and make it your own.

  22. 2021-04-22
    soldstatus $55,000 Closed 476-char remark
    Show marketing remark (476 chars)

    Wonderful Gated Community of Casa del Sol! 55 Plus Age--Resort Like Community Pool,Whirlpool/Spa, Fitness Center, Putting Greens. Billiards Room, and Planned Activities...This nice home has 2 master suites, 2 baths, kitchen with smooth top stove, breakfast bar, dining room, separate living room and family room, screened-in-patio, ceiling fans throughout, refrige, washer, and dryer included.... 55-Plus Adult Community so close to fine dining, shopping, golfing, medical.

  23. 2021-04-08
    historical Under Contract Accepting Backups 476-char remark
    Show marketing remark (476 chars)

    Wonderful Gated Community of Casa del Sol! 55 Plus Age--Resort Like Community Pool,Whirlpool/Spa, Fitness Center, Putting Greens. Billiards Room, and Planned Activities...This nice home has 2 master suites, 2 baths, kitchen with smooth top stove, breakfast bar, dining room, separate living room and family room, screened-in-patio, ceiling fans throughout, refrige, washer, and dryer included.... 55-Plus Adult Community so close to fine dining, shopping, golfing, medical.

  24. 2021-03-29
    listed $55,000 Active 476-char remark
    Show marketing remark (476 chars)

    Wonderful Gated Community of Casa del Sol! 55 Plus Age--Resort Like Community Pool,Whirlpool/Spa, Fitness Center, Putting Greens. Billiards Room, and Planned Activities...This nice home has 2 master suites, 2 baths, kitchen with smooth top stove, breakfast bar, dining room, separate living room and family room, screened-in-patio, ceiling fans throughout, refrige, washer, and dryer included.... 55-Plus Adult Community so close to fine dining, shopping, golfing, medical.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 6 d/yr ≥112°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,402
− Mortgage interest
−$1,680
− Property taxes
−$450
− Insurance
−$150
− Repairs & maintenance
−$1,472
− Management
−$1,472
− Depreciation
−$873
Taxable income
$12,305
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,953
After-tax cash flow
$9,097/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Peoria Unified School District (4237)
NCES district ID
0406250
Math proficiency
36% ▼ -14.00%
Reading proficiency
42% ▼ -8.00%
Median HH income
$60,171
Composite
34.62/100
National rank
#5152
State rank
#64 of 249 in AZ

Livability — Peoria

Score
76/100
State rank
#14
US rank
#3603

Category grades

Amenities D Commute A Cost of living C- Crime B Employment A Housing A+ Health & safety F User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Peoria, AZ
County
Maricopa County · 4,537,380 people
City population
206,687
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
60,918
Household income
$67,380
Rent vs Own
33.5% rent · 66.5% own
Severe rent burden
1879.0

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 51% Hispanic / Latino 34% Two or more races 14% Black 5% Asian 4% Native American 2%
Hispanic origin (detail)
Mexican 29%
Common ancestry
Romanian 2% Italian 2% Slovak 1%
Foreign-born
13% · Canada, Vietnam
Languages at home
76% English-only · Spanish 18% Other Indo-European 1% Vietnamese 1%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -80.77%
Current HPI
328.1069
Rent YoY
▲ 0.62%
Metro
Phoenix-Mesa-Chandler, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

-45.5% since first listed
8 events — show timeline
  • 2026-05-14 Price Changed $30,000 ARMLS
  • 2026-04-08 Price Changed $38,500 ARMLS
  • 2026-02-09 Price Changed $45,000 ARMLS
  • 2026-01-09 Price Changed $55,000 ARMLS
  • 2025-12-14 Listed $65,000 ARMLS
  • 2021-04-22 Sold (MLS) $55,000 ARMLS
  • 2021-04-08 Contingent ARMLS
  • 2021-03-29 Listed $55,000 ARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…