15538 Wadesboro Rd · Ponchatoula, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.5/30.0
- DSCR +4.4/10.0
- 1% rule +3.4/10.0
- Livability +3.4/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$229,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
WELCOME HOME ~SPACE for everyone! WELL KEPT~ Great size rooms. Primary bedroom 23x14 No carpet, renovated less than 5 years ago and some 2023 and 2025. Never flooded X flood zone. Acre on a corner lot. Great access to I-55 and I-12. LOTS of storage. Circle driveway. New AC and duct, Newer central heat, metal roof, new floors, insulated windows with blinds and more. New landscaping, new dishwasher. This is a must see. Pictures don't do justice. Start now and be home for the holidays! MUST HAVE APPOINTMENT
Key facts
- Insulated windows
- New dishwasher
- New ac
Tags
Property features AI
Exterior
- Parking: Driveway
- Utilities: Public water; Sewer: treatment plant
- Home design: Single-story; Raised foundation; Excellent condition
- Construction: Vinyl siding; Metal roof; Built with raised foundation
- Exterior features: Property outside city limits
Interior
- Kitchen: Oven; Range
- Bedrooms: Total rooms: 8
- Bathrooms: 3 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Attic; Ceiling fans; Pull-down attic stairs
- Laundry & utility: Washer hookup; Dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $230k.
Deal economics
- At list price, monthly cash flow is $52 ($626/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $192k (16.5% below list).
- Recommended offer: $192k (16.5% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 5.1% in Ponchatoula — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 68/100 on livability (#91 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: employment D, crime D-, amenities F.
- Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 526 active listings in the ZIP; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).
- This rent runs 32% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 31 days — a 3% lower offer ($223k) is reasonable based on typical stale-listing flexibility.
- 19 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 31 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 6.57%
- Cash-on-cash
- 0.97%
- DSCR
- 1.04
- GRM
- 10.0
CMA / ARV
- ARV (on-the-fly)
- $344,256
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 15305 Red Oak Dr | 0.16mi | 4/2.0 | 2,129 (+1%) | 15mo | $375,000 | $176 | 75 |
| 15326 S Tiger Loop | 0.06mi | 3/2.0 (-1) | 2,042 (-3%) | 10mo | $355,000 | $174 | 75 |
| 15302 Red Oak Dr | 0.14mi | 4/2.0 | 1,933 (-8%) | 10mo | $337,500 | $175 | 67 |
| 39602 E Tiger Loop | 0.09mi | 3/2.0 (-1) | 1,953 (-8%) | 11mo | $319,000 | $163 | 65 |
| 39651 E Tiger Loop | 0.19mi | 3/2.0 (-1) | 1,906 (-10%) | 23mo | $305,000 | $160 | 47 |
| 16060 S Trace Ext | 0.21mi | 4/2.0 | 1,826 (-14%) | 24mo | $250,000 | $137 | 44 |
| 39275 Franklin St | 0.62mi | 3/2.0 (-1) | 1,798 (-15%) | 9mo | $255,000 | $142 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.66% rent growth · sell at horizon
- IRR
- -17.2%
- Equity multiple
- 0.40×
- Total profit
- $-38,394
- Equity at exit
- $34,279
- IRR
- -13.9%
- Equity multiple
- 0.28×
- Total profit
- $-46,641
- Equity at exit
- $19,878
Cash invested: $64,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70454
- Rents YoY
- 0.7%
- Active inventory
- 526
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $1,920 medium interval (Pro) →
- Mortgage (P&I)
- −$1,206
- Tax from tax record
- −$163 /mo · $1,960/yr
- Insurance
- −$96
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$403
- Net cashflow
- $52
Break-even live
Sensitivity live
| Price | -10% $182 | -5% $117 | +0% $52 | +5% $-13 | +10% $-78 |
|---|---|---|---|---|---|
| Rent | -10% $-99 | -5% $-24 | +0% $52 | +5% $128 | +10% $204 |
| Rate | -1.0pp $168 | -0.5pp $111 | base $52 | +0.5pp $-7 | +1.0pp $-68 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,475
- Closing costs
- $6,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 50 events
-
2026-06-19days on market $229,900 Active 31 DOM
-
2026-06-18days on market $229,900 Active 30 DOM
-
2026-06-17days on market $229,900 Active 29 DOM
-
2026-06-16days on market $229,900 Active 28 DOM
-
2026-06-15days on market $229,900 Active 27 DOM
-
2026-06-14days on market $229,900 Active 25 DOM
-
2026-06-13days on market $229,900 Active 24 DOM
-
2026-06-10days on market $229,900 Active 22 DOM
-
2026-06-09days on market $229,900 Active 21 DOM
-
2026-06-08days on market $229,900 Active 20 DOM
-
2026-06-07days on market $229,900 Active 19 DOM
-
2026-06-05days on market $229,900 Active 16 DOM
-
2026-06-03days on market $229,900 Active 15 DOM
-
2026-06-02days on market $229,900 Active 14 DOM
-
2026-06-01days on market $229,900 Active 13 DOM
-
2026-05-31days on market $229,900 Active 12 DOM
-
2026-05-30days on market $229,900 Active 11 DOM
-
2026-05-19$229,900 Active
Show marketing remark (509 chars)
WELCOME HOME ~SPACE for everyone! WELL KEPT~ Great size rooms. Primary bedroom 23x14 No carpet, renovated less than 5 years ago and some 2023 and 2025. Never flooded X flood zone. Acre on a corner lot. Great access to I-55 and I-12. LOTS of storage. Circle driveway. New AC and duct, Newer central heat, metal roof, new floors, insulated windows with blinds and more. New landscaping, new dishwasher. This is a must see. Pictures don't do justice. Start now and be home for the holidays! MUST HAVE APPOINTMENT
-
2026-05-19$229,900 Active 509-char remark
Show marketing remark (509 chars)
WELCOME HOME ~SPACE for everyone! WELL KEPT~ Great size rooms. Primary bedroom 23x14 No carpet, renovated less than 5 years ago and some 2023 and 2025. Never flooded X flood zone. Acre on a corner lot. Great access to I-55 and I-12. LOTS of storage. Circle driveway. New AC and duct, Newer central heat, metal roof, new floors, insulated windows with blinds and more. New landscaping, new dishwasher. This is a must see. Pictures don't do justice. Start now and be home for the holidays! MUST HAVE APPOINTMENT
-
2024-10-18price $215,000
-
2024-10-18price $215,000
-
2024-09-13price $239,000
-
2024-08-15historical $1,800
-
2024-08-08$1,800
-
2024-07-29$239,000 Active
-
2024-01-03price $239,000
-
2023-09-27price $245,000
-
2023-09-11price $255,000
-
2023-09-04$239,000
-
2022-06-28price $249,900
-
2022-06-22$249,900
-
2021-01-19soldstatus $201,000 Closed
-
2021-01-19soldstatus $201,000
-
2020-11-09status Pending
-
2020-11-02$204,900
-
2020-11-02$204,900 Active
-
2020-04-06$199,900
-
2019-06-05soldstatus $77,501 Closed
-
2019-05-23status Pending
-
2019-05-10price $77,250
-
2019-04-08price $82,400
-
2019-03-11price $91,151
-
2019-02-08price $98,301
-
2019-01-08price $105,451
-
2018-12-08$112,601 Active
-
2018-12-08$77,250
-
2010-09-17soldstatus $105,000
-
2010-09-14soldstatus $105,000
-
2010-06-07$110,000
-
2010-06-07$110,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,960 · $163/mo
- Projected year-2 tax
- $1,960 · $163/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,042
- − Mortgage interest
- −$12,878
- − Property taxes
- −$1,960
- − Insurance
- −$1,150
- − Repairs & maintenance
- −$1,843
- − Management
- −$1,843
- − Depreciation
- −$6,688
- Taxable loss
- −$3,320
- Est. tax savings @ 24.0%
- +$797
- After-tax cash flow
- $1,423/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tangipahoa Parish
- NCES district ID
- 2201680
- Math proficiency
- 18% ▼ -32.00%
- Reading proficiency
- 29% ▼ -31.00%
- Median HH income
- $41,283
- Composite
- 19.94/100
- National rank
- #8676
- State rank
- #63 of 98 in LA
Livability — Ponchatoula
- Score
- 68/100
- State rank
- #91
- US rank
- #9755
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Tangipahoa Parish · 85,958 people
- City population
- 34,564
- Metro
- Hammond, LA
- Population (ZIP)
- 34,564
- Household income
- $71,611
- Rent vs Own
- Severe rent burden
- 479.0
Population outlook (Tangipahoa County) Hauer SSP2
- Today (2025)
- 144,204 people
- By 2030
- 151,413 · +5.0%
- By 2040
- 164,374 · +14.0%
- By 2050
- 175,427 · +21.7%
- By 2075
- 195,165 · +35.3%
- By 2100
- 201,641 · +39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Black 16% Two or more races 8% Hispanic / Latino 8%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 15% Slovak 1% Portuguese 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 5%
Political lean MEDSL · Tangipahoa
- 2024 margin
- Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
- 2008→2024 swing
- -6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
- All cycles
- 2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -83.55%
- Current HPI
- 129.6069
- Rent YoY
- ▲ 0.66%
- Metro
- Hammond, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+238.6% since first listed41 events — show timeline
- 2026-05-19 Listed $229,900 AcadianaMLS
- 2026-05-19 Listed $229,900 GSREIN
- 2024-10-18 Price Changed $215,000 AcadianaMLS
- 2024-10-18 Price Changed $215,000 GSREIN
- 2024-09-13 Price Changed $239,000 GSREIN
- 2024-08-15 Rental Removed $1,800 GSREIN
- 2024-08-08 Listed for Rent $1,800 GSREIN
- 2024-07-29 Listed $239,000 AcadianaMLS
- 2024-01-03 Price Changed $239,000 GSREIN
- 2023-09-27 Price Changed $245,000 GSREIN
- 2023-09-11 Price Changed $255,000 GSREIN
- 2023-09-04 Listed $239,000 AcadianaMLS
- 2022-06-28 Price Changed $249,900 GSREIN
- 2022-06-22 Listed $249,900 AcadianaMLS
- 2021-01-19 Sold (Public Records) $201,000 Public Records
- 2021-01-19 Sold (MLS) $201,000 GSREIN
- 2020-11-09 Pending — GSREIN
- 2020-11-02 Listed $204,900 GSREIN
- 2020-11-02 Listed $204,900 AcadianaMLS
- 2020-04-06 Listed $199,900 AcadianaMLS
- 2019-06-05 Sold (MLS) $77,501 GSREIN
- 2019-05-23 Pending — GSREIN
- 2019-05-10 Price Changed $77,250 GSREIN
- 2019-04-08 Price Changed $82,400 GSREIN
- 2019-03-11 Price Changed $91,151 GSREIN
- 2019-02-08 Price Changed $98,301 GSREIN
- 2019-01-08 Price Changed $105,451 GSREIN
- 2018-12-08 Listed $77,250 AcadianaMLS
- 2018-12-08 Listed $112,601 GSREIN
- 2010-09-17 Sold (Public Records) $105,000 Public Records
- 2010-09-14 Sold (MLS) $105,000 GSREIN
- 2010-06-07 Listed $110,000 AcadianaMLS
- 2010-06-07 Listed $110,000 GSREIN
- 2010-01-12 Listed $118,000 GSREIN
- 2010-01-12 Listed $118,000 AcadianaMLS
- 2009-07-16 Listed $139,000 GSREIN
- 2009-07-16 Listed $139,000 AcadianaMLS
- 2009-01-07 Sold (Public Records) $84,500 Public Records
- 2004-10-07 Sold (MLS) $64,000 GSREIN
- 2004-04-22 Listed $67,900 AcadianaMLS
- 2004-04-22 Listed $67,900 GSREIN
Property tax history
+4.0%/yrLatest (2025): $1,960 · +1.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…