CashFlowRE
Sign in Sign up
630 Cranes Way #203
D Composite 42.07
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.7/30.0
  • ARV discount +7.5/15.0
  • 1% rule +6.9/10.0
  • Schools +5.1/10.0
  • Livability +4.1/5.0
  • DSCR +3.1/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.1/5.0
  • Appreciation +0.0/10.0

$147,900

630 Cranes Way #203 · Altamonte Springs, FL 32701
2 bd · 1.0 ba · 929 sqft · Condo public records · 116 Days on market
Built 1981 $443/mo HOA · 25% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Great Condo in Great Location. Right across the street from Cranes Roost Park and Altamonte Mall is Cranes Roost Village where this beautiful 3-Beds 2-Baths Condo is located. New Electrical Panel and Water Heater. A dual entry Kitchen and spacious Living area create a great flow for daily living and furniture placement. It features ceramic tile all throughout the different areas which help keep a clean and elegant look. A cozy balcony offers a great option to enjoy that morning coffee while overseeing the community landscaping. Only steps away you can enjoy dinning, shopping and movie theater options as well as fun events all year long at the Cranes Roost Park. Come see it before its gone!

Key facts

  • Cozy balcony
  • Spacious living area
  • Dual entry kitchen

Tags

DUAL ENTRY KITCHENSPACIOUS LIVING AREACERAMIC TILECOZY BALCONY

Property features AI

Finance

  • Other: Unit is unfurnished; Condo located on 2nd floor; Living area listed as 929 (public records); Building area total listed as 1,047 (public records); Direction faces west; Accessible features include accessible closets, elevator, kitchen appliances, central living area, stairway access, and washer/dryer accessibility
  • Financial info: Total monthly fees reported as $443; total annual fees reported as $5,316; No lease restrictions reported
  • HOA & community: Monthly association fee of $443 (includes maintenance structure and grounds, general maintenance, pool and recreational facilities); Association required; Community clubhouse; Community pool; Tennis courts; Community mailbox; Street lights; Pets allowed (maximum ~100 lbs)

Exterior

  • Parking: Ground level parking; Guest parking; Reserved parking
  • Utilities: Public sewer; Water available; Electricity available; Cable available; Phone available; Sewer connected
  • Home design: Residential condominium; One story; West-facing
  • Construction: Block and stucco construction; Shingle roof; Slab foundation; Building identified as #630
  • Exterior features: Balcony; Sliding doors; Exterior lighting; Tennis courts

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms
  • Flooring: Laminate; Tile
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Electric heating; Central air conditioning
  • Interior features: Elevator in the building; Open floor plan; Living room/dining room combo; Thermostat; Walk-in closets
  • Laundry & utility: Laundry closet; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $148k.

Deal economics

  • At list price, monthly cash flow is $-70 ($-842/yr) — negative.
  • To cash-flow at today's rent, offer at most $136k (8.4% below list).
  • Meets the 1% rule at list price ($2k rent vs $148k).
  • Recommended offer: $135k (9.0% below list) — sets the bar for market timing.
  • Cap rate 5.7% vs local median 3.3% in Altamonte Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#62 in FL, #1,095 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, crime D+, amenities D-.
  • Seminole (suburban): math 57% / reading 61% proficiency, ranked #13 of 73 in FL (top 18%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Altamonte Elementary School (math 46% / reading 51%, grade D, #1,152 of 2,144 statewide, top 55%, 589 students, 78% FRL); Milwee Middle School (math 55% / reading 56%, grade B-, #178 of 571 statewide, top 31%, 1,426 students, 64% FRL); Lyman High School (math 36% / reading 50%, grade F, #255 of 667 statewide, top 39%, 2,084 students, 53% FRL) — zoned schools average 65% FRL vs 38% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-1.5%/yr); 203 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 1,979 units permitted in Seminole County in 2024 (1,191 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Seminole County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 116 days — a 9% lower offer ($135k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago; this cycle's ask has dropped $22k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $48k; list at $148k implies a 208% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 25% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $134,589 (9.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 116 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.19%
Cap rate
5.72%
Cash-on-cash
-2.03%
DSCR
0.91
GRM
7.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-24.5%
Equity multiple
0.20×
Total profit
$-33,316
Equity at exit
$22,052
10-year hold
IRR
-42.3%
Equity multiple
-0.29×
Total profit
$-53,564
Equity at exit
$12,788

Cash invested: $41,412 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32701

Home prices YoY
-34.4%
Rents YoY
-1.5%
Active inventory
203
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,767 high interval (Pro) →
Mortgage (P&I)
$776
Tax from tax record
$186 /mo · $2,232/yr
Insurance
$62
HOA
$443
Vacancy / Maint / Mgmt
$371
Net cashflow
$-70

Break-even live

Break-even rent $1,856
Max offer price $135,501
Occupancy floor 99%

Sensitivity live

Price -10% $14 -5% $-28 +0% $-70 +5% $-112 +10% $-154
Rent -10% $-210 -5% $-140 +0% $-70 +5% $0 +10% $69
Rate -1.0pp $4 -0.5pp $-33 base $-70 +0.5pp $-109 +1.0pp $-148

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,975
Closing costs
$4,437
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
700 Altamira Cir Altamonte Springs, FL 1.0–2.0 1.0–2.0 825 $1,781 $2.16 1d 32 0.15mi
510 Cranes Way Altamonte Springs, FL 1.0–2.0 1.0–2.0 967 $1,700 $1.76 1d 1 0.16mi
525 One Center Blvd Altamonte Springs, FL 1.0–3.0 1.0–2.0 1082 $1,929 $1.78 1d 17 0.17mi
505 One Center Blvd Altamonte Springs, FL 3.0 1.0–2.0 963 $2,764 $2.87 4d 39 0.28mi
425 Centerpointe Cir Altamonte Springs, FL 2.0 1.0–2.0 884 $3,364 $3.81 1d 127 0.45mi
486 Centerpointe Cir Altamonte Springs, FL 1.0–3.0 1.0–2.0 1037 $2,290 $2.21 1d 14 0.47mi
375 Palm Springs Dr Altamonte Springs, FL 3.0 1.0–2.0 828 $1,580 $1.91 1d 18 0.50mi
285 Uptown Blvd Altamonte Springs, FL 1.0–3.0 1.0–2.0 1166 $2,439 $2.09 0d 26 0.51mi
293 Loraine Dr Altamonte Springs, FL 1.0–2.0 1.0 730 $1,505 $2.06 26d 1 0.76mi
940 Douglas Ave Altamonte Springs, FL 1.0–2.0 1.0–2.0 1020 $1,600 $1.57 13d 2 0.88mi
365 Forestway Cir #306 Altamonte Springs, FL 1.0 1.0 644 $1,350 $2.10 17d 1 0.88mi
365 Forestway Cir Altamonte Springs, FL 1.0 1.0 644 $1,325 $2.06 26d 2 0.88mi
385 Woodside Dr #201 Altamonte Springs, FL 1.0 1.0 708 $1,500 $2.12 26d 1 0.89mi
512 Orange Dr #30 Altamonte Springs, FL 2.0 2.0 1002 $1,645 $1.64 20d 1 0.92mi
351 Lone Hill Dr #306 Altamonte Springs, FL 1.0 1.0 644 $1,350 $2.10 7d 1 0.92mi
568 Orange Dr #48 Altamonte Springs, FL 2.0 2.0 1029 $1,545 $1.50 17d 1 0.93mi
596 Orange Dr #150 Altamonte Springs, FL 1.0 1.0 581 $1,395 $2.40 26d 1 0.93mi
592 Orange Dr #142 Altamonte Springs, FL 1.0 1.0 633 $1,530 $2.42 26d 1 0.95mi
465 Forestway Cir #302 Altamonte Springs, FL 1.0 1.0 664 $1,249 $1.88 4d 1 0.95mi
602 Orange Dr #173 Altamonte Springs, FL 2.0 2.0 1029 $1,675 $1.63 26d 1 0.96mi
300 Lakepointe Dr #204 Altamonte Springs, FL 1.0 1.0 712 $1,225 $1.72 26d 1 0.96mi
390 Lake Placid Ct #303 Altamonte Springs, FL 1.0 1.0 644 $1,350 $2.10 20d 1 0.96mi
524 Orange Dr #21 Altamonte Springs, FL 2.0 2.0 1002 $1,695 $1.69 17d 1 0.96mi
270 Altamonte Bay Club Cir Altamonte Springs, FL 1.0–2.0 1.0–2.0 985 $1,916 $1.95 1d 8 0.97mi
320 Black Oak Ct #207 Altamonte Springs, FL 1.0 1.0 712 $1,350 $1.90 26d 1 0.97mi
370 Lake Tahoe Ct Altamonte Springs, FL 1.0 1.0 712 $1,295 $1.82 20d 2 0.98mi
305 Lakepointe Dr #104 Altamonte Springs, FL 2.0 2.0 924 $1,749 $1.89 7d 1 0.98mi
530 Orange Dr #11 Altamonte Springs, FL 2.0 2.0 1002 $1,795 $1.79 26d 1 1.01mi
614 Orange Dr #200 Altamonte Springs, FL 1.0 1.0 633 $1,550 $2.45 7d 1 1.02mi
380 Lakepointe Dr #204 Altamonte Springs, FL 1.0 1.0 712 $1,345 $1.89 7d 1 1.03mi
599 Calibre Crest Pkwy Altamonte Springs, FL 1.0–2.0 1.0–2.5 951 $2,353 $2.47 0d 22 1.04mi
618 Orange Dr #212 Altamonte Springs, FL 1.0 1.0 607 $1,350 $2.22 1d 1 1.04mi
618 Orange Dr #212 Altamonte Springs, FL 1.0 1.0 607 $1,350 $2.22 4d 1 1.04mi
345 Lakepointe Dr #304 Altamonte Springs, FL 1.0 1.0 644 $1,375 $2.14 1d 1 1.05mi
375 Lake Ontario Ct Altamonte Springs, FL 1.0 1.0 678 $1,322 $1.95 6d 2 1.09mi
200 Maitland Ave Altamonte Springs, FL 1.0–3.0 1.0–2.0 1115 $1,699 $1.52 26d 3 1.15mi
285 Wymore Rd Unit 285-104 Altamonte Springs, FL 1.0 1.0 651 $1,100 $1.69 26d 1 1.15mi
285 Wymore Rd Unit 285-202 Altamonte Springs, FL 2.0 1.0 828 $1,375 $1.66 26d 1 1.15mi
262 Wymore Rd Altamonte Springs, FL 1.0 1.0 765 $1,080 $1.41 15d 1 1.20mi
264 Springs Colony Cir Altamonte Springs, FL 1.0–3.0 1.0–2.0 1000 $1,678 $1.68 5d 9 1.21mi

HOA detail condo

Monthly dues
$443 · $5,316/yr
Likely covers
waterelectriclandscaping
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 21 events

  1. 2026-06-22
    days on market $147,900 Active 116 DOM
  2. 2026-06-21
    days on market $147,900 Active 115 DOM
  3. 2026-06-18
    days on market $147,900 Active 112 DOM
  4. 2026-06-17
    days on market $147,900 Active 111 DOM
  5. 2026-06-16
    days on market $147,900 Active 110 DOM
  6. 2026-06-15
    days on market $147,900 Active 109 DOM
  7. 2026-06-13
    days on market $147,900 Active 107 DOM
  8. 2026-06-09
    days on market $147,900 Active 103 DOM
  9. 2026-06-08
    pricedays on market $147,900 Active 102 DOM
  10. 2026-06-07
    days on market $149,900 Active 101 DOM
  11. 2026-06-04
    statusdays on market $149,900 Active 98 DOM
  12. 2026-05-19
    status Pending
  13. 2026-04-20
    price $149,900
  14. 2026-03-31
    price $159,900
  15. 2026-02-26
    price $164,900
  16. 2026-02-10
    listed $169,990 Active
  17. 2025-02-03
    historical $1,450
  18. 2024-11-15
    price $1,450
  19. 2024-10-29
    listed $1,550
  20. 2022-04-21
    price $1,550
  21. 1996-03-07
    soldstatus $48,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,232 · $186/mo
Projected year-2 tax
$2,232 · $186/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,206
− Mortgage interest
−$8,285
− Property taxes
−$2,232
− Insurance
−$740
− Repairs & maintenance
−$1,696
− Management
−$1,696
− HOA
−$5,316
− Depreciation
−$4,303
Taxable loss
−$3,062
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$735
After-tax cash flow
$-107/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Seminole
NCES district ID
1201710
Math proficiency
57% ▼ -7.00%
Reading proficiency
61% ▼ -1.00%
Median HH income
$58,478
Composite
51.05/100
National rank
#1769
State rank
#13 of 73 in FL

Livability — Altamonte Springs

Score
82/100
State rank
#62
US rank
#1095

Category grades

Amenities D- Commute A+ Cost of living A+ Crime D+ Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Altamonte Springs, FL
County
Seminole County · 436,154 people
City population
62,497
Metro
Orlando-Kissimmee-Sanford, FL
Population (ZIP)
24,592
Household income
$62,198
Rent vs Own
49.0% rent · 51.0% own
Severe rent burden
1447.0

Population outlook (Seminole County) Hauer SSP2

Today (2025)
515,494 people
By 2030
545,713 · +5.9%
By 2040
598,068 · +16.0%
By 2050
640,663 · +24.3%
By 2075
724,461 · +40.5%
By 2100
755,530 · +46.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 46% Hispanic / Latino 28% Black 19% Two or more races 18% Asian 3%
Hispanic origin (detail)
Puerto Rican 16% Cuban 3% Dominican 1%
Common ancestry
Lithuanian 2% Romanian 2% Slovak 1%
Foreign-born
15% · Canada, Jamaica
Languages at home
75% English-only · Spanish 19% Other Indo-European 2% Russian/Polish/Slavic 1%

Political lean MEDSL · Seminole

2024 margin
Toss-up / Even · D 47.6% · R 51.1% · Other 1.3%
2008→2024 swing
-0.8pp no change · 2008: -2.8pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.8 2016: R+1.6 2012: R+6.5 2008: R+2.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -169.27%
Current HPI
323.2703
Rent YoY
▼ -1.52%
Metro
Orlando-Kissimmee-Sanford, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+212.3% since first listed
10 events — show timeline
  • 2026-05-19 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-20 Price Changed $149,900 Stellar MLS as Distributed by MLS Grid
  • 2026-03-31 Price Changed $159,900 Stellar MLS as Distributed by MLS Grid
  • 2026-02-26 Price Changed $164,900 Stellar MLS as Distributed by MLS Grid
  • 2026-02-10 Listed $169,990 Stellar MLS as Distributed by MLS Grid
  • 2025-02-03 Rental Removed $1,450 STELLARMLS
  • 2024-11-15 Price Changed $1,450 STELLARMLS
  • 2024-10-29 Listed for Rent $1,550 STELLARMLS
  • 2022-04-21 Price Changed $1,550 RENT.
  • 1996-03-07 Sold (Public Records) $48,000 Public Records

Property tax history

+10.8%/yr

Latest (2025): $2,232 · +8.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…