57830 Trosclair St · Plaquemine, LA 70764

$119,500

2 bd · 1.5 ba · 1,079 sqft · SingleFamily · 217 Days on market

Built 1945 5,227 sqft lot $111/sqft · 19% below area Est $147k · 19% under

---

Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• ARV discount +15.0/15.0
• DSCR +10.0/10.0
• 1% rule +8.1/10.0
• Livability +3.1/5.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• Schools +2.4/10.0
• Appreciation +0.0/10.0

Listing remarks MLS

2BR/1.5 Bath home freshly painted in and out. Large kitchen, gas range, plentiful cabinets and counterspace. Utility room with storage/pantry cabinet and 1/2 Bath. Living room has high ceilings and opens to dining/kitchen area. Front bedroom also has high ceilings and a large closet. Additional walk-in/storage closet is located in hallway. Wood laminate and vinyl floors throughout. Fenced backyard with detached storage shed. Priced under 150k, this property can serve you well as a potential investment/rental or as a comfortable primary residence!

Key facts

• Utility room
• Plentiful cabinets
• Large kitchen

Tags

• LARGE KITCHEN
• GAS RANGE
• PLENTIFUL CABINETS
• UTILITY ROOM
• FENCED BACKYARD
• DETACHED STORAGE SHED

What this means for you Summary

Snapshot

• This is a 2-bed/1.5-bath single-family listed at $120k.

Deal economics

• At list price, monthly cash flow is $520 ($6k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($2k rent vs $120k).
• Recommended offer: $105k (12.0% below list) — sets the bar for market timing.
• Cap rate 11.5% vs local median 5.9% in Plaquemine — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 61/100 on livability (#238 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
• Iberville Parish (rural): math 23% / reading 34% proficiency, ranked #45 of 98 in LA (top 46%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: 128 active listings in the ZIP; 117 units permitted in Iberville Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $826 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
• Iberville County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
• At projected returns (-3.0% appreciation + 3.0% rent growth), your $33k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

• It's been on market 217 days — a 12% lower offer ($105k) is reasonable based on typical stale-listing flexibility.
• 7 sale attempts since 25y ago; this cycle's ask has dropped $28k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
• Current owner paid $80k; 49% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

• Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $105,160 (12.0% below list)

Questions for the listing agent

1. It's been on market 217 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.31% ✓
• Cap rate: 11.52%
• Cash-on-cash: 18.66%
• DSCR: 1.83
• GRM: 6.3

CMA / ARV

• ARV (median comp): $147,332
• List price: $119,500
• Delta: -18.89%
• Verdict: UNDERPRICED
• Comps: 20 within 1.0 mi

Show comp detail 7 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
57950 Government St	0.17mi	3/1.0 (+1)	1,126 (+4%)	2mo	$185,000	$164	77
23120 Nadler St	0.27mi	3/1.0 (+1)	1,130 (+5%)	1mo	$169,000	$150	72
57839 New Erwin Dr	0.10mi	3/1.0 (+1)	1,045 (-3%)	20mo	$134,900	$129	67
57850 Schnebelen St	0.29mi	2/1.0	986 (-9%)	11mo	$85,000	$86	61
57940 Joffrion St	0.63mi	3/1.5 (+1)	1,196 (+11%)	1mo	$87,500	$73	47
57725 Main St	0.55mi	3/1.0 (+1)	1,200 (+11%)	12mo	$159,900	$133	39
22790 Aidan Rd	0.62mi	3/2.0 (+1)	1,229 (+14%)	15mo	$175,500	$143	28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: 10.4%
• Equity multiple: 1.41×
• Total profit: $13,729
• Equity at exit: $17,818

10-year hold

• IRR: 19.5%
• Equity multiple: 2.63×
• Total profit: $54,454
• Equity at exit: $10,332

Cash invested: $33,460 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 90 Strongly Landlord-Friendly
• State Louisiana: 90 Strongly Landlord-Friendly · R+12
• County: — inherits STATE
• City: — inherits STATE

5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

Methodology + full state rankings →

ZIP-level market 70764

• Home prices YoY: -20.1%
• Active inventory: 128
• Price-to-rent: 6.3×

Monthly cashflow live

• Estimated rent: $1,571 medium
• Mortgage (P&I): −$627
• Tax from tax record: −$44 /mo · $528/yr
• Insurance: −$50
• HOA: −$0
• Vacancy / Maint / Mgmt: −$330
• Net cashflow: $520

Break-even live

Break-even rent $912

Max offer price $119,500

Occupancy floor 62%

Sensitivity live

Price	-10% $588	-5% $554	+0% $520	+5% $486	+10% $453
Rent	-10% $396	-5% $458	+0% $520	+5% $582	+10% $644
Rate	-1.0pp $580	-0.5pp $551	base $520	+0.5pp $489	+1.0pp $458

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $29,875
• Closing costs: $3,585
• Reserves months: —
• Total cash needed: —

Listing history 36 events

1. 2026-06-18
   days on market $119,500 Active 217 DOM
2. 2026-06-17
   days on market $119,500 Active 216 DOM
3. 2026-06-16
   pricedays on market $119,500 Active 215 DOM
4. 2026-06-15
   days on market $125,000 Active 214 DOM
5. 2026-06-14
   days on market $125,000 Active 212 DOM
6. 2026-06-13
   days on market $125,000 Active 211 DOM
7. 2026-06-10
   days on market $125,000 Active 209 DOM
8. 2026-06-09
   days on market $125,000 Active 208 DOM
9. 2026-06-08
   days on market $125,000 Active 207 DOM
10. 2026-06-07
    days on market $125,000 Active 206 DOM
11. 2026-06-03
    days on market $125,000 Active 202 DOM
12. 2026-06-02
    days on market $125,000 Active 201 DOM
13. 2026-06-01
    days on market $125,000 Active 200 DOM
14. 2026-05-31
    days on market $125,000 Active 199 DOM
15. 2026-05-31
    days on market $125,000 Active 198 DOM
16. 2026-05-20
    price $125,000 552-char remark

    Show marketing remark (552 chars)

    2BR/1.5 Bath home freshly painted in and out. Large kitchen, gas range, plentiful cabinets and counterspace. Utility room with storage/pantry cabinet and 1/2 Bath. Living room has high ceilings and opens to dining/kitchen area. Front bedroom also has high ceilings and a large closet. Additional walk-in/storage closet is located in hallway. Wood laminate and vinyl floors throughout. Fenced backyard with detached storage shed. Priced under 150k, this property can serve you well as a potential investment/rental or as a comfortable primary residence!

17. 2026-05-20
    price $125,000 552-char remark

    Show marketing remark (552 chars)

    2BR/1.5 Bath home freshly painted in and out. Large kitchen, gas range, plentiful cabinets and counterspace. Utility room with storage/pantry cabinet and 1/2 Bath. Living room has high ceilings and opens to dining/kitchen area. Front bedroom also has high ceilings and a large closet. Additional walk-in/storage closet is located in hallway. Wood laminate and vinyl floors throughout. Fenced backyard with detached storage shed. Priced under 150k, this property can serve you well as a potential investment/rental or as a comfortable primary residence!

18. 2026-04-19
    price $129,500 552-char remark

    Show marketing remark (552 chars)

    2BR/1.5 Bath home freshly painted in and out. Large kitchen, gas range, plentiful cabinets and counterspace. Utility room with storage/pantry cabinet and 1/2 Bath. Living room has high ceilings and opens to dining/kitchen area. Front bedroom also has high ceilings and a large closet. Additional walk-in/storage closet is located in hallway. Wood laminate and vinyl floors throughout. Fenced backyard with detached storage shed. Priced under 150k, this property can serve you well as a potential investment/rental or as a comfortable primary residence!

19. 2026-04-19
    price $129,500 552-char remark

    Show marketing remark (552 chars)

    2BR/1.5 Bath home freshly painted in and out. Large kitchen, gas range, plentiful cabinets and counterspace. Utility room with storage/pantry cabinet and 1/2 Bath. Living room has high ceilings and opens to dining/kitchen area. Front bedroom also has high ceilings and a large closet. Additional walk-in/storage closet is located in hallway. Wood laminate and vinyl floors throughout. Fenced backyard with detached storage shed. Priced under 150k, this property can serve you well as a potential investment/rental or as a comfortable primary residence!

20. 2026-04-08
    status Active 552-char remark

    Show marketing remark (552 chars)

    2BR/1.5 Bath home freshly painted in and out. Large kitchen, gas range, plentiful cabinets and counterspace. Utility room with storage/pantry cabinet and 1/2 Bath. Living room has high ceilings and opens to dining/kitchen area. Front bedroom also has high ceilings and a large closet. Additional walk-in/storage closet is located in hallway. Wood laminate and vinyl floors throughout. Fenced backyard with detached storage shed. Priced under 150k, this property can serve you well as a potential investment/rental or as a comfortable primary residence!

21. 2026-04-08
    status Active 552-char remark

    Show marketing remark (552 chars)

    2BR/1.5 Bath home freshly painted in and out. Large kitchen, gas range, plentiful cabinets and counterspace. Utility room with storage/pantry cabinet and 1/2 Bath. Living room has high ceilings and opens to dining/kitchen area. Front bedroom also has high ceilings and a large closet. Additional walk-in/storage closet is located in hallway. Wood laminate and vinyl floors throughout. Fenced backyard with detached storage shed. Priced under 150k, this property can serve you well as a potential investment/rental or as a comfortable primary residence!

22. 2026-03-31
    status Pending 552-char remark

    Show marketing remark (552 chars)

    2BR/1.5 Bath home freshly painted in and out. Large kitchen, gas range, plentiful cabinets and counterspace. Utility room with storage/pantry cabinet and 1/2 Bath. Living room has high ceilings and opens to dining/kitchen area. Front bedroom also has high ceilings and a large closet. Additional walk-in/storage closet is located in hallway. Wood laminate and vinyl floors throughout. Fenced backyard with detached storage shed. Priced under 150k, this property can serve you well as a potential investment/rental or as a comfortable primary residence!

23. 2026-03-31
    status Pending 552-char remark

    Show marketing remark (552 chars)

    2BR/1.5 Bath home freshly painted in and out. Large kitchen, gas range, plentiful cabinets and counterspace. Utility room with storage/pantry cabinet and 1/2 Bath. Living room has high ceilings and opens to dining/kitchen area. Front bedroom also has high ceilings and a large closet. Additional walk-in/storage closet is located in hallway. Wood laminate and vinyl floors throughout. Fenced backyard with detached storage shed. Priced under 150k, this property can serve you well as a potential investment/rental or as a comfortable primary residence!

24. 2026-03-03
    price $135,000 552-char remark

    Show marketing remark (552 chars)

    2BR/1.5 Bath home freshly painted in and out. Large kitchen, gas range, plentiful cabinets and counterspace. Utility room with storage/pantry cabinet and 1/2 Bath. Living room has high ceilings and opens to dining/kitchen area. Front bedroom also has high ceilings and a large closet. Additional walk-in/storage closet is located in hallway. Wood laminate and vinyl floors throughout. Fenced backyard with detached storage shed. Priced under 150k, this property can serve you well as a potential investment/rental or as a comfortable primary residence!

25. 2026-03-03
    price $135,000 552-char remark

    Show marketing remark (552 chars)

    2BR/1.5 Bath home freshly painted in and out. Large kitchen, gas range, plentiful cabinets and counterspace. Utility room with storage/pantry cabinet and 1/2 Bath. Living room has high ceilings and opens to dining/kitchen area. Front bedroom also has high ceilings and a large closet. Additional walk-in/storage closet is located in hallway. Wood laminate and vinyl floors throughout. Fenced backyard with detached storage shed. Priced under 150k, this property can serve you well as a potential investment/rental or as a comfortable primary residence!

26. 2026-01-29
    price $140,000 552-char remark

    Show marketing remark (552 chars)

    2BR/1.5 Bath home freshly painted in and out. Large kitchen, gas range, plentiful cabinets and counterspace. Utility room with storage/pantry cabinet and 1/2 Bath. Living room has high ceilings and opens to dining/kitchen area. Front bedroom also has high ceilings and a large closet. Additional walk-in/storage closet is located in hallway. Wood laminate and vinyl floors throughout. Fenced backyard with detached storage shed. Priced under 150k, this property can serve you well as a potential investment/rental or as a comfortable primary residence!

27. 2026-01-29
    price $140,000 552-char remark

    Show marketing remark (552 chars)

    2BR/1.5 Bath home freshly painted in and out. Large kitchen, gas range, plentiful cabinets and counterspace. Utility room with storage/pantry cabinet and 1/2 Bath. Living room has high ceilings and opens to dining/kitchen area. Front bedroom also has high ceilings and a large closet. Additional walk-in/storage closet is located in hallway. Wood laminate and vinyl floors throughout. Fenced backyard with detached storage shed. Priced under 150k, this property can serve you well as a potential investment/rental or as a comfortable primary residence!

28. 2026-01-06
    price $145,000 552-char remark

    Show marketing remark (552 chars)

    2BR/1.5 Bath home freshly painted in and out. Large kitchen, gas range, plentiful cabinets and counterspace. Utility room with storage/pantry cabinet and 1/2 Bath. Living room has high ceilings and opens to dining/kitchen area. Front bedroom also has high ceilings and a large closet. Additional walk-in/storage closet is located in hallway. Wood laminate and vinyl floors throughout. Fenced backyard with detached storage shed. Priced under 150k, this property can serve you well as a potential investment/rental or as a comfortable primary residence!

29. 2026-01-06
    price $145,000 552-char remark

    Show marketing remark (552 chars)

    2BR/1.5 Bath home freshly painted in and out. Large kitchen, gas range, plentiful cabinets and counterspace. Utility room with storage/pantry cabinet and 1/2 Bath. Living room has high ceilings and opens to dining/kitchen area. Front bedroom also has high ceilings and a large closet. Additional walk-in/storage closet is located in hallway. Wood laminate and vinyl floors throughout. Fenced backyard with detached storage shed. Priced under 150k, this property can serve you well as a potential investment/rental or as a comfortable primary residence!

30. 2025-11-06
    listed $148,000 Active 552-char remark

    Show marketing remark (552 chars)

    2BR/1.5 Bath home freshly painted in and out. Large kitchen, gas range, plentiful cabinets and counterspace. Utility room with storage/pantry cabinet and 1/2 Bath. Living room has high ceilings and opens to dining/kitchen area. Front bedroom also has high ceilings and a large closet. Additional walk-in/storage closet is located in hallway. Wood laminate and vinyl floors throughout. Fenced backyard with detached storage shed. Priced under 150k, this property can serve you well as a potential investment/rental or as a comfortable primary residence!

31. 2025-11-06
    listed $148,000 Active 552-char remark

    Show marketing remark (552 chars)

    2BR/1.5 Bath home freshly painted in and out. Large kitchen, gas range, plentiful cabinets and counterspace. Utility room with storage/pantry cabinet and 1/2 Bath. Living room has high ceilings and opens to dining/kitchen area. Front bedroom also has high ceilings and a large closet. Additional walk-in/storage closet is located in hallway. Wood laminate and vinyl floors throughout. Fenced backyard with detached storage shed. Priced under 150k, this property can serve you well as a potential investment/rental or as a comfortable primary residence!

32. 2015-05-13
    soldstatus
33. 2015-03-10
    listed $53,600
34. 2015-03-10
    listed $53,600
35. 2008-09-16
    soldstatus $80,000
36. 2001-07-18
    listed $69,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

• Current annual tax: $528 · $44/mo
• Projected year-2 tax: $657 · $55/mo
• Expected delta: +$129/yr (+$11/mo · 24.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
• 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Taxation est. · year 1

• Rental income: $18,847
• − Mortgage interest: −$6,694
• − Property taxes: −$528
• − Insurance: −$598
• − Repairs & maintenance: −$1,508
• − Management: −$1,508
• − Depreciation: −$3,476
• Taxable income: $4,535
• Est. tax owed @ 24.0%: −$1,088
• After-tax cash flow: $5,154/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Iberville Parish
• NCES district ID: 2200750
• Math proficiency: 23% ▼ -43.00%
• Reading proficiency: 34% ▼ -35.00%
• Median HH income: $44,386
• Composite: 24.38/100
• National rank: #7690
• State rank: #45 of 98 in LA

Livability — Plaquemine

• Score: 61/100
• State rank: #238
• US rank: #18111

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Plaquemine, LA
• Population (ZIP): 15,046

Population outlook (Iberville County) Hauer SSP2

• Today (2025): 33,056 people
• By 2030: 32,819 · -0.7%
• By 2040: 32,043 · -3.1%
• By 2050: 30,956 · -6.4%
• By 2075: 28,314 · -14.3%
• By 2100: 23,559 · -28.7%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.59)
• Race & ethnicity: White 50% Black 39% Two or more races 5% Hispanic / Latino 4%
• Common ancestry: Lithuanian 13% Slovak 1%
• Foreign-born: 1% · Canada
• Languages at home: 98% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Iberville

• 2024 margin: Toss-up / Even · D 48.9% · R 49.6% · Other 1.5%
• 2008→2024 swing: -11.9pp toward R · 2008: 11.2pp · 2024: -0.7pp
• All cycles: 2024: R+0.7 2020: D+3.7 2016: D+6.3 2012: D+13.4 2008: D+11.2

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -45.08%
• Current HPI: 178.9188
• Rent YoY: —
• Metro: —
• State GDP YoY: ▲ 3.29%
• F500 in state: 10

Industry mix (Fortune 500 HQ in LA)

Industry	F500 HQs	Revenue
▸Telecommunications	2	$23B
▸Utilities	1	$12B
▸Wholesale / Distribution	1	$5B
▸Advertising	1	$2B

Price history

+79.9% since first listed

21 events — show timeline

• 2026-05-20 Price Changed $125,000 AcadianaMLS
• 2026-05-20 Price Changed $125,000 GBRMLS
• 2026-04-19 Price Changed $129,500 AcadianaMLS
• 2026-04-19 Price Changed $129,500 GBRMLS
• 2026-04-08 Relisted — AcadianaMLS
• 2026-04-08 Relisted — GBRMLS
• 2026-03-31 Pending — AcadianaMLS
• 2026-03-31 Pending — GBRMLS
• 2026-03-03 Price Changed $135,000 AcadianaMLS
• 2026-03-03 Price Changed $135,000 GBRMLS
• 2026-01-29 Price Changed $140,000 AcadianaMLS
• 2026-01-29 Price Changed $140,000 GBRMLS
• 2026-01-06 Price Changed $145,000 AcadianaMLS
• 2026-01-06 Price Changed $145,000 GBRMLS
• 2025-11-06 Listed $148,000 GBRMLS
• 2025-11-06 Listed $148,000 AcadianaMLS
• 2015-05-13 Sold (MLS) — GBRMLS
• 2015-03-10 Listed $53,600 AcadianaMLS
• 2015-03-10 Listed $53,600 GBRMLS
• 2008-09-16 Sold (Public Records) $80,000 Public Records
• 2001-07-18 Listed $69,500 AcadianaMLS

Property tax history

-4.8%/yr

Latest (2024): $528 · +0.2% YoY. Source: county tax records.