10701 Cedar Ave #124 · Bloomington, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 27 days/yr
- Unhealthy air days in 30 yrs
- 32 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.4/30.0
- ARV discount +7.5/15.0
- DSCR +6.1/10.0
- 1% rule +5.2/10.0
- Livability +2.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$177,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Beautiful and well maintained 3-bedroom, 2-bath home featuring upgrades completed about a year and a half ago including double-pane windows, laminate flooring, updated kitchen and bathroom cabinetry, fresh interior/exterior paint, and central A/C and heating. Outside, enjoy covered parking for 2–3 vehicles and a privacy fence surrounding the property. It also has a new storage unit and new gazebo. The community is desirable, affordable, and safe, located near parks, schools, shopping centers, and major highways.
Key facts
- Laminate flooring
- Updated kitchen
- Fresh interior paint
Tags
Property features AI
Finance
- Other: Living area source: Seller; Lot size source: Assessor's data; Elevation measured in feet; Located between Santa Ana Ave and Slover Ave
- HOA & community: Land lease at $930; Located in Cedar Village Mobile Home Park
Exterior
- Parking: Attached garage; Three garage spaces; Two carport spaces; Covered parking (total 5 parking spaces)
- Utilities: Public sewer; District/Public water
- Home design: Single-family mobile home; Single story; Mobile home remains on site; Entry facing front
- Construction: Mobile home dimensions approximately 23 ft by 48 ft; Year built source: Assessor
- Exterior features: Community pool; Close to clubhouse; Street lighting in the community
Interior
- Kitchen: Microwave; Gas range
- Bathrooms: Two full bathrooms; Master bathroom remodeled with double sinks and shower-in-tub
- Heating & cooling: Central cooling; Central furnace heating
- Interior features: One-level home with front entry; Double-pane windows with blinds; Remodeled master bathroom features; Shower-in-tub and double sinks in master bath
- Laundry & utility: Laundry available; Gas dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $177k.
Deal economics
- At list price, monthly cash flow is $199 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $177k).
- Cap rate 7.6% vs local median 3.1% in Bloomington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 53/100 on livability (#977 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+, employment B; Watch: commute D, crime F, amenities F.
- Colton Joint Unified (suburban): math 16% / reading 38% proficiency, ranked #373 of 517 in CA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Crestmore Elementary (638 students, 90% FRL); Joe Baca (math 17% / reading 34%, grade F, #260 of 498 statewide, top 54%, 753 students, 91% FRL); Bloomington High (math 24% / reading 52%, grade F, #571 of 1,170 statewide, top 49%, 1,976 students, 77% FRL) — zoned schools average 86% FRL vs 70% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 45 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 5,458 units permitted in San Bernardino County in 2024 (1,500 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- San Bernardino County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.64%
- Cash-on-cash
- 4.81%
- DSCR
- 1.21
- GRM
- 8.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.8%
- Equity multiple
- 0.68×
- Total profit
- $-15,993
- Equity at exit
- $26,391
- IRR
- 0.7%
- Equity multiple
- 1.05×
- Total profit
- $2,487
- Equity at exit
- $15,304
Cash invested: $49,560 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92316
- Home prices YoY
- -34.1%
- Active inventory
- 45
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,800 medium interval (Pro) →
- Mortgage (P&I)
- −$928
- Tax est. 1.5%
- −$221 /mo · $2,655/yr
- Insurance
- −$74
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$378
- Net cashflow
- $199
Break-even live
Sensitivity live
| Price | -10% $321 | -5% $260 | +0% $199 | +5% $138 | +10% $76 |
|---|---|---|---|---|---|
| Rent | -10% $57 | -5% $128 | +0% $199 | +5% $270 | +10% $341 |
| Rate | -1.0pp $288 | -0.5pp $244 | base $199 | +0.5pp $153 | +1.0pp $106 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,250
- Closing costs
- $5,310
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 18348 10th St Unit 2 Bloomington, CA | 2.0 | 1.0 | 600 | $1,800 | $3.00 | 45d | 1 | 1.14mi |
Listing history 6 events
-
2026-06-21days on market $177,000 Active 8 DOM
-
2026-06-18days on market $177,000 Active 5 DOM
-
2026-06-17days on market $177,000 Active 4 DOM
-
2026-06-16days on market $177,000 Active 3 DOM
-
2026-06-15remarks 517-char remark
-
2026-06-15$177,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 27 unhealthy d/yr today · 32 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,600
- − Mortgage interest
- −$9,915
- − Property taxes
- −$2,655
- − Insurance
- −$885
- − Repairs & maintenance
- −$1,728
- − Management
- −$1,728
- − Depreciation
- −$5,149
- Taxable loss
- −$460
- Est. tax savings @ 24.0%
- +$110
- After-tax cash flow
- $2,496/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Colton Joint Unified
- NCES district ID
- 0609390
- Math proficiency
- 16% ▼ -9.00%
- Reading proficiency
- 38% ▼ -1.00%
- Median HH income
- $51,178
- Composite
- 23.74/100
- National rank
- #7820
- State rank
- #373 of 517 in CA
Livability — Bloomington
- Score
- 53/100
- State rank
- #977
- US rank
- #24604
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bloomington, CA
- City population
- 31,909
- Population (ZIP)
- 31,909
Population outlook (San Bernardino County) Hauer SSP2
- Today (2025)
- 2,300,329 people
- By 2030
- 2,378,907 · +3.4%
- By 2040
- 2,523,137 · +9.7%
- By 2050
- 2,642,388 · +14.9%
- By 2075
- 2,880,769 · +25.2%
- By 2100
- 2,909,436 · +26.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (82%)
- Race & ethnicity
- Hispanic / Latino 82% Two or more races 24% White 12% Black 3% Native American 2%
- Hispanic origin (detail)
- Mexican 76%
- Common ancestry
- Italian 1% Lithuanian 1%
- Foreign-born
- 25% · Canada, Jamaica
- Languages at home
- 34% English-only · Spanish 64% Arabic 1%
Political lean MEDSL · San Bernardino
- 2024 margin
- Toss-up / Even · D 47.5% · R 49.7% · Other 2.8%
- 2008→2024 swing
- -8.5pp toward R · 2008: 6.3pp · 2024: -2.1pp
- All cycles
- 2024: R+2.1 2020: D+10.7 2016: D+9.8 2012: D+5.4 2008: D+6.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -250.05%
- Current HPI
- 483.5611
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+1.1% since first listed6 events — show timeline
- 2026-06-13 Listed $177,000 CRMLS
- 2025-03-18 Listing Removed — CRMLS
- 2025-03-17 Relisted — CRMLS
- 2025-03-06 Pending — CRMLS
- 2025-01-04 Relisted — CRMLS
- 2024-09-30 Listed $175,000 CRMLS
Property tax history
+1.9%/yrLatest (2025): $152 · +2.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…