CashFlowRE
Sign in Sign up
6901 Santa Clara Blvd 🏗️ New Construction
F Composite 30.0
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Cash flow +7.2/30.0
  • Schools +3.7/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.0/10.0
  • DSCR +1.4/10.0
  • Appreciation +0.0/10.0

$336,990

6901 Santa Clara Blvd · Lakewood Park, FL 34951
3 bd · 2.0 ba · 1,477 sqft · Land · 126 Days on market
Built 2026 0.34 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, Quartz countertops, and stainless-steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, and energy-efficient Low-E insulated dual-pane vinyl windows. A one-year limited home warranty.

Key facts

  • Open layout
  • Beautiful cabinetry
  • Granite countertops

Tags

OPEN LAYOUTWELL-EQUIPPED KITCHENSEPARATE DINING AREABEAUTIFUL CABINETRYGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCES

Property features AI

Finance

  • Other: Lot size approximately 0.34 acres (1/4 to less than 1/2 acre); Paved road access; Permit number 2504-008818; Builder license CGC1517458

Exterior

  • Parking: Attached 2-car garage (19 x 20) with garage door opener; Driveway
  • Security: Smoke detector(s)
  • Utilities: Well water; Septic tank; Electricity connected; Water connected; Sewer connected
  • Home design: Single family residence; One story; Under construction (projected completion April 22, 2026); Northwest-facing
  • Construction: Block and stucco construction; Shingle roof; Slab foundation; New construction; Builder: Century Complete (model PRESCOTT-A6)
  • Exterior features: Lighting; Sidewalk; Sliding doors; Other exterior features

Interior

  • Kitchen: Range; Microwave; Dishwasher; Electric water heater
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Electric heat pump; Central air conditioning
  • Interior features: Open floorplan; Stone counters; Thermostat; Walk-in closets; Double pane/insulated thermal windows
  • Laundry & utility: Washer hookup; Electric dryer hookup; Inside laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. Builder plan / spec listing (the home may be to-be-built); metrics use comparable previous sales.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath land listed at $337k.

Deal economics

  • At list price, monthly cash flow is $-461 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $270k (19.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $236k (29.9% below list).
  • Recommended offer: $236k (29.9% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 63/100 on livability (#719 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
  • St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 294 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
  • This rent runs 45% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 126 days — a 12% lower offer ($297k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $55k; list at $337k implies a 513% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $236,383 (29.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 126 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.70%
Cap rate
4.65%
Cash-on-cash
-5.87%
DSCR
0.74
GRM
11.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-26.4%
Equity multiple
0.11×
Total profit
$-83,960
Equity at exit
$50,246
10-year hold
IRR
-23.4%
Equity multiple
-0.17×
Total profit
$-110,809
Equity at exit
$29,137

Cash invested: $94,357 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34951

Home prices YoY
-23.6%
Active inventory
294
Price-to-rent
11.9×

Monthly cashflow live

Estimated rent
$2,364 high interval (Pro) →
Mortgage (P&I)
$1,767
Tax est. 1.5%
$421 /mo · $5,055/yr
Insurance
$140
HOA
$0
Vacancy / Maint / Mgmt
$496
Net cashflow
$-461

Break-even live

Break-even rent $2,948
Max offer price $270,219
Occupancy floor

Sensitivity live

Price -10% $-229 -5% $-345 +0% $-461 +5% $-578 +10% $-694
Rent -10% $-648 -5% $-555 +0% $-461 +5% $-368 +10% $-275
Rate -1.0pp $-292 -0.5pp $-376 base $-461 +0.5pp $-549 +1.0pp $-638

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$84,248
Closing costs
$10,110
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7503 Paso Robles Blvd Fort Pierce, FL 3.0 2.0 1260 $2,000 $1.59 24d 1 0.40mi
7500 Pensacola Rd Fort Pierce, FL 3.0 2.0 1125 $2,150 $1.91 15d 1 0.44mi
6906 Ocala Ave Fort Pierce, FL 3.0 2.0 1175 $1,955 $1.66 15d 1 0.49mi
2450 8th Ave SW Vero Beach, FL 3.0 2.0 1388 $2,100 $1.51 22d 1 0.55mi
985 23rd Pl SW Vero Beach, FL 3.0 2.0 1176 $2,200 $1.87 22d 1 0.57mi
7403 Winter Garden Pkwy Fort Pierce, FL 3.0 2.0 1372 $2,200 $1.60 22d 1 0.78mi
7704 Pacific Ave Fort Pierce, FL 3.0 2.0 1719 $2,500 $1.45 15d 1 1.02mi
2320 Water Oaks Ln Unit 111 Vero Beach, FL 3.0 2.0 1811 $3,500 $1.93 22d 1 1.08mi
5642 Sunberry Cir Fort Pierce, FL 3.0 2.0 1377 $1,950 $1.42 24d 1 1.08mi
5510 Shannon Dr Fort Pierce, FL 3.0 2.0 1594 $2,350 $1.47 15d 1 1.19mi

Listing history 18 events

  1. 2026-05-21
    status Pending 594-char remark
    Show marketing remark (594 chars)

    The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, Quartz countertops, and stainless-steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, and energy-efficient Low-E insulated dual-pane vinyl windows. A one-year limited home warranty.

  2. 2026-05-21
    status Pending
    Show marketing remark (594 chars)

    The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, Quartz countertops, and stainless-steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, and energy-efficient Low-E insulated dual-pane vinyl windows. A one-year limited home warranty.

  3. 2026-01-16
    listed $336,990 Active 594-char remark
    Show marketing remark (594 chars)

    The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, Quartz countertops, and stainless-steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, and energy-efficient Low-E insulated dual-pane vinyl windows. A one-year limited home warranty.

  4. 2026-01-15
    listed $336,990 Active
  5. 2025-01-17
    soldstatus $55,000
  6. 2013-09-22
    historical 119-char remark
    Show marketing remark (119 chars)

    OVERSIZED CORNER LOT PRICE TO SELL, OWNER FIRM, DRIVE BY SANTA CLARA BLVD AND DELEON AVENUE IN LAKEWOOD PARK. 1/3 ACRE!

  7. 2013-09-22
    historical
    Show marketing remark (119 chars)

    OVERSIZED CORNER LOT PRICE TO SELL, OWNER FIRM, DRIVE BY SANTA CLARA BLVD AND DELEON AVENUE IN LAKEWOOD PARK. 1/3 ACRE!

  8. 2005-03-31
    soldstatus $1,130,000
  9. 2004-05-10
    soldstatus $24,700
  10. 2004-05-10
    listed $24,900
  11. 2004-04-28
    soldstatus $152,000
  12. 2004-01-22
    historical
  13. 2003-12-04
    listed $26,900
  14. 2003-06-12
    soldstatus $13,900
  15. 2003-06-02
    historical
  16. 2003-04-18
    listed $13,900
  17. 2000-12-29
    listed $10,900
  18. 1999-08-10
    listed $7,999 119-char remark
    Show marketing remark (119 chars)

    OVERSIZED CORNER LOT PRICE TO SELL, OWNER FIRM, DRIVE BY SANTA CLARA BLVD AND DELEON AVENUE IN LAKEWOOD PARK. 1/3 ACRE!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,366
− Mortgage interest
−$18,877
− Property taxes
−$5,055
− Insurance
−$1,685
− Repairs & maintenance
−$2,269
− Management
−$2,269
− Depreciation
−$9,803
Taxable loss
−$11,592
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,782
After-tax cash flow
$-2,755/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Lucie
NCES district ID
1201770
Math proficiency
40% ▼ -11.00%
Reading proficiency
48% ▼ -4.00%
Median HH income
$44,737
Composite
37.28/100
National rank
#4449
State rank
#51 of 73 in FL

Livability — Lakewood Park

Score
63/100
State rank
#719
US rank
#15407

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment C Housing A+ Health & safety D- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lakewood Park, FL
County
Saint Lucie County · 337,150 people
Metro
Port St. Lucie, FL
Population (ZIP)
17,148
Household income
$63,122
Rent vs Own
11.7% rent · 88.3% own
Severe rent burden
140.0

Population outlook (St. Lucie County) Hauer SSP2

Today (2025)
338,016 people
By 2030
355,687 · +5.2%
By 2040
385,521 · +14.1%
By 2050
406,106 · +20.1%
By 2075
441,054 · +30.5%
By 2100
436,885 · +29.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 13% Hispanic / Latino 8% Two or more races 7% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2% Cuban 2%
Common ancestry
Romanian 3% Italian 2% Lithuanian 2%
Foreign-born
10% · Canada, Jamaica, Vietnam
Languages at home
88% English-only · Spanish 7% French/Haitian/Cajun 3% Vietnamese 1%

Political lean MEDSL · St. Lucie

2024 margin
Lean R (+9.1) · D 45.1% · R 54.2%
2008→2024 swing
-21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
All cycles
2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -106.06%
Current HPI
343.1376
Rent YoY
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+4112.9% since first listed
18 events — show timeline
  • 2026-05-21 Pending RAIRCMLS
  • 2026-05-21 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-01-16 Listed $336,990 RAIRCMLS
  • 2026-01-15 Listed $336,990 Stellar MLS as Distributed by MLS Grid
  • 2025-01-17 Sold (Public Records) $55,000 Public Records
  • 2013-09-22 Listing Removed Beaches MLS
  • 2013-09-22 Listing Removed Beaches MLS
  • 2005-03-31 Sold (Public Records) $1,130,000 Public Records
  • 2004-05-10 Listed $24,900 Beaches MLS
  • 2004-05-10 Sold (MLS) $24,700 Beaches MLS
  • 2004-04-28 Sold (Public Records) $152,000 Public Records
  • 2004-01-22 Listing Removed Beaches MLS
  • 2003-12-04 Listed $26,900 Beaches MLS
  • 2003-06-12 Sold (MLS) $13,900 Beaches MLS
  • 2003-06-02 Listing Removed Beaches MLS
  • 2003-04-18 Listed $13,900 Beaches MLS
  • 2000-12-29 Listed $10,900 Beaches MLS
  • 1999-08-10 Listed $7,999 Beaches MLS

Property tax history

+14.9%/yr

Latest (2025): $601 · +14.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…