CashFlowRE
Sign in Sign up
307 Old Perch Rd
D- Composite 37.69
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.7/30.0
  • Schools +5.9/10.0
  • DSCR +4.5/10.0
  • Livability +3.9/5.0
  • 1% rule +3.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$500,000

307 Old Perch Rd · Rochester Hills, MI 48309
4 bd · 2.0 ba · 2,008 sqft · SingleFamily public records · 11 Days on market
Built 1961 0.59 ac lot $249/sqft · 22% above area Est $411k · 22% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This stunning 4 bedroom, 2.1 bath home features a modern open-concept layout ideal for everyday living and entertaining. The spacious primary suite offers a private retreat, while the beautifully updated kitchen showcases new custom shaker cabinets with soft-close drawers, a large quartz island, and stainless steel appliances. Move-in ready with quality updates throughout. This home was brought down to the studs and underwent a major renovation in 2022, including new flooring, ductwork, plumbing, electrical (all wiring, lights and electrical box), furnace, central A/C, 50-gallon hot water tank, and a low-maintenance Trex deck. A Blink security system is installed and ready for activation with a new subscription. The backyard also includes an invisible fence with two collars for added convenience.

Key facts

  • 0.59 acre lot
  • 2 garage spots
  • Built 1961

Property features AI

Finance

  • Other: Lot approximately 0.59 acres (dimensions 106 x 100)

Exterior

  • Parking: Attached garage with automatic opener; Approximately 2.5 garage spaces
  • Utilities: Public water; Sewer available
  • Home design: Single-family residence; Ground-level entry with steps
  • Construction: Brick construction; Block foundation; Above-grade finished area: 2,008 square feet; Below-grade finished area: 600 square feet
  • Exterior features: Deck; Porch; Paved road access

Interior

  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: Partially finished basement; 8 total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $500k.

Deal economics

  • At list price, monthly cash flow is $131 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $438k (12.5% below list).
  • Recommended offer: $438k (12.5% below list) — sets the bar for 1% rule.
  • Cap rate 6.6% vs local median 3.2% in Rochester Hills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#127 in MI, #3,163 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: health & safety D, amenities F, commute F.
  • Rochester Community School District (suburban): math 60% / reading 69% proficiency, ranked #21 of 540 in MI (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 10% free/reduced lunch — higher-income household profile.
  • Market conditions: 149 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $437,500 (12.5% below list)

Questions for the listing agent

  1. Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
6.61%
Cash-on-cash
1.13%
DSCR
1.05
GRM
9.5

CMA / ARV

ARV (median comp)
$410,729
List price
$500,000
Delta
21.73%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2036 Belle Vernon Dr 0.07mi 4/2.5 1,910 (-5%) 11mo $475,000 $249 77
242 Nesbit Ln 0.22mi 3/2.5 (-1) 2,057 (+2%) 14mo $410,000 $199 67
184 Shagbark Dr 0.65mi 3/2.0 (-1) 2,008 (0%) 4mo $340,000 $169 62
2063 Avoncrest Dr 0.32mi 3/1.5 (-1) 2,143 (+7%) 9mo $572,500 $267 59
1751 Ansal Dr 0.27mi 3/1.5 (-1) 1,785 (-11%) 10mo $437,000 $245 53
1726 Black Maple Dr 0.31mi 3/2.5 (-1) 2,244 (+12%) 10mo $540,000 $241 51
1430 Stockport Dr 0.67mi 3/1.5 (-1) 1,878 (-6%) 2mo $329,000 $175 49
758 Lake Forest Rd 0.53mi 3/2.5 (-1) 2,183 (+9%) 6mo $470,000 $215 49
2771 Hillendale Dr 0.72mi 3/2.5 (-1) 2,118 (+6%) 6mo $395,000 $186 46
625 Ten Point Dr 0.63mi 4/2.5 2,206 (+10%) 11mo $460,000 $209 43
277 Grosse Pines Dr 0.68mi 3/2.5 (-1) 2,233 (+11%) 9mo $499,995 $224 35
483 Rochdale Dr S 0.73mi 3/1.5 (-1) 2,273 (+13%) 10mo $375,000 $165 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-14.5%
Equity multiple
0.48×
Total profit
$-72,664
Equity at exit
$74,552
10-year hold
IRR
-5.8%
Equity multiple
0.62×
Total profit
$-52,553
Equity at exit
$43,231

Cash invested: $140,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48309

Active inventory
149
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$4,375 medium interval (Pro) →
Mortgage (P&I)
$2,622
Tax from tax record
$494 /mo · $5,933/yr
Insurance
$208
HOA
$0
Vacancy / Maint / Mgmt
$919
Net cashflow
$131

Break-even live

Break-even rent $4,209
Max offer price $500,000
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$125,000
Closing costs
$15,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1467 Rochdale Pond Ct Rochester Hills, MI 4.0 3.0 2510 $4,375 $1.74 24d 1 0.70mi

Listing history 25 events

  1. 2026-05-12
    historical Accepting Backup Offers 807-char remark
    Show marketing remark (807 chars)

    This stunning 4 bedroom, 2.1 bath home features a modern open-concept layout ideal for everyday living and entertaining. The spacious primary suite offers a private retreat, while the beautifully updated kitchen showcases new custom shaker cabinets with soft-close drawers, a large quartz island, and stainless steel appliances. Move-in ready with quality updates throughout. This home was brought down to the studs and underwent a major renovation in 2022, including new flooring, ductwork, plumbing, electrical (all wiring, lights and electrical box), furnace, central A/C, 50-gallon hot water tank, and a low-maintenance Trex deck. A Blink security system is installed and ready for activation with a new subscription. The backyard also includes an invisible fence with two collars for added convenience.

  2. 2026-05-12
    historical Active Under Contract 807-char remark
    Show marketing remark (807 chars)

    This stunning 4 bedroom, 2.1 bath home features a modern open-concept layout ideal for everyday living and entertaining. The spacious primary suite offers a private retreat, while the beautifully updated kitchen showcases new custom shaker cabinets with soft-close drawers, a large quartz island, and stainless steel appliances. Move-in ready with quality updates throughout. This home was brought down to the studs and underwent a major renovation in 2022, including new flooring, ductwork, plumbing, electrical (all wiring, lights and electrical box), furnace, central A/C, 50-gallon hot water tank, and a low-maintenance Trex deck. A Blink security system is installed and ready for activation with a new subscription. The backyard also includes an invisible fence with two collars for added convenience.

  3. 2026-05-09
    listed $500,000 Active 807-char remark
    Show marketing remark (807 chars)

    This stunning 4 bedroom, 2.1 bath home features a modern open-concept layout ideal for everyday living and entertaining. The spacious primary suite offers a private retreat, while the beautifully updated kitchen showcases new custom shaker cabinets with soft-close drawers, a large quartz island, and stainless steel appliances. Move-in ready with quality updates throughout. This home was brought down to the studs and underwent a major renovation in 2022, including new flooring, ductwork, plumbing, electrical (all wiring, lights and electrical box), furnace, central A/C, 50-gallon hot water tank, and a low-maintenance Trex deck. A Blink security system is installed and ready for activation with a new subscription. The backyard also includes an invisible fence with two collars for added convenience.

  4. 2026-05-09
    listed $500,000 Active 807-char remark
    Show marketing remark (807 chars)

    This stunning 4 bedroom, 2.1 bath home features a modern open-concept layout ideal for everyday living and entertaining. The spacious primary suite offers a private retreat, while the beautifully updated kitchen showcases new custom shaker cabinets with soft-close drawers, a large quartz island, and stainless steel appliances. Move-in ready with quality updates throughout. This home was brought down to the studs and underwent a major renovation in 2022, including new flooring, ductwork, plumbing, electrical (all wiring, lights and electrical box), furnace, central A/C, 50-gallon hot water tank, and a low-maintenance Trex deck. A Blink security system is installed and ready for activation with a new subscription. The backyard also includes an invisible fence with two collars for added convenience.

  5. 2026-05-06
    historical $500,000 807-char remark
    Show marketing remark (807 chars)

    This stunning 4 bedroom, 2.1 bath home features a modern open-concept layout ideal for everyday living and entertaining. The spacious primary suite offers a private retreat, while the beautifully updated kitchen showcases new custom shaker cabinets with soft-close drawers, a large quartz island, and stainless steel appliances. Move-in ready with quality updates throughout. This home was brought down to the studs and underwent a major renovation in 2022, including new flooring, ductwork, plumbing, electrical (all wiring, lights and electrical box), furnace, central A/C, 50-gallon hot water tank, and a low-maintenance Trex deck. A Blink security system is installed and ready for activation with a new subscription. The backyard also includes an invisible fence with two collars for added convenience.

  6. 2022-10-28
    soldstatus $465,000
  7. 2022-10-24
    soldstatus $465,000 Sold
    Show marketing remark (1432 chars)

    STOP LOOKING FOR HOME'S TO FIXUP AND JUST START LIVING. THIS FULLY REMODELED 2022 4 BEDROOM STACKED SPLIT-LEVEL STYLE HOME IS AN ABSOLUTE MUST SEE. DON'T LET THE LOCATION OF THE HOME VEAR YOU AWAY FROM SEEING IT. .TRUST ME! THE PRIMARY BEDROOM & BATH ALONE WILL AMAZE YOU. THE AMMENITIES INCLUDE DUEL SINKS, STAND ALONE SOAKING TUB, SHOWER WITH EURO DOOR, FIREPLACE AND A CLOSET THE SIZE OF A BEDROOM. UPSTAIRS THERE'S 3 BEDROOMS & SHARED A FULL BATH WITH DUEL SINKS AND SHOWER WITH A SLIDING DOOR. THE FIRST FLOOR OPEN CONCEPT LAYOUT AND THE FLOWING 7'' ENGINEERED HARDWOOD THROUGHOUT WILL EXCITE YOU THAT'S FOR SURE. CUSTOM SHAKER CABINETS WITH SOFT CLOSE DRAWERS. HUGE ISLAND WITH QUARTZ COUNTER TOP & OVERHANG THAT SEATS 4. STAINLESS STEEL APPLIANCES. LAUNDRY ROOM WITH GAS HOOK UP. THE BACKYARD WILL NOT DISAPPOINT THERE'S A BRAND NEW 16X16 COMPOSITE TREX DECK READY TO HOST THE FAMILY REUNION. THIS HOME IS LIKE A NEW BUILD YES MOSTLY EVERYTHING IS BRAND NEW. ROOF (2017) WINDOWS (2010) FURNACE & A/C (2022) HWT 50G (2022) PLUMBING & ELECTRICAL (2022) FINISHED FULL BASEMENT WITH EPOXY FLOOR & BLACKED OUT CEILING READY FOR ENTERTAINING (2022) THE FINISHED GARAGE IS A CAR LOVERS DREAM WITH A BUILTIN BENCH & EPOXY FLOORING . THIS HOME IS LOCATED IN THE HIGHLY ACCLAIMED ROCHESTER SCHOOL DISTRICT & WALKING DISTANCE TO WEST MIDDLE SCHOOL & THE HIGH SCHOOL IS ROCHESTER.

  8. 2022-10-24
    soldstatus $465,000 Closed
    Show marketing remark (1432 chars)

    STOP LOOKING FOR HOME'S TO FIXUP AND JUST START LIVING. THIS FULLY REMODELED 2022 4 BEDROOM STACKED SPLIT-LEVEL STYLE HOME IS AN ABSOLUTE MUST SEE. DON'T LET THE LOCATION OF THE HOME VEAR YOU AWAY FROM SEEING IT. .TRUST ME! THE PRIMARY BEDROOM & BATH ALONE WILL AMAZE YOU. THE AMMENITIES INCLUDE DUEL SINKS, STAND ALONE SOAKING TUB, SHOWER WITH EURO DOOR, FIREPLACE AND A CLOSET THE SIZE OF A BEDROOM. UPSTAIRS THERE'S 3 BEDROOMS & SHARED A FULL BATH WITH DUEL SINKS AND SHOWER WITH A SLIDING DOOR. THE FIRST FLOOR OPEN CONCEPT LAYOUT AND THE FLOWING 7'' ENGINEERED HARDWOOD THROUGHOUT WILL EXCITE YOU THAT'S FOR SURE. CUSTOM SHAKER CABINETS WITH SOFT CLOSE DRAWERS. HUGE ISLAND WITH QUARTZ COUNTER TOP & OVERHANG THAT SEATS 4. STAINLESS STEEL APPLIANCES. LAUNDRY ROOM WITH GAS HOOK UP. THE BACKYARD WILL NOT DISAPPOINT THERE'S A BRAND NEW 16X16 COMPOSITE TREX DECK READY TO HOST THE FAMILY REUNION. THIS HOME IS LIKE A NEW BUILD YES MOSTLY EVERYTHING IS BRAND NEW. ROOF (2017) WINDOWS (2010) FURNACE & A/C (2022) HWT 50G (2022) PLUMBING & ELECTRICAL (2022) FINISHED FULL BASEMENT WITH EPOXY FLOOR & BLACKED OUT CEILING READY FOR ENTERTAINING (2022) THE FINISHED GARAGE IS A CAR LOVERS DREAM WITH A BUILTIN BENCH & EPOXY FLOORING . THIS HOME IS LOCATED IN THE HIGHLY ACCLAIMED ROCHESTER SCHOOL DISTRICT & WALKING DISTANCE TO WEST MIDDLE SCHOOL & THE HIGH SCHOOL IS ROCHESTER.

  9. 2022-09-27
    status Pending
    Show marketing remark (1432 chars)

    STOP LOOKING FOR HOME'S TO FIXUP AND JUST START LIVING. THIS FULLY REMODELED 2022 4 BEDROOM STACKED SPLIT-LEVEL STYLE HOME IS AN ABSOLUTE MUST SEE. DON'T LET THE LOCATION OF THE HOME VEAR YOU AWAY FROM SEEING IT. .TRUST ME! THE PRIMARY BEDROOM & BATH ALONE WILL AMAZE YOU. THE AMMENITIES INCLUDE DUEL SINKS, STAND ALONE SOAKING TUB, SHOWER WITH EURO DOOR, FIREPLACE AND A CLOSET THE SIZE OF A BEDROOM. UPSTAIRS THERE'S 3 BEDROOMS & SHARED A FULL BATH WITH DUEL SINKS AND SHOWER WITH A SLIDING DOOR. THE FIRST FLOOR OPEN CONCEPT LAYOUT AND THE FLOWING 7'' ENGINEERED HARDWOOD THROUGHOUT WILL EXCITE YOU THAT'S FOR SURE. CUSTOM SHAKER CABINETS WITH SOFT CLOSE DRAWERS. HUGE ISLAND WITH QUARTZ COUNTER TOP & OVERHANG THAT SEATS 4. STAINLESS STEEL APPLIANCES. LAUNDRY ROOM WITH GAS HOOK UP. THE BACKYARD WILL NOT DISAPPOINT THERE'S A BRAND NEW 16X16 COMPOSITE TREX DECK READY TO HOST THE FAMILY REUNION. THIS HOME IS LIKE A NEW BUILD YES MOSTLY EVERYTHING IS BRAND NEW. ROOF (2017) WINDOWS (2010) FURNACE & A/C (2022) HWT 50G (2022) PLUMBING & ELECTRICAL (2022) FINISHED FULL BASEMENT WITH EPOXY FLOOR & BLACKED OUT CEILING READY FOR ENTERTAINING (2022) THE FINISHED GARAGE IS A CAR LOVERS DREAM WITH A BUILTIN BENCH & EPOXY FLOORING . THIS HOME IS LOCATED IN THE HIGHLY ACCLAIMED ROCHESTER SCHOOL DISTRICT & WALKING DISTANCE TO WEST MIDDLE SCHOOL & THE HIGH SCHOOL IS ROCHESTER.

  10. 2022-09-27
    status Pending
    Show marketing remark (1432 chars)

    STOP LOOKING FOR HOME'S TO FIXUP AND JUST START LIVING. THIS FULLY REMODELED 2022 4 BEDROOM STACKED SPLIT-LEVEL STYLE HOME IS AN ABSOLUTE MUST SEE. DON'T LET THE LOCATION OF THE HOME VEAR YOU AWAY FROM SEEING IT. .TRUST ME! THE PRIMARY BEDROOM & BATH ALONE WILL AMAZE YOU. THE AMMENITIES INCLUDE DUEL SINKS, STAND ALONE SOAKING TUB, SHOWER WITH EURO DOOR, FIREPLACE AND A CLOSET THE SIZE OF A BEDROOM. UPSTAIRS THERE'S 3 BEDROOMS & SHARED A FULL BATH WITH DUEL SINKS AND SHOWER WITH A SLIDING DOOR. THE FIRST FLOOR OPEN CONCEPT LAYOUT AND THE FLOWING 7'' ENGINEERED HARDWOOD THROUGHOUT WILL EXCITE YOU THAT'S FOR SURE. CUSTOM SHAKER CABINETS WITH SOFT CLOSE DRAWERS. HUGE ISLAND WITH QUARTZ COUNTER TOP & OVERHANG THAT SEATS 4. STAINLESS STEEL APPLIANCES. LAUNDRY ROOM WITH GAS HOOK UP. THE BACKYARD WILL NOT DISAPPOINT THERE'S A BRAND NEW 16X16 COMPOSITE TREX DECK READY TO HOST THE FAMILY REUNION. THIS HOME IS LIKE A NEW BUILD YES MOSTLY EVERYTHING IS BRAND NEW. ROOF (2017) WINDOWS (2010) FURNACE & A/C (2022) HWT 50G (2022) PLUMBING & ELECTRICAL (2022) FINISHED FULL BASEMENT WITH EPOXY FLOOR & BLACKED OUT CEILING READY FOR ENTERTAINING (2022) THE FINISHED GARAGE IS A CAR LOVERS DREAM WITH A BUILTIN BENCH & EPOXY FLOORING . THIS HOME IS LOCATED IN THE HIGHLY ACCLAIMED ROCHESTER SCHOOL DISTRICT & WALKING DISTANCE TO WEST MIDDLE SCHOOL & THE HIGH SCHOOL IS ROCHESTER.

  11. 2022-09-24
    price $479,900
    Show marketing remark (1432 chars)

    STOP LOOKING FOR HOME'S TO FIXUP AND JUST START LIVING. THIS FULLY REMODELED 2022 4 BEDROOM STACKED SPLIT-LEVEL STYLE HOME IS AN ABSOLUTE MUST SEE. DON'T LET THE LOCATION OF THE HOME VEAR YOU AWAY FROM SEEING IT. .TRUST ME! THE PRIMARY BEDROOM & BATH ALONE WILL AMAZE YOU. THE AMMENITIES INCLUDE DUEL SINKS, STAND ALONE SOAKING TUB, SHOWER WITH EURO DOOR, FIREPLACE AND A CLOSET THE SIZE OF A BEDROOM. UPSTAIRS THERE'S 3 BEDROOMS & SHARED A FULL BATH WITH DUEL SINKS AND SHOWER WITH A SLIDING DOOR. THE FIRST FLOOR OPEN CONCEPT LAYOUT AND THE FLOWING 7'' ENGINEERED HARDWOOD THROUGHOUT WILL EXCITE YOU THAT'S FOR SURE. CUSTOM SHAKER CABINETS WITH SOFT CLOSE DRAWERS. HUGE ISLAND WITH QUARTZ COUNTER TOP & OVERHANG THAT SEATS 4. STAINLESS STEEL APPLIANCES. LAUNDRY ROOM WITH GAS HOOK UP. THE BACKYARD WILL NOT DISAPPOINT THERE'S A BRAND NEW 16X16 COMPOSITE TREX DECK READY TO HOST THE FAMILY REUNION. THIS HOME IS LIKE A NEW BUILD YES MOSTLY EVERYTHING IS BRAND NEW. ROOF (2017) WINDOWS (2010) FURNACE & A/C (2022) HWT 50G (2022) PLUMBING & ELECTRICAL (2022) FINISHED FULL BASEMENT WITH EPOXY FLOOR & BLACKED OUT CEILING READY FOR ENTERTAINING (2022) THE FINISHED GARAGE IS A CAR LOVERS DREAM WITH A BUILTIN BENCH & EPOXY FLOORING . THIS HOME IS LOCATED IN THE HIGHLY ACCLAIMED ROCHESTER SCHOOL DISTRICT & WALKING DISTANCE TO WEST MIDDLE SCHOOL & THE HIGH SCHOOL IS ROCHESTER.

  12. 2022-09-24
    price $479,900
    Show marketing remark (1432 chars)

    STOP LOOKING FOR HOME'S TO FIXUP AND JUST START LIVING. THIS FULLY REMODELED 2022 4 BEDROOM STACKED SPLIT-LEVEL STYLE HOME IS AN ABSOLUTE MUST SEE. DON'T LET THE LOCATION OF THE HOME VEAR YOU AWAY FROM SEEING IT. .TRUST ME! THE PRIMARY BEDROOM & BATH ALONE WILL AMAZE YOU. THE AMMENITIES INCLUDE DUEL SINKS, STAND ALONE SOAKING TUB, SHOWER WITH EURO DOOR, FIREPLACE AND A CLOSET THE SIZE OF A BEDROOM. UPSTAIRS THERE'S 3 BEDROOMS & SHARED A FULL BATH WITH DUEL SINKS AND SHOWER WITH A SLIDING DOOR. THE FIRST FLOOR OPEN CONCEPT LAYOUT AND THE FLOWING 7'' ENGINEERED HARDWOOD THROUGHOUT WILL EXCITE YOU THAT'S FOR SURE. CUSTOM SHAKER CABINETS WITH SOFT CLOSE DRAWERS. HUGE ISLAND WITH QUARTZ COUNTER TOP & OVERHANG THAT SEATS 4. STAINLESS STEEL APPLIANCES. LAUNDRY ROOM WITH GAS HOOK UP. THE BACKYARD WILL NOT DISAPPOINT THERE'S A BRAND NEW 16X16 COMPOSITE TREX DECK READY TO HOST THE FAMILY REUNION. THIS HOME IS LIKE A NEW BUILD YES MOSTLY EVERYTHING IS BRAND NEW. ROOF (2017) WINDOWS (2010) FURNACE & A/C (2022) HWT 50G (2022) PLUMBING & ELECTRICAL (2022) FINISHED FULL BASEMENT WITH EPOXY FLOOR & BLACKED OUT CEILING READY FOR ENTERTAINING (2022) THE FINISHED GARAGE IS A CAR LOVERS DREAM WITH A BUILTIN BENCH & EPOXY FLOORING . THIS HOME IS LOCATED IN THE HIGHLY ACCLAIMED ROCHESTER SCHOOL DISTRICT & WALKING DISTANCE TO WEST MIDDLE SCHOOL & THE HIGH SCHOOL IS ROCHESTER.

  13. 2022-09-16
    listed $489,900 Active
    Show marketing remark (1432 chars)

    STOP LOOKING FOR HOME'S TO FIXUP AND JUST START LIVING. THIS FULLY REMODELED 2022 4 BEDROOM STACKED SPLIT-LEVEL STYLE HOME IS AN ABSOLUTE MUST SEE. DON'T LET THE LOCATION OF THE HOME VEAR YOU AWAY FROM SEEING IT. .TRUST ME! THE PRIMARY BEDROOM & BATH ALONE WILL AMAZE YOU. THE AMMENITIES INCLUDE DUEL SINKS, STAND ALONE SOAKING TUB, SHOWER WITH EURO DOOR, FIREPLACE AND A CLOSET THE SIZE OF A BEDROOM. UPSTAIRS THERE'S 3 BEDROOMS & SHARED A FULL BATH WITH DUEL SINKS AND SHOWER WITH A SLIDING DOOR. THE FIRST FLOOR OPEN CONCEPT LAYOUT AND THE FLOWING 7'' ENGINEERED HARDWOOD THROUGHOUT WILL EXCITE YOU THAT'S FOR SURE. CUSTOM SHAKER CABINETS WITH SOFT CLOSE DRAWERS. HUGE ISLAND WITH QUARTZ COUNTER TOP & OVERHANG THAT SEATS 4. STAINLESS STEEL APPLIANCES. LAUNDRY ROOM WITH GAS HOOK UP. THE BACKYARD WILL NOT DISAPPOINT THERE'S A BRAND NEW 16X16 COMPOSITE TREX DECK READY TO HOST THE FAMILY REUNION. THIS HOME IS LIKE A NEW BUILD YES MOSTLY EVERYTHING IS BRAND NEW. ROOF (2017) WINDOWS (2010) FURNACE & A/C (2022) HWT 50G (2022) PLUMBING & ELECTRICAL (2022) FINISHED FULL BASEMENT WITH EPOXY FLOOR & BLACKED OUT CEILING READY FOR ENTERTAINING (2022) THE FINISHED GARAGE IS A CAR LOVERS DREAM WITH A BUILTIN BENCH & EPOXY FLOORING . THIS HOME IS LOCATED IN THE HIGHLY ACCLAIMED ROCHESTER SCHOOL DISTRICT & WALKING DISTANCE TO WEST MIDDLE SCHOOL & THE HIGH SCHOOL IS ROCHESTER.

  14. 2022-09-16
    listed $489,900 Active
    Show marketing remark (1432 chars)

    STOP LOOKING FOR HOME'S TO FIXUP AND JUST START LIVING. THIS FULLY REMODELED 2022 4 BEDROOM STACKED SPLIT-LEVEL STYLE HOME IS AN ABSOLUTE MUST SEE. DON'T LET THE LOCATION OF THE HOME VEAR YOU AWAY FROM SEEING IT. .TRUST ME! THE PRIMARY BEDROOM & BATH ALONE WILL AMAZE YOU. THE AMMENITIES INCLUDE DUEL SINKS, STAND ALONE SOAKING TUB, SHOWER WITH EURO DOOR, FIREPLACE AND A CLOSET THE SIZE OF A BEDROOM. UPSTAIRS THERE'S 3 BEDROOMS & SHARED A FULL BATH WITH DUEL SINKS AND SHOWER WITH A SLIDING DOOR. THE FIRST FLOOR OPEN CONCEPT LAYOUT AND THE FLOWING 7'' ENGINEERED HARDWOOD THROUGHOUT WILL EXCITE YOU THAT'S FOR SURE. CUSTOM SHAKER CABINETS WITH SOFT CLOSE DRAWERS. HUGE ISLAND WITH QUARTZ COUNTER TOP & OVERHANG THAT SEATS 4. STAINLESS STEEL APPLIANCES. LAUNDRY ROOM WITH GAS HOOK UP. THE BACKYARD WILL NOT DISAPPOINT THERE'S A BRAND NEW 16X16 COMPOSITE TREX DECK READY TO HOST THE FAMILY REUNION. THIS HOME IS LIKE A NEW BUILD YES MOSTLY EVERYTHING IS BRAND NEW. ROOF (2017) WINDOWS (2010) FURNACE & A/C (2022) HWT 50G (2022) PLUMBING & ELECTRICAL (2022) FINISHED FULL BASEMENT WITH EPOXY FLOOR & BLACKED OUT CEILING READY FOR ENTERTAINING (2022) THE FINISHED GARAGE IS A CAR LOVERS DREAM WITH A BUILTIN BENCH & EPOXY FLOORING . THIS HOME IS LOCATED IN THE HIGHLY ACCLAIMED ROCHESTER SCHOOL DISTRICT & WALKING DISTANCE TO WEST MIDDLE SCHOOL & THE HIGH SCHOOL IS ROCHESTER.

  15. 2022-09-13
    historical $489,900
    Show marketing remark (1432 chars)

    STOP LOOKING FOR HOME'S TO FIXUP AND JUST START LIVING. THIS FULLY REMODELED 2022 4 BEDROOM STACKED SPLIT-LEVEL STYLE HOME IS AN ABSOLUTE MUST SEE. DON'T LET THE LOCATION OF THE HOME VEAR YOU AWAY FROM SEEING IT. .TRUST ME! THE PRIMARY BEDROOM & BATH ALONE WILL AMAZE YOU. THE AMMENITIES INCLUDE DUEL SINKS, STAND ALONE SOAKING TUB, SHOWER WITH EURO DOOR, FIREPLACE AND A CLOSET THE SIZE OF A BEDROOM. UPSTAIRS THERE'S 3 BEDROOMS & SHARED A FULL BATH WITH DUEL SINKS AND SHOWER WITH A SLIDING DOOR. THE FIRST FLOOR OPEN CONCEPT LAYOUT AND THE FLOWING 7'' ENGINEERED HARDWOOD THROUGHOUT WILL EXCITE YOU THAT'S FOR SURE. CUSTOM SHAKER CABINETS WITH SOFT CLOSE DRAWERS. HUGE ISLAND WITH QUARTZ COUNTER TOP & OVERHANG THAT SEATS 4. STAINLESS STEEL APPLIANCES. LAUNDRY ROOM WITH GAS HOOK UP. THE BACKYARD WILL NOT DISAPPOINT THERE'S A BRAND NEW 16X16 COMPOSITE TREX DECK READY TO HOST THE FAMILY REUNION. THIS HOME IS LIKE A NEW BUILD YES MOSTLY EVERYTHING IS BRAND NEW. ROOF (2017) WINDOWS (2010) FURNACE & A/C (2022) HWT 50G (2022) PLUMBING & ELECTRICAL (2022) FINISHED FULL BASEMENT WITH EPOXY FLOOR & BLACKED OUT CEILING READY FOR ENTERTAINING (2022) THE FINISHED GARAGE IS A CAR LOVERS DREAM WITH A BUILTIN BENCH & EPOXY FLOORING . THIS HOME IS LOCATED IN THE HIGHLY ACCLAIMED ROCHESTER SCHOOL DISTRICT & WALKING DISTANCE TO WEST MIDDLE SCHOOL & THE HIGH SCHOOL IS ROCHESTER.

  16. 2022-09-13
    historical $489,900
    Show marketing remark (1432 chars)

    STOP LOOKING FOR HOME'S TO FIXUP AND JUST START LIVING. THIS FULLY REMODELED 2022 4 BEDROOM STACKED SPLIT-LEVEL STYLE HOME IS AN ABSOLUTE MUST SEE. DON'T LET THE LOCATION OF THE HOME VEAR YOU AWAY FROM SEEING IT. .TRUST ME! THE PRIMARY BEDROOM & BATH ALONE WILL AMAZE YOU. THE AMMENITIES INCLUDE DUEL SINKS, STAND ALONE SOAKING TUB, SHOWER WITH EURO DOOR, FIREPLACE AND A CLOSET THE SIZE OF A BEDROOM. UPSTAIRS THERE'S 3 BEDROOMS & SHARED A FULL BATH WITH DUEL SINKS AND SHOWER WITH A SLIDING DOOR. THE FIRST FLOOR OPEN CONCEPT LAYOUT AND THE FLOWING 7'' ENGINEERED HARDWOOD THROUGHOUT WILL EXCITE YOU THAT'S FOR SURE. CUSTOM SHAKER CABINETS WITH SOFT CLOSE DRAWERS. HUGE ISLAND WITH QUARTZ COUNTER TOP & OVERHANG THAT SEATS 4. STAINLESS STEEL APPLIANCES. LAUNDRY ROOM WITH GAS HOOK UP. THE BACKYARD WILL NOT DISAPPOINT THERE'S A BRAND NEW 16X16 COMPOSITE TREX DECK READY TO HOST THE FAMILY REUNION. THIS HOME IS LIKE A NEW BUILD YES MOSTLY EVERYTHING IS BRAND NEW. ROOF (2017) WINDOWS (2010) FURNACE & A/C (2022) HWT 50G (2022) PLUMBING & ELECTRICAL (2022) FINISHED FULL BASEMENT WITH EPOXY FLOOR & BLACKED OUT CEILING READY FOR ENTERTAINING (2022) THE FINISHED GARAGE IS A CAR LOVERS DREAM WITH A BUILTIN BENCH & EPOXY FLOORING . THIS HOME IS LOCATED IN THE HIGHLY ACCLAIMED ROCHESTER SCHOOL DISTRICT & WALKING DISTANCE TO WEST MIDDLE SCHOOL & THE HIGH SCHOOL IS ROCHESTER.

  17. 2022-02-07
    soldstatus $300,000 Sold
  18. 2022-02-07
    soldstatus $300,000 Closed
  19. 2022-01-26
    status Pending
  20. 2022-01-26
    status Pending
  21. 2022-01-23
    listed $285,900 Active
  22. 2022-01-23
    listed $285,900 Active
  23. 2022-01-21
    historical $285,900
  24. 2022-01-21
    historical $285,900
  25. 1986-02-01
    soldstatus $92,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$5,933 · $494/mo
Projected year-2 tax
$6,817 · $568/mo
Expected delta
+$883/yr (+$74/mo · 14.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$52,500
− Mortgage interest
−$28,008
− Property taxes
−$5,933
− Insurance
−$2,500
− Repairs & maintenance
−$4,200
− Management
−$4,200
− Depreciation
−$14,545
Taxable loss
−$6,886
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,653
After-tax cash flow
$3,230/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Rochester Community School District
NCES district ID
2629940
Math proficiency
60% ▼ -9.00%
Reading proficiency
69% ▼ -4.00%
Median HH income
$89,242
Composite
58.53/100
National rank
#994
State rank
#21 of 540 in MI

Livability — Rochester Hills

Score
77/100
State rank
#127
US rank
#3163

Category grades

Amenities F Commute F Cost of living C Crime A+ Employment A+ Housing A+ Health & safety D User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Rochester Hills, MI
City population
44,714
Population (ZIP)
30,254

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Asian 12% Two or more races 6% Hispanic / Latino 4% Black 4%
Common ancestry
Romanian 10% Lithuanian 3% Slovak 3%
Foreign-born
19% · Canada, China, South Korea
Languages at home
80% English-only · Other Indo-European 6% Chinese 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -136.99%
Current HPI
201.9197
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+443.5% since first listed
27 events — show timeline
  • 2026-05-19 Pending REALCOMP
  • 2026-05-19 Pending MiRealSource-MiMLS
  • 2026-05-12 Contingent MiRealSource-MiMLS
  • 2026-05-12 Contingent REALCOMP
  • 2026-05-09 Listed $500,000 MiRealSource-MiMLS
  • 2026-05-09 Listed $500,000 REALCOMP
  • 2026-05-06 Coming Soon $500,000 MiRealSource-MiMLS
  • 2022-10-28 Sold (Public Records) $465,000 Public Records
  • 2022-10-24 Sold (MLS) $465,000 MiRealSource-MiMLS
  • 2022-10-24 Sold (MLS) $465,000 REALCOMP
  • 2022-09-27 Pending MiRealSource-MiMLS
  • 2022-09-27 Pending REALCOMP
  • 2022-09-24 Price Changed $479,900 MiRealSource-MiMLS
  • 2022-09-24 Price Changed $479,900 REALCOMP
  • 2022-09-16 Listed $489,900 MiRealSource-MiMLS
  • 2022-09-16 Listed $489,900 REALCOMP
  • 2022-09-13 Coming Soon $489,900 MiRealSource-MiMLS
  • 2022-09-13 Coming Soon $489,900 REALCOMP
  • 2022-02-07 Sold (MLS) $300,000 MiRealSource-MiMLS
  • 2022-02-07 Sold (MLS) $300,000 REALCOMP
  • 2022-01-26 Pending MiRealSource-MiMLS
  • 2022-01-26 Pending REALCOMP
  • 2022-01-23 Listed $285,900 MiRealSource-MiMLS
  • 2022-01-23 Listed $285,900 REALCOMP
  • 2022-01-21 Coming Soon $285,900 MiRealSource-MiMLS
  • 2022-01-21 Coming Soon $285,900 REALCOMP
  • 1986-02-01 Sold (Public Records) $92,000 Public Records

Property tax history

+7.6%/yr

Latest (2025): $5,933 · +4.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…