5662 Dutch Ln · Powell, OH
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +10.6/15.0
- Schools +7.6/10.0
- Cash flow +6.5/30.0
- Livability +3.9/5.0
- Rent growth +3.5/5.0
- 1% rule +2.5/10.0
- Condition / age +2.5/5.0
- DSCR +0.8/10.0
- Appreciation +0.0/10.0
$378,950
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover this stunning new construction townhome at 5662 Dutch Lane in Powell, built by M/I Homes. This thoughtfully designed 3-bedroom, 2.5-bathroom home offers 1,792 square feet of open-concept living space perfect for modern lifestyles. Key features include: Open-concept living space Patio Owner's en-suite bathroom The home's open-concept floorplan creates an inviting atmosphere for daily living and entertaining. The upstairs owner's bedroom provides a private retreat, while the additional bedrooms offer flexibility for family, guests, or home office space. Located in the desirable Powell area, this home sits within a neighborhood that offers easy access to local parks and recreational opportunities. The quality design and attention to detail are evident throughout, showcasing M/I Homes' commitment to craftsmanship. This new construction home represents an excellent opportunity to be the first owner of a well-designed space featuring open-concept living and quality construction. The thoughtful layout maximizes both comfort and functionality, making it ideal for today's homebuyers seeking a brand-new home with contemporary appeal. Contact our team to learn more about 5662 Dutch Lane! MLS# 226015067
Key facts
- New construction
- Private retreat
- Patio
Tags
Property features AI
Finance
- Other: Home warranty included
- HOA & community: Homeowners association with monthly fee; Monthly association fee of $260.83; HOA covers lawn care and snow removal; Community amenities include bike/walk path, park, and sidewalks
Exterior
- Parking: Attached 2-car garage with garage door opener
- Utilities: Public water; Public sewer
- Home design: New construction single-family townhouse; Two levels; 2+ common walls
- Construction: Built in 2026
- Exterior features: Patio; Slab foundation
Interior
- Flooring: Carpet; Ceramic/porcelain; Vinyl
- Bathrooms: 2 full bathrooms and 1 half bathroom (3 total)
- Heating & cooling: Central air conditioning; Forced air heating
- Interior features: Insulated windows; Patio access
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $379k.
Deal economics
- At list price, monthly cash flow is $-639 ($-8k/yr) — negative.
- To cash-flow at today's rent, offer at most $286k (24.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $283k (25.2% below list).
- Recommended offer: $283k (25.2% below list) — sets the bar for 1% rule.
- Cap rate 4.3% vs local median 2.9% in Powell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#201 in OH, #3,091 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: amenities F, commute F, cost of living F.
- Olentangy Local (rural): math 81% / reading 84% proficiency, ranked #18 of 656 in OH (top 3%) — strong family-tenant draw, lease renewals of 3-5y typical; only 5% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising (+3.9%/yr); 312 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 2,233 units permitted in Delaware County in 2024 (304 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Delaware County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 47 days — a 3% lower offer ($368k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 47 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 4.27%
- Cash-on-cash
- -7.23%
- DSCR
- 0.68
- GRM
- 11.1
CMA / ARV
- ARV (median comp)
- $406,605
- List price
- $378,950
- Delta
- -6.80%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5520 Fawnsbury Ct | 0.16mi | 2/2.5 (-1) | 1,792 (0%) | 1mo | $384,290 | $214 | 87 |
| 5519 Fawnsbury Ct | 0.16mi | 2/2.5 (-1) | 1,792 (0%) | 1mo | $374,090 | $209 | 87 |
| 5508 Fawnsbury Ct | 0.17mi | 2/2.5 (-1) | 1,792 (0%) | 1mo | $369,330 | $206 | 86 |
| 5507 Fawnsbury Ct | 0.17mi | 2/2.5 (-1) | 1,792 (0%) | 1mo | $366,000 | $204 | 86 |
| 5488 Fawnsbury Ct | 0.19mi | 2/2.5 (-1) | 1,792 (0%) | 1mo | $379,360 | $212 | 85 |
| 5695 Valleydale Rd | 0.03mi | 3/2.5 | 2,028 (+13%) | 1mo | $470,200 | $232 | 76 |
| 5631 Valleydale Rd | 0.06mi | 3/2.5 | 2,028 (+13%) | 1mo | $467,560 | $231 | 75 |
| 5614 Dutch Ln | 0.06mi | 2/2.5 (-1) | 2,049 (+14%) | 1mo | $414,520 | $202 | 68 |
| 2770 Drycreek Ct | 0.22mi | 3/2.5 | 2,028 (+13%) | 1mo | $472,110 | $233 | 67 |
| 5524 Fawnsbury Ct | 0.15mi | 2/2.5 (-1) | 2,049 (+14%) | 1mo | $414,350 | $202 | 64 |
| 5492 Fawnsbury Ct | 0.19mi | 2/2.5 (-1) | 2,049 (+14%) | 1mo | $406,470 | $198 | 62 |
| 3229 Natal Ln | 0.61mi | 2/2.0 (-1) | 1,894 (+6%) | 1mo | $594,920 | $314 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.86% rent growth · sell at horizon
- IRR
- -27.7%
- Equity multiple
- 0.06×
- Total profit
- $-99,457
- Equity at exit
- $56,503
- IRR
- -22.8%
- Equity multiple
- -0.21×
- Total profit
- $-127,894
- Equity at exit
- $32,765
Cash invested: $106,106 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43065
- Rents YoY
- 3.9%
- Active inventory
- 312
- Price-to-rent
- 11.1×
Monthly cashflow live
- Estimated rent
- $2,835 high interval (Pro) →
- Mortgage (P&I)
- −$1,987
- Tax est. 1.5%
- −$474 /mo · $5,684/yr
- Insurance
- −$158
- HOA
- −$260
- Vacancy / Maint / Mgmt
- −$595
- Net cashflow
- $-639
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $94,738
- Closing costs
- $11,368
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5494 Dutch Ln Powell, OH | 2.0 | 2.5 | 2049 | $2,800 | $1.37 | 43d | 1 | 0.10mi |
| 5478 Dutch Ln Powell, OH | 3.0 | 2.5 | 1792 | $2,800 | $1.56 | 43d | 1 | 0.11mi |
| 5522 Villa Rose Dr Powell, OH | 1.0–3.0 | 1.0–2.0 | 1052 | $2,195 | $2.09 | 1d | 1 | 0.36mi |
| 6650 Liberty Grand Blvd Powell, OH | 1.0–3.0 | 1.0–2.5 | 1355 | $3,040 | $2.24 | 1d | 11 | 1.30mi |
| 6932 Kinsale Ln Powell, OH | 4.0 | 3.0 | 1810 | $2,700 | $1.49 | 43d | 1 | 1.43mi |
HOA detail
- Monthly dues
- $260 · $3,120/yr
Listing history 17 events
-
2026-06-18days on market $378,950 Active 47 DOM
-
2026-06-17days on market $378,950 Active 46 DOM
-
2026-06-16days on market $378,950 Active 45 DOM
-
2026-06-15days on market $378,950 Active 44 DOM
-
2026-06-13days on market $378,950 Active 42 DOM
Show marketing remark (1224 chars)
Discover this stunning new construction townhome at 5662 Dutch Lane in Powell, built by M/I Homes. This thoughtfully designed 3-bedroom, 2.5-bathroom home offers 1,792 square feet of open-concept living space perfect for modern lifestyles. Key features include: Open-concept living space Patio Owner's en-suite bathroom The home's open-concept floorplan creates an inviting atmosphere for daily living and entertaining. The upstairs owner's bedroom provides a private retreat, while the additional bedrooms offer flexibility for family, guests, or home office space. Located in the desirable Powell area, this home sits within a neighborhood that offers easy access to local parks and recreational opportunities. The quality design and attention to detail are evident throughout, showcasing M/I Homes' commitment to craftsmanship. This new construction home represents an excellent opportunity to be the first owner of a well-designed space featuring open-concept living and quality construction. The thoughtful layout maximizes both comfort and functionality, making it ideal for today's homebuyers seeking a brand-new home with contemporary appeal. Contact our team to learn more about 5662 Dutch Lane! MLS# 226015067
-
2026-06-13pricedays on market $378,950 Active 41 DOM
Show marketing remark (1224 chars)
Discover this stunning new construction townhome at 5662 Dutch Lane in Powell, built by M/I Homes. This thoughtfully designed 3-bedroom, 2.5-bathroom home offers 1,792 square feet of open-concept living space perfect for modern lifestyles. Key features include: Open-concept living space Patio Owner's en-suite bathroom The home's open-concept floorplan creates an inviting atmosphere for daily living and entertaining. The upstairs owner's bedroom provides a private retreat, while the additional bedrooms offer flexibility for family, guests, or home office space. Located in the desirable Powell area, this home sits within a neighborhood that offers easy access to local parks and recreational opportunities. The quality design and attention to detail are evident throughout, showcasing M/I Homes' commitment to craftsmanship. This new construction home represents an excellent opportunity to be the first owner of a well-designed space featuring open-concept living and quality construction. The thoughtful layout maximizes both comfort and functionality, making it ideal for today's homebuyers seeking a brand-new home with contemporary appeal. Contact our team to learn more about 5662 Dutch Lane! MLS# 226015067
-
2026-06-09days on market $388,950 Active 38 DOM
-
2026-06-08days on market $388,950 Active 37 DOM
-
2026-06-07days on market $388,950 Active 36 DOM
-
2026-06-05days on market $388,950 Active 33 DOM
-
2026-06-03days on market $388,950 Active 32 DOM
-
2026-06-02days on market $388,950 Active 31 DOM
-
2026-06-01days on market $388,950 Active 30 DOM
-
2026-05-31days on market $388,950 Active 29 DOM
-
2026-05-02$393,950 Active 1017-char remark
-
2025-11-25price $393,950 1224-char remark
Show marketing remark (1224 chars)
Discover this stunning new construction townhome at 5662 Dutch Lane in Powell, built by M/I Homes. This thoughtfully designed 3-bedroom, 2.5-bathroom home offers 1,792 square feet of open-concept living space perfect for modern lifestyles. Key features include: Open-concept living space Patio Owner's en-suite bathroom The home's open-concept floorplan creates an inviting atmosphere for daily living and entertaining. The upstairs owner's bedroom provides a private retreat, while the additional bedrooms offer flexibility for family, guests, or home office space. Located in the desirable Powell area, this home sits within a neighborhood that offers easy access to local parks and recreational opportunities. The quality design and attention to detail are evident throughout, showcasing M/I Homes' commitment to craftsmanship. This new construction home represents an excellent opportunity to be the first owner of a well-designed space featuring open-concept living and quality construction. The thoughtful layout maximizes both comfort and functionality, making it ideal for today's homebuyers seeking a brand-new home with contemporary appeal. Contact our team to learn more about 5662 Dutch Lane! MLS# 226015067
-
2025-11-12$403,950 Active 1224-char remark
Show marketing remark (1224 chars)
Discover this stunning new construction townhome at 5662 Dutch Lane in Powell, built by M/I Homes. This thoughtfully designed 3-bedroom, 2.5-bathroom home offers 1,792 square feet of open-concept living space perfect for modern lifestyles. Key features include: Open-concept living space Patio Owner's en-suite bathroom The home's open-concept floorplan creates an inviting atmosphere for daily living and entertaining. The upstairs owner's bedroom provides a private retreat, while the additional bedrooms offer flexibility for family, guests, or home office space. Located in the desirable Powell area, this home sits within a neighborhood that offers easy access to local parks and recreational opportunities. The quality design and attention to detail are evident throughout, showcasing M/I Homes' commitment to craftsmanship. This new construction home represents an excellent opportunity to be the first owner of a well-designed space featuring open-concept living and quality construction. The thoughtful layout maximizes both comfort and functionality, making it ideal for today's homebuyers seeking a brand-new home with contemporary appeal. Contact our team to learn more about 5662 Dutch Lane! MLS# 226015067
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,016
- − Mortgage interest
- −$21,227
- − Property taxes
- −$5,684
- − Insurance
- −$1,895
- − Repairs & maintenance
- −$2,721
- − Management
- −$2,721
- − HOA
- −$3,120
- − Depreciation
- −$11,024
- Taxable loss
- −$14,377
- Est. tax savings @ 24.0%
- +$3,450
- After-tax cash flow
- $-4,223/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Olentangy Local
- NCES district ID
- 3904676
- Math proficiency
- 81% ▼ -8.00%
- Reading proficiency
- 84% ▼ -5.00%
- Median HH income
- $111,074
- Composite
- 75.56/100
- National rank
- #132
- State rank
- #18 of 656 in OH
Livability — Powell
- Score
- 77/100
- State rank
- #201
- US rank
- #3091
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Delaware County · 203,207 people
- City population
- 46,679
- Metro
- Columbus, OH
- Population (ZIP)
- 46,679
- Household income
- $154,481
- Rent vs Own
- Severe rent burden
- 351.0
Population outlook (Delaware County) Hauer SSP2
- Today (2025)
- 230,854 people
- By 2030
- 249,294 · +8.0%
- By 2040
- 284,223 · +23.1%
- By 2050
- 315,314 · +36.6%
- By 2075
- 379,462 · +64.4%
- By 2100
- 403,158 · +74.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Asian 11% Two or more races 5% Hispanic / Latino 3% Black 2%
- Common ancestry
- Romanian 5% Slovak 3% Lithuanian 3%
- Foreign-born
- 10% · China, Canada
- Languages at home
- 87% English-only · Other Indo-European 4% Other Asian/Pacific 3% Chinese 2%
Political lean MEDSL · Delaware
- 2024 margin
- Lean R (+6.6) · D 46.2% · R 52.8%
- 2008→2024 swing
- +13.0pp toward D · 2008: -19.6pp · 2024: -6.6pp
- All cycles
- 2024: R+6.6 2020: R+6.8 2016: R+16.1 2012: R+23.7 2008: R+19.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -215.55%
- Current HPI
- 233.6439
- Rent YoY
- ▲ 3.86%
- Metro
- Columbus, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-6.2% since first listed8 events — show timeline
- 2026-06-13 Price Changed $378,950 Zillow
- 2026-06-12 Price Changed $378,950 CBRMLS
- 2026-05-29 Price Changed $383,950 Zillow
- 2026-05-23 Price Changed $388,950 Zillow
- 2026-05-22 Price Changed $388,950 CBRMLS
- 2026-05-02 Listed $393,950 CBRMLS
- 2025-11-25 Price Changed $393,950 Zillow
- 2025-11-12 Listed $403,950 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…