CashFlowRE
Sign in Sign up
128 E Plumer St
B+ Composite 76.22
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.8/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$70,000

128 E Plumer St · Toledo, OH 43605
3 bd · 1.0 ba · 1,530 sqft · SingleFamily public records · 116 Days on market
Built 1897 3,000 sqft lot $46/sqft · 25% below area Est $94k · 25% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This property sits on two parcels and includes parcel 1330037, offering additional yard space and added value. The home is approximately 90% complete and just needs the finishing touches to make it move in ready. Interior updates have been started. Property will need kitchen cabinets and appliances, as there is currently no refrigerator or stove, and will also require a furnace and water heater. Great opportunity for an investor or buyer looking to finish out a project and build equity. Property can also be purchased as a package with 3244 Glenwood Avenue, Toledo, OH 43610. Sold as is. Cash only. No seller financing.

Key facts

  • Two parcels
  • Appliances
  • Kitchen cabinets

Tags

TWO PARCELSADDITIONAL YARD SPACEINTERIOR UPDATESKITCHEN CABINETSAPPLIANCESFURNACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $432 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $70k).
  • Recommended offer: $64k (9.0% below list) — sets the bar for market timing.
  • Cap rate 13.7% vs local median 7.5% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Grove Patterson Academy Elementary School (math 47% / reading 66%, grade C+, #761 of 1,584 statewide, top 48%, 403 students, 38% FRL); Waite High School (math 12% / reading 24%, grade F, #687 of 781 statewide, top 88%, 997 students, 0% FRL) — zoned schools average 19% FRL vs 72% district-wide (53 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 37% at this address vs 20% district-wide (+18 pts) — the actual schools serving this property are materially stronger than the Toledo City average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising fast (+5.4%/yr); 118 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 5.4% rent growth), your $20k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 116 days — a 9% lower offer ($64k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 7y ago; this cycle's ask has dropped $10k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $23k; list at $70k implies a 204% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1897 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $63,700 (9.0% below list)

Questions for the listing agent

  1. It's been on market 116 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1897 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.63%
Cap rate
13.70%
Cash-on-cash
26.46%
DSCR
2.18
GRM
5.1

CMA / ARV

ARV (median comp)
$93,810
List price
$70,000
Delta
-25.38%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2251 Richmand Dr 0.44mi 3/2.0 1,538 (+0%) 6mo $192,900 $125 70
1702 Pool St 0.18mi 4/1.0 (+1) 1,403 (-8%) 4mo $140,000 $100 69
1453 Oak St 0.39mi 3/1.0 1,673 (+9%) 2mo $99,000 $59 64
2260 Tracy Rd 0.48mi 3/1.5 1,520 (-1%) 12mo $205,000 $135 64
2448 Norma Pl 0.72mi 3/2.0 1,524 (-0%) 1mo $177,000 $116 61
148 W Foulkes St 0.17mi 3/1.0 1,300 (-15%) 12mo $79,300 $61 57
1915 Sheffield Pl 0.51mi 4/2.0 (+1) 1,512 (-1%) 12mo $160,000 $106 55
2444 Jamestown Dr 0.64mi 3/2.0 1,503 (-2%) 11mo $220,000 $146 54
161 Dillrose Dr 0.46mi 3/1.5 1,336 (-13%) 6mo $228,850 $171 50
1810 E Broadway St 0.71mi 3/2.5 1,595 (+4%) 11mo $185,000 $116 45
217 Farnstead Dr 0.57mi 3/1.0 1,748 (+14%) 9mo $201,500 $115 43
1353 Oak St 0.54mi 4/2.0 (+1) 1,668 (+9%) 11mo $31,000 $19 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.37% rent growth · sell at horizon

5-year hold
IRR
22.9%
Equity multiple
1.97×
Total profit
$18,990
Equity at exit
$10,437
10-year hold
IRR
32.4%
Equity multiple
4.27×
Total profit
$64,056
Equity at exit
$6,052

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43605

Home prices YoY
-25.6%
Rents YoY
5.4%
Active inventory
118
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$1,144 high interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$75 /mo · $905/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$240
Net cashflow
$432

Break-even live

Break-even rent $597
Max offer price $70,000
Occupancy floor 57%

Sensitivity live

Price -10% $472 -5% $452 +0% $432 +5% $412 +10% $393
Rent -10% $342 -5% $387 +0% $432 +5% $477 +10% $523
Rate -1.0pp $467 -0.5pp $450 base $432 +0.5pp $414 +1.0pp $396

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,500
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1537 Remington St Toledo, OH 3.0 1.0 1064 $1,095 $1.03 45d 1 0.41mi
606 Earl St Toledo, OH 3.0 1.5 1700 $1,150 $0.68 22d 1 1.01mi
921 Berry St Toledo, OH 4.0 1.0 1204 $1,350 $1.12 15d 1 1.17mi
834 Oak St Toledo, OH 3.0 1.0 1064 $900 $0.85 45d 1 1.19mi
908 Forsythe St Unit Downstairs Toledo, OH 3.0 1.0 1164 $950 $0.82 45d 1 1.21mi
908 Forsythe St Unit Upstairs Toledo, OH 2.0 1.0 1164 $900 $0.77 15d 1 1.21mi
1106 White St Toledo, OH 3.0 1.0 1200 $1,015 $0.85 15d 1 1.35mi
244 Knower St Toledo, OH 3.0 1.0 1120 $995 $0.89 15d 1 1.37mi

Listing history 34 events

  1. 2026-06-21
    days on market $70,000 Active 116 DOM
  2. 2026-06-18
    days on market $70,000 Active 113 DOM
  3. 2026-06-17
    days on market $70,000 Active 112 DOM
  4. 2026-06-16
    days on market $70,000 Active 111 DOM
  5. 2026-06-15
    days on market $70,000 Active 110 DOM
  6. 2026-06-14
    days on market $70,000 Active 108 DOM
  7. 2026-06-10
    days on market $70,000 Active 105 DOM
  8. 2026-06-09
    days on market $70,000 Active 104 DOM
  9. 2026-06-08
    days on market $70,000 Active 103 DOM
  10. 2026-06-07
    days on market $70,000 Active 102 DOM
  11. 2026-06-05
    days on market $70,000 Active 99 DOM
  12. 2026-06-03
    days on market $70,000 Active 98 DOM
  13. 2026-06-02
    days on market $70,000 Active 97 DOM
  14. 2026-06-01
    days on market $70,000 Active 96 DOM
  15. 2026-05-31
    days on market $70,000 Active 95 DOM
  16. 2026-05-30
    days on market $70,000 Active 94 DOM
  17. 2026-04-23
    price $70,000 625-char remark
    Show marketing remark (625 chars)

    This property sits on two parcels and includes parcel 1330037, offering additional yard space and added value. The home is approximately 90% complete and just needs the finishing touches to make it move in ready. Interior updates have been started. Property will need kitchen cabinets and appliances, as there is currently no refrigerator or stove, and will also require a furnace and water heater. Great opportunity for an investor or buyer looking to finish out a project and build equity. Property can also be purchased as a package with 3244 Glenwood Avenue, Toledo, OH 43610. Sold as is. Cash only. No seller financing.

  18. 2026-02-25
    listed $80,000 Active 625-char remark
    Show marketing remark (625 chars)

    This property sits on two parcels and includes parcel 1330037, offering additional yard space and added value. The home is approximately 90% complete and just needs the finishing touches to make it move in ready. Interior updates have been started. Property will need kitchen cabinets and appliances, as there is currently no refrigerator or stove, and will also require a furnace and water heater. Great opportunity for an investor or buyer looking to finish out a project and build equity. Property can also be purchased as a package with 3244 Glenwood Avenue, Toledo, OH 43610. Sold as is. Cash only. No seller financing.

  19. 2025-10-14
    price $24,600 177-char remark
    Show marketing remark (177 chars)

    Plenty of space in this one! Located near Northwood, Hollywood Casino, and the new Glass City Metropark. The upstairs loft area can be used as additional living space or bedroom

  20. 2024-09-10
    soldstatus $23,000
  21. 2024-09-04
    soldstatus $22,000 Closed
  22. 2024-08-28
    status Pending
  23. 2024-02-14
    listed $29,500 Active
  24. 2022-11-03
    historical
  25. 2022-09-21
    price $30,000
  26. 2022-08-24
    listed $35,000 Active
  27. 2021-09-07
    soldstatus $24,600 Closed 177-char remark
    Show marketing remark (177 chars)

    Plenty of space in this one! Located near Northwood, Hollywood Casino, and the new Glass City Metropark. The upstairs loft area can be used as additional living space or bedroom

  28. 2021-08-24
    status Pending 177-char remark
    Show marketing remark (177 chars)

    Plenty of space in this one! Located near Northwood, Hollywood Casino, and the new Glass City Metropark. The upstairs loft area can be used as additional living space or bedroom

  29. 2021-08-17
    listed $25,000 Active 177-char remark
    Show marketing remark (177 chars)

    Plenty of space in this one! Located near Northwood, Hollywood Casino, and the new Glass City Metropark. The upstairs loft area can be used as additional living space or bedroom

  30. 2020-06-06
    historical
  31. 2019-12-10
    listed $20,000
  32. 2019-07-31
    historical
  33. 2019-01-31
    listed $29,900
  34. 1997-10-20
    soldstatus $16,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$905 · $75/mo
Projected year-2 tax
$999 · $83/mo
Expected delta
+$93/yr (+$8/mo · 10.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,731
− Mortgage interest
−$3,921
− Property taxes
−$905
− Insurance
−$350
− Repairs & maintenance
−$1,098
− Management
−$1,098
− Depreciation
−$2,036
Taxable income
$4,321
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,037
After-tax cash flow
$4,150/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
24,441
Household income
$39,118
Rent vs Own
51.9% rent · 48.1% own
Severe rent burden
1257.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 57% Hispanic / Latino 21% Black 14% Two or more races 14%
Hispanic origin (detail)
Mexican 17% Puerto Rican 2%
Common ancestry
Romanian 3% Lithuanian 2% Portuguese 1%
Foreign-born
3% · Canada
Languages at home
91% English-only · Spanish 7% Arabic 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -47.85%
Current HPI
138.6894
Rent YoY
▲ 5.37%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+324.2% since first listed
18 events — show timeline
  • 2026-04-23 Price Changed $70,000 NORIS
  • 2026-02-25 Listed $80,000 NORIS
  • 2025-10-14 Price Changed $24,600 NORIS
  • 2024-09-10 Sold (Public Records) $23,000 Public Records
  • 2024-09-04 Sold (MLS) $22,000 NORIS
  • 2024-08-28 Pending NORIS
  • 2024-02-14 Listed $29,500 NORIS
  • 2022-11-03 Listing Removed MLSNOW
  • 2022-09-21 Price Changed $30,000 MLSNOW
  • 2022-08-24 Listed $35,000 MLSNOW
  • 2021-09-07 Sold (MLS) $24,600 NORIS
  • 2021-08-24 Pending NORIS
  • 2021-08-17 Listed $25,000 NORIS
  • 2020-06-06 Listing Removed NORIS
  • 2019-12-10 Listed $20,000 NORIS
  • 2019-07-31 Listing Removed NORIS
  • 2019-01-31 Listed $29,900 NORIS
  • 1997-10-20 Sold (Public Records) $16,500 Public Records

Property tax history

-0.1%/yr

Latest (2025): $905 · -21.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…