CashFlowRE
Sign in Sign up
246 Willow Creek Ln
D Composite 42.13
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +9.2/30.0
  • 1% rule +4.6/10.0
  • Livability +3.4/5.0
  • DSCR +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$200,000

246 Willow Creek Ln · Terrell, TX 75160
3 bd · 2.0 ba · 1,324 sqft · SingleFamily public records · 59 Days on market
Built 2017 7,623 sqft lot $151/sqft · 28% below area Est $261k · 23% under $77/mo HOA · 4% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3.125% Assumable FHA Rate + Roam! Ready-to-move 3 bed, 2 bath 2017-built home featuring a smart layout and abundant natural light. The open living space flows into a generous kitchen boasting plenty of cabinets plus nearby full laundry connections. Primary bedroom offers a walk-in closet and ensuite bath, while the two extra bedrooms suit family, guests, or a home office. Relax on a large 7,620 sq ft lot perfect for kids, pets, or outdoor gatherings. Set in a welcoming family neighborhood close to schools, parks, and daily essentials. Great value and comfort await in Terrell.

Key facts

  • Spacious yard
  • Ample cabinetry
  • 7,623 sq ft lot

Tags

THOUGHTFULLY DESIGNED LAYOUTGENEROUS LIVING AREASAMPLE CABINETRYSPACIOUS YARDQUIET ESTABLISHED NEIGHBORHOODEASY ACCESS TO MAJOR HIGHWAYS

Property features AI

Finance

  • Other: Survey available
  • Financial info: Accepts Cash, Conventional, VA loan
  • HOA & community: Mandatory association; Semi-annual HOA fee (management fees included); HOA management: Texas Star Community Management

Exterior

  • Parking: Attached garage; 2 garage spaces; 2 covered parking spaces
  • Security: Prewired security system; Security system; Fire alarm; Carbon monoxide detectors
  • Utilities: City water; City sewer; Electricity available; Sidewalks, curbs, and concrete access
  • Home design: Single-family residence; One story; Not attached to another property; Subdivision: Creekside Estate
  • Construction: Built in 2017; Brick and rock/stone exterior; Slab foundation; Composition shingle roof
  • Exterior features: Wood privacy fencing with gate; Other exterior features

Interior

  • Kitchen: Dishwasher; Disposal; Electric range
  • Bedrooms: Primary bedroom on main level (12 x 13); Second bedroom on main level (12 x 10); Third bedroom on main level (12 x 10)
  • Flooring: Carpet; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Fireplace heating; Central air conditioning; Brick fireplace
  • Interior features: Open floorplan; Kitchen island; Built-in features; Wired for data; One living area; One dining area; 7 rooms total
  • Laundry & utility: Full-size washer/dryer area; Washer hookup; Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $-150 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $174k (13.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $193k (3.6% below list).
  • Recommended offer: $174k (13.2% below list) — sets the bar for cash-flow.
  • Cap rate 5.4% vs local median 3.8% in Terrell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#520 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities C-, employment D, commute F.
  • Terrell ISD (town): math 25% / reading 30% proficiency, ranked #677 of 826 in TX (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: W H Burnett El (329 students, 79% FRL); Herman Furlough Jr Middle (math 28% / reading 28%, grade F, #1,143 of 1,662 statewide, top 69%, 1,168 students, 64% FRL); Terrell H S (math 24% / reading 38%, grade F, #1,077 of 1,632 statewide, top 66%, 1,466 students, 56% FRL) — zoned schools at 67% FRL track the district average.
  • Market conditions: 375 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 1,747 units permitted in Kaufman County in 2024 (180 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Kaufman County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 59 days — a 3% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 9y ago; this cycle's ask has dropped $40k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.8% of price.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $173,556 (13.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 59 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
5.39%
Cash-on-cash
-3.21%
DSCR
0.86
GRM
8.6

CMA / ARV

ARV (median comp)
$260,547
List price
$200,000
Delta
-23.24%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
238 Willow Creek Ln 0.05mi 3/2.0 1,306 (-1%) 1mo $245,000 $188 94
206 North Island Dr 0.11mi 3/2.0 1,316 (-1%) 1mo $287,900 $219 93
101 Shady Creek Ln 0.05mi 3/2.0 1,349 (+2%) 3mo $240,000 $178 92
109 Southgate Dr 0.21mi 3/2.0 1,316 (-1%) 1mo $287,900 $219 88
205 North Island Dr 0.08mi 3/2.0 1,425 (+8%) 2mo $294,900 $207 82
200 North Island Dr 0.11mi 3/2.0 1,425 (+8%) 2mo $301,900 $212 80
1110 N Catherine St 0.52mi 3/2.0 1,312 (-1%) 4mo $199,000 $152 71
1826 Trailview Dr 0.46mi 4/2.0 (+1) 1,393 (+5%) 2mo $239,000 $172 63
337 Town North Dr 0.37mi 3/2.0 1,486 (+12%) 2mo $225,000 $151 60
313 Grace Ln 0.58mi 3/2.0 1,224 (-8%) 0mo $239,900 $196 60
904 N Virginia St 0.55mi 3/2.0 1,140 (-14%) 2mo $184,900 $162 50
218 Elm Dr 0.74mi 2/2.0 (-1) 1,457 (+10%) 3mo $319,900 $220 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-21.5%
Equity multiple
0.25×
Total profit
$-41,735
Equity at exit
$29,821
10-year hold
IRR
-14.9%
Equity multiple
0.15×
Total profit
$-47,776
Equity at exit
$17,292

Cash invested: $56,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75160

Home prices YoY
-13.2%
Active inventory
375
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$1,928 high interval (Pro) →
Mortgage (P&I)
$1,049
Tax from tax record
$463 /mo · $5,561/yr
Insurance
$83
HOA
$77
Vacancy / Maint / Mgmt
$405
Net cashflow
$-150

Break-even live

Break-even rent $2,117
Max offer price $173,556
Occupancy floor

Sensitivity live

Price -10% $-36 -5% $-93 +0% $-150 +5% $-206 +10% $-263
Rent -10% $-302 -5% $-226 +0% $-150 +5% $-74 +10% $3
Rate -1.0pp $-49 -0.5pp $-99 base $-150 +0.5pp $-202 +1.0pp $-254

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$50,000
Closing costs
$6,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
114 Brushy Creek Ln Terrell, TX 3.0 2.0 1357 $1,695 $1.25 9d 1 0.04mi
233 Willow Creek Ln Terrell, TX 3.0 2.0 1801 $1,995 $1.11 45d 1 0.10mi
215 Willow Creek Ln Terrell, TX 3.0 2.0 1580 $1,850 $1.17 45d 1 0.16mi
213 Southgate Dr Terrell, TX 4.0 2.0 1752 $2,305 $1.32 0d 1 0.20mi
102 Rock Creek Ln Terrell, TX 3.0 2.0 1262 $1,850 $1.47 26d 1 0.21mi
116 N Island Dr Terrell, TX 3.0–5.0 2.0–2.5 1909 $2,140 $1.12 0d 1 0.25mi
920 N Virginia St Terrell, TX 2.0 1.0 924 $1,650 $1.79 18d 1 0.48mi
400 Oak Dr Unit 2D Terrell, TX 2.0 1.0 910 $950 $1.04 19d 1 0.71mi
203 E Brin St Terrell, TX 2.0 2.0 1472 $1,500 $1.02 19d 1 1.10mi
303 N Delphine St Terrell, TX 3.0 2.0 1526 $1,950 $1.28 45d 1 1.22mi
102 Paloma Cir Terrell, TX 4.0 2.0 1644 $2,350 $1.43 26d 1 1.27mi
102 Paloma Cir Terrell, TX 4.0 2.0 1644 $2,295 $1.40 0d 1 1.27mi
301 Charles Ln Terrell, TX 3.0 1.0 1008 $1,600 $1.59 19d 1 1.31mi
115 Charles Ln Terrell, TX 3.0 1.0 986 $1,300 $1.32 45d 1 1.39mi
104 Freeman St Terrell, TX 4.0 2.5 1500 $2,000 $1.33 45d 1 1.41mi

HOA detail

Monthly dues
$77 · $924/yr

Listing history 28 events

  1. 2026-06-21
    days on market $200,000 Active 59 DOM
  2. 2026-06-18
    days on market $200,000 Active 56 DOM
  3. 2026-06-17
    price $200,000 Active 55 DOM
  4. 2026-06-17
    days on market $225,000 Active 55 DOM
  5. 2026-06-16
    days on market $225,000 Active 54 DOM
  6. 2026-06-15
    days on market $225,000 Active 53 DOM
  7. 2026-06-13
    days on market $225,000 Active 51 DOM
  8. 2026-06-13
    days on market $225,000 Active 50 DOM
  9. 2026-06-09
    days on market $225,000 Active 47 DOM
  10. 2026-06-08
    days on market $225,000 Active 46 DOM
  11. 2026-06-07
    days on market $225,000 Active 45 DOM
  12. 2026-06-04
    days on market $225,000 Active 42 DOM
  13. 2026-06-03
    days on market $225,000 Active 41 DOM
  14. 2026-06-02
    days on market $225,000 Active 40 DOM
  15. 2026-06-01
    days on market $225,000 Active 39 DOM
  16. 2026-05-31
    days on market $225,000 Active 38 DOM
  17. 2026-04-23
    listed $240,000 Active 1282-char remark
  18. 2026-03-15
    status Pending 582-char remark
    Show marketing remark (582 chars)

    3.125% Assumable FHA Rate + Roam! Ready-to-move 3 bed, 2 bath 2017-built home featuring a smart layout and abundant natural light. The open living space flows into a generous kitchen boasting plenty of cabinets plus nearby full laundry connections. Primary bedroom offers a walk-in closet and ensuite bath, while the two extra bedrooms suit family, guests, or a home office. Relax on a large 7,620 sq ft lot perfect for kids, pets, or outdoor gatherings. Set in a welcoming family neighborhood close to schools, parks, and daily essentials. Great value and comfort await in Terrell.

  19. 2026-03-12
    soldstatus Closed 582-char remark
    Show marketing remark (582 chars)

    3.125% Assumable FHA Rate + Roam! Ready-to-move 3 bed, 2 bath 2017-built home featuring a smart layout and abundant natural light. The open living space flows into a generous kitchen boasting plenty of cabinets plus nearby full laundry connections. Primary bedroom offers a walk-in closet and ensuite bath, while the two extra bedrooms suit family, guests, or a home office. Relax on a large 7,620 sq ft lot perfect for kids, pets, or outdoor gatherings. Set in a welcoming family neighborhood close to schools, parks, and daily essentials. Great value and comfort await in Terrell.

  20. 2026-03-12
    soldstatus
    Show marketing remark (582 chars)

    3.125% Assumable FHA Rate + Roam! Ready-to-move 3 bed, 2 bath 2017-built home featuring a smart layout and abundant natural light. The open living space flows into a generous kitchen boasting plenty of cabinets plus nearby full laundry connections. Primary bedroom offers a walk-in closet and ensuite bath, while the two extra bedrooms suit family, guests, or a home office. Relax on a large 7,620 sq ft lot perfect for kids, pets, or outdoor gatherings. Set in a welcoming family neighborhood close to schools, parks, and daily essentials. Great value and comfort await in Terrell.

  21. 2026-02-23
    historical Active Option Contract 582-char remark
    Show marketing remark (582 chars)

    3.125% Assumable FHA Rate + Roam! Ready-to-move 3 bed, 2 bath 2017-built home featuring a smart layout and abundant natural light. The open living space flows into a generous kitchen boasting plenty of cabinets plus nearby full laundry connections. Primary bedroom offers a walk-in closet and ensuite bath, while the two extra bedrooms suit family, guests, or a home office. Relax on a large 7,620 sq ft lot perfect for kids, pets, or outdoor gatherings. Set in a welcoming family neighborhood close to schools, parks, and daily essentials. Great value and comfort await in Terrell.

  22. 2026-02-09
    price $247,000 582-char remark
    Show marketing remark (582 chars)

    3.125% Assumable FHA Rate + Roam! Ready-to-move 3 bed, 2 bath 2017-built home featuring a smart layout and abundant natural light. The open living space flows into a generous kitchen boasting plenty of cabinets plus nearby full laundry connections. Primary bedroom offers a walk-in closet and ensuite bath, while the two extra bedrooms suit family, guests, or a home office. Relax on a large 7,620 sq ft lot perfect for kids, pets, or outdoor gatherings. Set in a welcoming family neighborhood close to schools, parks, and daily essentials. Great value and comfort await in Terrell.

  23. 2026-01-14
    price $255,000 582-char remark
    Show marketing remark (582 chars)

    3.125% Assumable FHA Rate + Roam! Ready-to-move 3 bed, 2 bath 2017-built home featuring a smart layout and abundant natural light. The open living space flows into a generous kitchen boasting plenty of cabinets plus nearby full laundry connections. Primary bedroom offers a walk-in closet and ensuite bath, while the two extra bedrooms suit family, guests, or a home office. Relax on a large 7,620 sq ft lot perfect for kids, pets, or outdoor gatherings. Set in a welcoming family neighborhood close to schools, parks, and daily essentials. Great value and comfort await in Terrell.

  24. 2025-12-22
    listed $265,000 Active 582-char remark
    Show marketing remark (582 chars)

    3.125% Assumable FHA Rate + Roam! Ready-to-move 3 bed, 2 bath 2017-built home featuring a smart layout and abundant natural light. The open living space flows into a generous kitchen boasting plenty of cabinets plus nearby full laundry connections. Primary bedroom offers a walk-in closet and ensuite bath, while the two extra bedrooms suit family, guests, or a home office. Relax on a large 7,620 sq ft lot perfect for kids, pets, or outdoor gatherings. Set in a welcoming family neighborhood close to schools, parks, and daily essentials. Great value and comfort await in Terrell.

  25. 2017-07-17
    soldstatus Sold
    Show marketing remark (266 chars)

    MLS# 13551814 - Built by History Maker Homes - CONST. COMPLETED Jun 21 ~ Cozy one story home featuring an open floor plan perfect for entertaining and family gatherings. Open Patio in back yard. Picture frame kitchen cabinets with crown molding and kitchen island..

  26. 2017-03-18
    status Pending
    Show marketing remark (266 chars)

    MLS# 13551814 - Built by History Maker Homes - CONST. COMPLETED Jun 21 ~ Cozy one story home featuring an open floor plan perfect for entertaining and family gatherings. Open Patio in back yard. Picture frame kitchen cabinets with crown molding and kitchen island..

  27. 2017-03-15
    price $164,950
    Show marketing remark (266 chars)

    MLS# 13551814 - Built by History Maker Homes - CONST. COMPLETED Jun 21 ~ Cozy one story home featuring an open floor plan perfect for entertaining and family gatherings. Open Patio in back yard. Picture frame kitchen cabinets with crown molding and kitchen island..

  28. 2017-03-07
    listed $164,150 Active
    Show marketing remark (266 chars)

    MLS# 13551814 - Built by History Maker Homes - CONST. COMPLETED Jun 21 ~ Cozy one story home featuring an open floor plan perfect for entertaining and family gatherings. Open Patio in back yard. Picture frame kitchen cabinets with crown molding and kitchen island..

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$5,561 · $463/mo
Projected year-2 tax
$5,561 · $463/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥109°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,133
− Mortgage interest
−$11,203
− Property taxes
−$5,561
− Insurance
−$1,000
− Repairs & maintenance
−$1,851
− Management
−$1,851
− HOA
−$924
− Depreciation
−$5,818
Taxable loss
−$5,075
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,218
After-tax cash flow
$-578/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Terrell ISD
NCES district ID
4842450
Math proficiency
25% ▼ -14.00%
Reading proficiency
30% ▼ -5.00%
Median HH income
$44,265
Composite
23.57/100
National rank
#7855
State rank
#677 of 826 in TX

Livability — Terrell

Score
67/100
State rank
#520
US rank
#10213

Category grades

Amenities C- Commute F Cost of living A+ Crime C+ Employment D Housing A+ Health & safety D- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Terrell, TX
County
Kaufman County · 122,338 people
City population
28,206
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
28,206
Household income
$71,801
Rent vs Own
31.5% rent · 68.5% own
Severe rent burden
845.0

Population outlook (Kaufman County) Hauer SSP2

Today (2025)
138,716 people
By 2030
150,815 · +8.7%
By 2040
174,877 · +26.1%
By 2050
198,020 · +42.8%
By 2075
251,908 · +81.6%
By 2100
285,325 · +105.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 46% Hispanic / Latino 33% Two or more races 19% Black 18%
Hispanic origin (detail)
Mexican 30%
Common ancestry
Lithuanian 2% Slovak 1% Portuguese 1%
Foreign-born
11% · Canada
Languages at home
75% English-only · Spanish 24% Russian/Polish/Slavic 1%

Political lean MEDSL · Kaufman

2024 margin
Strong R (+27.9) · D 35.6% · R 63.5%
2008→2024 swing
+7.9pp toward D · 2008: -35.8pp · 2024: -27.9pp
All cycles
2024: R+27.9 2020: R+33.9 2016: R+47.0 2012: R+44.4 2008: R+35.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -42.39%
Current HPI
278.507
Rent YoY
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+21.8% since first listed
14 events — show timeline
  • 2026-06-17 Price Changed $200,000 NTREIS
  • 2026-05-27 Price Changed $225,000 NTREIS
  • 2026-04-23 Listed $240,000 NTREIS
  • 2026-03-15 Pending NTREIS
  • 2026-03-12 Sold (Public Records) Public Records
  • 2026-03-12 Sold (MLS) NTREIS
  • 2026-02-23 Contingent NTREIS
  • 2026-02-09 Price Changed $247,000 NTREIS
  • 2026-01-14 Price Changed $255,000 NTREIS
  • 2025-12-22 Listed $265,000 NTREIS
  • 2017-07-17 Sold (MLS) NTREIS
  • 2017-03-18 Pending NTREIS
  • 2017-03-15 Price Changed $164,950 NTREIS
  • 2017-03-07 Listed $164,150 NTREIS

Property tax history

+18.4%/yr

Latest (2025): $5,561 · -1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…