873 Polk Ave · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.0/5.0
- Rent growth +3.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$79,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Limited TLC on interior. Not a adrive by.
Key facts
- Covered front porch
- Generous yard
- Galley-style kitchen
Tags
Property features AI
Exterior
- Parking: Detached 1-car garage; Driveway parking
- Utilities: Public water; Public sewer
- Home design: Single-family property; Asphalt and fiberglass roof; Aluminum siding
- Construction: Aluminum siding construction; Asphalt/fiberglass roof
- Exterior features: Driveway; Detached garage; Garage
Interior
- Bedrooms: One main-level bedroom
- Bathrooms: One full bathroom; One half bathroom; One main-level bathroom
- Heating & cooling: Central air conditioning; Forced air heating
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $401 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Cap rate 12.3% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.9%/yr); 104 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- This rent runs 32% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.9% rent growth), your $22k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $15k; list at $80k implies a 433% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1917 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1917 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.57% ✓
- Cap rate
- 12.32%
- Cash-on-cash
- 21.51%
- DSCR
- 1.96
- GRM
- 5.3
CMA / ARV
- ARV (on-the-fly)
- $107,670
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 773 Montana Ave | 0.21mi | 3/1.5 | 1,128 (+2%) | 4mo | $83,000 | $74 | 84 |
| 780 Silvercrest Ave | 0.30mi | 3/1.0 | 1,109 (-0%) | 3mo | $140,000 | $126 | 82 |
| 2083 17th St SW | 0.12mi | 3/1.0 | 1,175 (+6%) | 4mo | $114,000 | $97 | 79 |
| 2031 Verde Ave | 0.40mi | 3/1.5 | 1,072 (-3%) | 0mo | $143,000 | $133 | 76 |
| 2079 12th St SW | 0.16mi | 3/1.5 | 1,004 (-10%) | 3mo | $137,500 | $137 | 74 |
| 1132 Battles Ave | 0.49mi | 3/1.0 | 1,075 (-3%) | 1mo | $164,900 | $153 | 70 |
| 2001 13th St SW | 0.15mi | 2/1.0 (-1) | 1,016 (-8%) | 4mo | $94,900 | $93 | 68 |
| 603 Indian Trl | 0.60mi | 3/1.0 | 1,100 (-1%) | 2mo | $83,000 | $75 | 66 |
| 2209 26th St SW | 0.64mi | 3/2.0 | 1,112 (+0%) | 2mo | $125,000 | $112 | 66 |
| 2351 13th St SW | 0.56mi | 3/1.0 | 1,142 (+3%) | 2mo | $55,000 | $48 | 65 |
| 2134 7th St SW | 0.42mi | 3/2.0 | 1,256 (+13%) | 4mo | $95,000 | $76 | 53 |
| 2138 East Ave | 0.66mi | 3/1.0 | 990 (-11%) | 5mo | $51,000 | $52 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.91% rent growth · sell at horizon
- IRR
- 15.2%
- Equity multiple
- 1.62×
- Total profit
- $13,798
- Equity at exit
- $11,913
- IRR
- 24.6%
- Equity multiple
- 3.23×
- Total profit
- $49,929
- Equity at exit
- $6,908
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44314
- Rents YoY
- 3.9%
- Active inventory
- 104
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $1,256 high interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax from tax record
- −$139 /mo · $1,668/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$264
- Net cashflow
- $401
Break-even live
Sensitivity live
| Price | -10% $446 | -5% $424 | +0% $401 | +5% $378 | +10% $356 |
|---|---|---|---|---|---|
| Rent | -10% $302 | -5% $351 | +0% $401 | +5% $451 | +10% $500 |
| Rate | -1.0pp $441 | -0.5pp $421 | base $401 | +0.5pp $380 | +1.0pp $359 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 36 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 875 Harrison Ave Akron, OH | 3.0 | 1.0 | 1157 | $1,150 | $0.99 | 14d | 1 | 0.08mi |
| 773 Montana Ave Akron, OH | 3.0 | 1.5 | 1128 | $1,195 | $1.06 | 24d | 1 | 0.21mi |
| 2139 18th St SW Akron, OH | 2.0 | 1.0 | 992 | $1,100 | $1.11 | 44d | 1 | 0.25mi |
| 2163 13th St SW Akron, OH | 3.0 | 2.5 | 1480 | $1,150 | $0.78 | 44d | 1 | 0.25mi |
| 2160 12th St SW Akron, OH | 3.0 | 1.0 | 1445 | $1,300 | $0.90 | 44d | 1 | 0.25mi |
| 721 Polk Ave Akron, OH | 3.0 | 1.5 | 1500 | $1,600 | $1.07 | 24d | 1 | 0.29mi |
| 2211 18th St SW Akron, OH | 3.0 | 1.0 | 1332 | $1,250 | $0.94 | 14d | 1 | 0.35mi |
| 2222 12th St SW Akron, OH | 3.0 | 1.5 | 1270 | $1,050 | $0.83 | 44d | 1 | 0.36mi |
| 1029 Harpster Ave Akron, OH | 4.0 | 1.0 | 1403 | $1,250 | $0.89 | 14d | 1 | 0.36mi |
| 835 Kenmore Blvd Unit UP Akron, OH | 2.0 | 1.0 | 872 | $750 | $0.86 | 21d | 1 | 0.38mi |
| 2250 11th St SW Akron, OH | 3.0 | 1.0 | 1308 | $1,350 | $1.03 | 14d | 1 | 0.43mi |
| 960 Jason Ave Akron, OH | 3.0 | 1.5 | 935 | $1,095 | $1.17 | 21d | 1 | 0.45mi |
| 847 Jason Ave Unit 1 Akron, OH | 2.0 | 1.0 | 798 | $825 | $1.03 | 24d | 1 | 0.47mi |
| 720 Florida Ave Akron, OH | 4.0 | 1.0 | 1124 | $1,500 | $1.33 | 14d | 1 | 0.52mi |
| 781 Saxon Ave Akron, OH | 2.0 | 1.0 | 800 | $900 | $1.12 | 44d | 1 | 0.56mi |
| 760 Lakewood Blvd Akron, OH | 3.0 | 2.0 | 1398 | $1,150 | $0.82 | 24d | 1 | 0.60mi |
| 2138 East Ave Akron, OH | 3.0 | 1.0 | 990 | $1,100 | $1.11 | 24d | 1 | 0.67mi |
| 527 Brady Ave Akron, OH | 3.0 | 1.5 | 1416 | $1,395 | $0.99 | 44d | 1 | 0.68mi |
| 1304 Kellogg Ave Akron, OH | 2.0 | 2.0 | 1148 | $2,000 | $1.74 | 14d | 1 | 0.82mi |
| 899 Rosamond Ave Akron, OH | 1.0–2.0 | 1.0 | 690 | $825 | $1.20 | 24d | 1 | 0.89mi |
| 1253 California Ave Akron, OH | 2.0 | 1.0 | 780 | $1,100 | $1.41 | 44d | 1 | 0.94mi |
| 1253 California Ave Akron, OH | 2.0 | 1.0 | 780 | $950 | $1.22 | 24d | 1 | 0.94mi |
| 1292 W Wilbeth Rd Akron, OH | 3.0 | 1.0 | 1248 | $1,200 | $0.96 | 21d | 1 | 0.97mi |
| 1032 Andrew St Akron, OH | 3.0 | 1.0 | 960 | $1,097 | $1.14 | 44d | 1 | 1.09mi |
| 1171 La Croix Ave Unit 2 Akron, OH | 2.0 | 1.0 | 1267 | $975 | $0.77 | 44d | 1 | 1.12mi |
| 1161 La Croix Ave Akron, OH | 3.0 | 1.0 | 1452 | $1,200 | $0.83 | 24d | 1 | 1.12mi |
| 1313 Manchester Rd Akron, OH | 3.0 | 1.0 | 1221 | $1,200 | $0.98 | 21d | 1 | 1.14mi |
| 1455 Woodbirch Ave Akron, OH | 3.0 | 2.0 | 1008 | $1,500 | $1.49 | 21d | 1 | 1.14mi |
| 1453 Woodbirch Ave Akron, OH | 3.0 | 2.0 | 1008 | $1,500 | $1.49 | 44d | 1 | 1.15mi |
| 685 Longview Ave Akron, OH | 3.0 | 1.0 | 1100 | $1,150 | $1.05 | 44d | 1 | 1.15mi |
| 1138 Kohler Ave Akron, OH | 3.0 | 1.0 | 1000 | $1,250 | $1.25 | 14d | 1 | 1.16mi |
| 2569 Romig Rd Unit 2561-16 Akron, OH | 2.0 | 1.5 | 810 | $1,125 | $1.39 | 14d | 1 | 1.17mi |
| 1069 Fess Ave Akron, OH | 2.0 | 1.0 | 940 | $1,095 | $1.16 | 44d | 1 | 1.25mi |
| 1127 Victory St Unit 1129 Akron, OH | 3.0 | 1.0 | 1368 | $950 | $0.69 | 44d | 1 | 1.26mi |
| 1169 Weiser Ave Akron, OH | 2.0 | 1.0 | 768 | $950 | $1.24 | 44d | 1 | 1.32mi |
| 1494 Diagonal Rd Akron, OH | 3.0 | 1.0 | 1064 | $1,495 | $1.41 | 44d | 1 | 1.47mi |
Listing history 7 events
-
2026-06-14statusdays on market $79,900 Pending 8 DOM
-
2026-06-13days on market $79,900 Active 7 DOM
-
2026-06-10days on market $79,900 Active 5 DOM
-
2026-06-09days on market $79,900 Active 4 DOM
-
2026-06-08days on market $79,900 Active 3 DOM
-
2026-06-07remarks 699-char remark
-
2026-06-07$79,900 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,668 · $139/mo
- Projected year-2 tax
- $1,668 · $139/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,073
- − Mortgage interest
- −$4,476
- − Property taxes
- −$1,668
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,206
- − Management
- −$1,206
- − Depreciation
- −$2,324
- Taxable income
- $3,794
- Est. tax owed @ 24.0%
- −$911
- After-tax cash flow
- $3,902/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 17,885
- Household income
- $47,468
- Rent vs Own
- Severe rent burden
- 975.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 16% Two or more races 12% Hispanic / Latino 3% Asian 3%
- Common ancestry
- Slovak 2% Romanian 2% Lithuanian 1%
- Foreign-born
- 3% · India, Canada, Philippines
- Languages at home
- 96% English-only · Chinese 2% Russian/Polish/Slavic 1% Spanish 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -166.61%
- Current HPI
- 151.066
- Rent YoY
- ▲ 3.91%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+88.0% since first listed6 events — show timeline
- 2026-06-05 Listed $79,900 MLSNOW
- 2008-02-08 Sold (MLS) $15,000 MLSNOW
- 2008-01-31 Listing Removed — MLSNOW
- 2007-09-14 Listed $29,900 MLSNOW
- 2002-09-25 Sold (Public Records) $83,000 Public Records
- 1993-12-20 Sold (Public Records) $42,500 Public Records
Property tax history
+0.8%/yrLatest (2025): $1,668 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…