CashFlowRE
Sign in Sign up
141 Fairview Dr
C+ Composite 61.66
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.8/10.0
  • 1% rule +5.2/10.0
  • Schools +4.5/10.0
  • Livability +3.2/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$219,900

141 Fairview Dr · Fairburn, GA 30213
3 bd · 2.0 ba · 2,038 sqft · SingleFamily public records · 157 Days on market
Built 1948 0.63 ac lot $108/sqft · 38% below area Est $354k · 38% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming opportunity located in the historic district of the City of Fairburn. This 3-bedroom, 2-full-bath home offers classic character and timeless appeal, surrounded by other well-preserved properties that reflect the area’s rich history. The layout provides comfortable living spaces with flexibility for today’s lifestyle, while the historic setting adds long-term value and unique charm. Ideally situated near downtown Fairburn, local shops, dining, and community amenities, with convenient access to major highways. A great option for buyers seeking a home with historic character or investors looking for a property in an established, desirable neighborhood. Conventional financing or Cash only!

Key facts

  • Convenient access
  • Historic district
  • 0.63 acre lot

Tags

HISTORIC DISTRICTCOMFORTABLE LIVING SPACESCONVENIENT ACCESS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $220k.

Deal economics

  • At list price, monthly cash flow is $323 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $220k).
  • Recommended offer: $194k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.1% vs local median 4.0% in Fairburn — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#291 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, schools F, amenities F.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+2.5%/yr); 531 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 157 days — a 12% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 14y ago; this cycle's ask has dropped $100k (31%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $193,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 157 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
8.06%
Cash-on-cash
6.30%
DSCR
1.28
GRM
8.2

CMA / ARV

ARV (median comp)
$354,165
List price
$219,900
Delta
-37.91%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
72 Hydrangea Cir 0.33mi 4/2.5 (+1) 2,089 (+2%) 10mo $398,210 $191 65
5 NE Broad St 0.34mi 3/2.0 2,157 (+6%) 18mo $400,000 $185 59
17 Camellia Dr 0.52mi 4/2.5 (+1) 2,000 (-2%) 11mo $374,993 $187 57
1050 Winding Brook Way 0.56mi 3/2.5 2,024 (-1%) 19mo $285,000 $141 55
141 Rivertown Rd 0.37mi 3/2.5 1,856 (-9%) 14mo $267,500 $144 54
5 NE Broad St 0.46mi 3/2.0 2,157 (+6%) 18mo $400,000 $185 54
269 Malone Cir 0.63mi 4/3.0 (+1) 2,025 (-1%) 12mo $285,000 $141 51
2160 Liberty Hts 0.40mi 4/2.5 (+1) 2,294 (+13%) 13mo $315,000 $137 42
300 E Campbellton St E 0.75mi 4/2.0 (+1) 2,100 (+3%) 15mo $299,000 $142 42
3050 Raven Trce 0.47mi 3/2.5 1,791 (-12%) 16mo $257,000 $143 42
101 Shannon Chase Ln 0.73mi 3/2.0 1,800 (-12%) 9mo $275,000 $153 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.53% rent growth · sell at horizon

5-year hold
IRR
-7.1%
Equity multiple
0.74×
Total profit
$-16,111
Equity at exit
$32,788
10-year hold
IRR
1.9%
Equity multiple
1.13×
Total profit
$8,150
Equity at exit
$19,013

Cash invested: $61,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30213

Home prices YoY
-17.7%
Rents YoY
2.5%
Active inventory
531
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$2,245 high interval (Pro) →
Mortgage (P&I)
$1,153
Tax from tax record
$205 /mo · $2,461/yr
Insurance
$92
HOA
$0
Vacancy / Maint / Mgmt
$471
Net cashflow
$323

Break-even live

Break-even rent $1,835
Max offer price $219,900
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$54,975
Closing costs
$6,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
119 Elder St Unit A Fairburn, GA 3.0 2.0 2847 $2,000 $0.70 1d 1 0.26mi
152 Rivertown Rd Fairburn, GA 3.0 2.0 1550 $3,500 $2.26 22d 1 0.40mi
100 Spring Ct Fairburn, GA 2.0 1.0 1900 $1,075 $0.57 24d 1 0.48mi
5000 Cardinal Ct Fairburn, GA 4.0 2.5 2634 $2,595 $0.99 43d 1 0.58mi
6540 Capitol Knl Fairburn, GA 3.0 3.5 1458 $1,920 $1.32 5d 1 0.60mi
165 Fireside Way Fairburn, GA 4.0 3.0 2230 $2,396 $1.07 43d 1 0.61mi
220 Splitwood Ln Fairburn, GA 3.0 2.0 1424 $1,850 $1.30 24d 1 0.70mi
220 Splitwood Ln Fairburn, GA 3.0 2.0 1424 $1,850 $1.30 5d 1 0.70mi
220 Splitwood Ln Fairburn, GA 3.0 2.0 1424 $1,850 $1.30 20d 1 0.70mi
220 Splitwood Ln Fairburn, GA 3.0 2.0 1424 $1,850 $1.30 43d 1 0.70mi
460 Parkway Rd Unit 460 Union City, GA 3.0 2.5 1678 $1,750 $1.04 24d 1 0.89mi
340 Parkway Rd #340 Union City, GA 3.0 2.5 1456 $1,750 $1.20 3d 1 0.89mi
700 Parkway Rd Union City, GA 3.0 2.5 1770 $1,795 $1.01 19d 1 0.90mi
1065 Maple Valley Ct Union City, GA 3.0 2.5 1456 $1,600 $1.10 43d 1 0.95mi
5458 Union Hill Ct Union City, GA 3.0 2.5 1650 $2,096 $1.27 24d 1 1.21mi
5548 Union Pointe Pl Union City, GA 4.0 2.5 1763 $2,400 $1.36 43d 1 1.22mi
5791 Blacktop Ct Fairburn, GA 4.0 2.5 1991 $2,423 $1.22 43d 1 1.27mi
6325 Raymond Ter Union City, GA 2.0 1.0 1624 $1,150 $0.71 43d 1 1.37mi
6155 Dodson Rd Fairburn, GA 4.0 2.5 2400 $2,600 $1.08 12d 1 1.44mi
8317 Hunters Grove Rd Union City, GA 4.0 2.5 1821 $5,500 $3.02 43d 1 1.48mi

Listing history 50 events

  1. 2026-06-18
    days on market $219,900 Active 157 DOM
  2. 2026-06-18
    price $219,900 Active 156 DOM
  3. 2026-06-17
    days on market $229,900 Active 156 DOM
  4. 2026-06-16
    days on market $229,900 Active 155 DOM
  5. 2026-06-15
    days on market $229,900 Active 154 DOM
  6. 2026-06-13
    days on market $229,900 Active 152 DOM
  7. 2026-06-09
    days on market $229,900 Active 148 DOM
  8. 2026-06-08
    days on market $229,900 Active 147 DOM
  9. 2026-06-07
    pricedays on market $229,900 Active 146 DOM
  10. 2026-06-04
    days on market $240,000 Active 143 DOM
  11. 2026-06-03
    days on market $240,000 Active 142 DOM
  12. 2026-06-01
    days on market $240,000 Active 140 DOM
  13. 2026-05-31
    days on market $240,000 Active 139 DOM
  14. 2026-05-08
    price $240,000 715-char remark
    Show marketing remark (703 chars)

    Charming opportunity located in the historic district of the City of Fairburn. This 3-bedroom, 2-full-bath home offers classic character and timeless appeal, surrounded by other well-preserved properties that reflect the area's rich history. The layout provides comfortable living spaces with flexibility for today's lifestyle, while the historic setting adds long-term value and unique charm. Ideally situated near downtown Fairburn, local shops, dining, and community amenities, with convenient access to major highways. A great option for buyers seeking a home with historic character or investors looking for a property in an established, desirable neighborhood. Conventional financing or Cash only!

  15. 2026-05-08
    price $240,000 703-char remark
    Show marketing remark (703 chars)

    Charming opportunity located in the historic district of the City of Fairburn. This 3-bedroom, 2-full-bath home offers classic character and timeless appeal, surrounded by other well-preserved properties that reflect the area's rich history. The layout provides comfortable living spaces with flexibility for today's lifestyle, while the historic setting adds long-term value and unique charm. Ideally situated near downtown Fairburn, local shops, dining, and community amenities, with convenient access to major highways. A great option for buyers seeking a home with historic character or investors looking for a property in an established, desirable neighborhood. Conventional financing or Cash only!

  16. 2026-04-22
    price $250,000 703-char remark
    Show marketing remark (715 chars)

    Charming opportunity located in the historic district of the City of Fairburn. This 3-bedroom, 2-full-bath home offers classic character and timeless appeal, surrounded by other well-preserved properties that reflect the area’s rich history. The layout provides comfortable living spaces with flexibility for today’s lifestyle, while the historic setting adds long-term value and unique charm. Ideally situated near downtown Fairburn, local shops, dining, and community amenities, with convenient access to major highways. A great option for buyers seeking a home with historic character or investors looking for a property in an established, desirable neighborhood. Conventional financing or Cash only!

  17. 2026-04-22
    price $250,000 715-char remark
    Show marketing remark (715 chars)

    Charming opportunity located in the historic district of the City of Fairburn. This 3-bedroom, 2-full-bath home offers classic character and timeless appeal, surrounded by other well-preserved properties that reflect the area’s rich history. The layout provides comfortable living spaces with flexibility for today’s lifestyle, while the historic setting adds long-term value and unique charm. Ideally situated near downtown Fairburn, local shops, dining, and community amenities, with convenient access to major highways. A great option for buyers seeking a home with historic character or investors looking for a property in an established, desirable neighborhood. Conventional financing or Cash only!

  18. 2026-04-07
    price $260,000 703-char remark
    Show marketing remark (715 chars)

    Charming opportunity located in the historic district of the City of Fairburn. This 3-bedroom, 2-full-bath home offers classic character and timeless appeal, surrounded by other well-preserved properties that reflect the area’s rich history. The layout provides comfortable living spaces with flexibility for today’s lifestyle, while the historic setting adds long-term value and unique charm. Ideally situated near downtown Fairburn, local shops, dining, and community amenities, with convenient access to major highways. A great option for buyers seeking a home with historic character or investors looking for a property in an established, desirable neighborhood. Conventional financing or Cash only!

  19. 2026-04-07
    price $260,000 715-char remark
    Show marketing remark (715 chars)

    Charming opportunity located in the historic district of the City of Fairburn. This 3-bedroom, 2-full-bath home offers classic character and timeless appeal, surrounded by other well-preserved properties that reflect the area’s rich history. The layout provides comfortable living spaces with flexibility for today’s lifestyle, while the historic setting adds long-term value and unique charm. Ideally situated near downtown Fairburn, local shops, dining, and community amenities, with convenient access to major highways. A great option for buyers seeking a home with historic character or investors looking for a property in an established, desirable neighborhood. Conventional financing or Cash only!

  20. 2026-03-22
    price $270,000 715-char remark
    Show marketing remark (703 chars)

    Charming opportunity located in the historic district of the City of Fairburn. This 3-bedroom, 2-full-bath home offers classic character and timeless appeal, surrounded by other well-preserved properties that reflect the area's rich history. The layout provides comfortable living spaces with flexibility for today's lifestyle, while the historic setting adds long-term value and unique charm. Ideally situated near downtown Fairburn, local shops, dining, and community amenities, with convenient access to major highways. A great option for buyers seeking a home with historic character or investors looking for a property in an established, desirable neighborhood. Conventional financing or Cash only!

  21. 2026-03-22
    price $270,000 703-char remark
    Show marketing remark (703 chars)

    Charming opportunity located in the historic district of the City of Fairburn. This 3-bedroom, 2-full-bath home offers classic character and timeless appeal, surrounded by other well-preserved properties that reflect the area's rich history. The layout provides comfortable living spaces with flexibility for today's lifestyle, while the historic setting adds long-term value and unique charm. Ideally situated near downtown Fairburn, local shops, dining, and community amenities, with convenient access to major highways. A great option for buyers seeking a home with historic character or investors looking for a property in an established, desirable neighborhood. Conventional financing or Cash only!

  22. 2026-03-06
    price $279,900 715-char remark
    Show marketing remark (703 chars)

    Charming opportunity located in the historic district of the City of Fairburn. This 3-bedroom, 2-full-bath home offers classic character and timeless appeal, surrounded by other well-preserved properties that reflect the area's rich history. The layout provides comfortable living spaces with flexibility for today's lifestyle, while the historic setting adds long-term value and unique charm. Ideally situated near downtown Fairburn, local shops, dining, and community amenities, with convenient access to major highways. A great option for buyers seeking a home with historic character or investors looking for a property in an established, desirable neighborhood. Conventional financing or Cash only!

  23. 2026-03-06
    price $279,900 703-char remark
    Show marketing remark (703 chars)

    Charming opportunity located in the historic district of the City of Fairburn. This 3-bedroom, 2-full-bath home offers classic character and timeless appeal, surrounded by other well-preserved properties that reflect the area's rich history. The layout provides comfortable living spaces with flexibility for today's lifestyle, while the historic setting adds long-term value and unique charm. Ideally situated near downtown Fairburn, local shops, dining, and community amenities, with convenient access to major highways. A great option for buyers seeking a home with historic character or investors looking for a property in an established, desirable neighborhood. Conventional financing or Cash only!

  24. 2026-02-18
    price $294,900 715-char remark
    Show marketing remark (703 chars)

    Charming opportunity located in the historic district of the City of Fairburn. This 3-bedroom, 2-full-bath home offers classic character and timeless appeal, surrounded by other well-preserved properties that reflect the area's rich history. The layout provides comfortable living spaces with flexibility for today's lifestyle, while the historic setting adds long-term value and unique charm. Ideally situated near downtown Fairburn, local shops, dining, and community amenities, with convenient access to major highways. A great option for buyers seeking a home with historic character or investors looking for a property in an established, desirable neighborhood. Conventional financing or Cash only!

  25. 2026-02-18
    price $294,900 703-char remark
    Show marketing remark (703 chars)

    Charming opportunity located in the historic district of the City of Fairburn. This 3-bedroom, 2-full-bath home offers classic character and timeless appeal, surrounded by other well-preserved properties that reflect the area's rich history. The layout provides comfortable living spaces with flexibility for today's lifestyle, while the historic setting adds long-term value and unique charm. Ideally situated near downtown Fairburn, local shops, dining, and community amenities, with convenient access to major highways. A great option for buyers seeking a home with historic character or investors looking for a property in an established, desirable neighborhood. Conventional financing or Cash only!

  26. 2026-01-29
    price $304,900 715-char remark
    Show marketing remark (703 chars)

    Charming opportunity located in the historic district of the City of Fairburn. This 3-bedroom, 2-full-bath home offers classic character and timeless appeal, surrounded by other well-preserved properties that reflect the area's rich history. The layout provides comfortable living spaces with flexibility for today's lifestyle, while the historic setting adds long-term value and unique charm. Ideally situated near downtown Fairburn, local shops, dining, and community amenities, with convenient access to major highways. A great option for buyers seeking a home with historic character or investors looking for a property in an established, desirable neighborhood. Conventional financing or Cash only!

  27. 2026-01-29
    price $304,900 703-char remark
    Show marketing remark (703 chars)

    Charming opportunity located in the historic district of the City of Fairburn. This 3-bedroom, 2-full-bath home offers classic character and timeless appeal, surrounded by other well-preserved properties that reflect the area's rich history. The layout provides comfortable living spaces with flexibility for today's lifestyle, while the historic setting adds long-term value and unique charm. Ideally situated near downtown Fairburn, local shops, dining, and community amenities, with convenient access to major highways. A great option for buyers seeking a home with historic character or investors looking for a property in an established, desirable neighborhood. Conventional financing or Cash only!

  28. 2026-01-12
    listed $319,900 New 703-char remark
    Show marketing remark (715 chars)

    Charming opportunity located in the historic district of the City of Fairburn. This 3-bedroom, 2-full-bath home offers classic character and timeless appeal, surrounded by other well-preserved properties that reflect the area’s rich history. The layout provides comfortable living spaces with flexibility for today’s lifestyle, while the historic setting adds long-term value and unique charm. Ideally situated near downtown Fairburn, local shops, dining, and community amenities, with convenient access to major highways. A great option for buyers seeking a home with historic character or investors looking for a property in an established, desirable neighborhood. Conventional financing or Cash only!

  29. 2026-01-12
    listed $319,900 Active 715-char remark
    Show marketing remark (715 chars)

    Charming opportunity located in the historic district of the City of Fairburn. This 3-bedroom, 2-full-bath home offers classic character and timeless appeal, surrounded by other well-preserved properties that reflect the area’s rich history. The layout provides comfortable living spaces with flexibility for today’s lifestyle, while the historic setting adds long-term value and unique charm. Ideally situated near downtown Fairburn, local shops, dining, and community amenities, with convenient access to major highways. A great option for buyers seeking a home with historic character or investors looking for a property in an established, desirable neighborhood. Conventional financing or Cash only!

  30. 2025-12-06
    historical $1,959
  31. 2025-12-04
    price $1,959
  32. 2025-11-22
    price $1,979
  33. 2025-11-21
    listed $1,999
  34. 2024-05-10
    historical $1,975
  35. 2024-04-27
    price $1,975
  36. 2024-04-24
    historical $1,995
  37. 2024-04-23
    price $1,995
  38. 2024-04-23
    listed $1,995
  39. 2024-04-04
    listed $2,035
  40. 2022-03-11
    soldstatus $280,000
  41. 2022-03-09
    soldstatus $280,000 Closed
  42. 2022-03-09
    soldstatus $280,000 Sold
  43. 2022-02-22
    status Pending
  44. 2022-02-14
    historical Active Under Contract
  45. 2022-02-14
    status Under Contract
  46. 2022-02-14
    status Active
  47. 2022-02-10
    historical
  48. 2022-02-10
    status Active
  49. 2022-02-05
    status Under Contract
  50. 2022-02-03
    status Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,461 · $205/mo
Projected year-2 tax
$2,461 · $205/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,934
− Mortgage interest
−$12,318
− Property taxes
−$2,461
− Insurance
−$1,100
− Repairs & maintenance
−$2,155
− Management
−$2,155
− Depreciation
−$6,397
Taxable income
$349
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$84
After-tax cash flow
$3,795/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — Fairburn

Score
63/100
State rank
#291
US rank
#15939

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C- Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fairburn, GA
County
Fulton County · 1,094,430 people
City population
50,621
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
50,621
Household income
$94,125
Rent vs Own
32.3% rent · 67.7% own
Severe rent burden
1025.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (86%)
Race & ethnicity
Black 86% White 8% Hispanic / Latino 4% Two or more races 3%
Common ancestry
Hispanic 1% Arab 1% Lithuanian 0%
Foreign-born
7% · Canada
Languages at home
91% English-only · Spanish 4% French/Haitian/Cajun 2% Arabic 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -50.66%
Current HPI
235.9372
Rent YoY
▲ 2.53%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+727.6% since first listed
68 events — show timeline
  • 2026-05-08 Price Changed $240,000 FMLS
  • 2026-05-08 Price Changed $240,000 GAMLS
  • 2026-04-22 Price Changed $250,000 GAMLS
  • 2026-04-22 Price Changed $250,000 FMLS
  • 2026-04-07 Price Changed $260,000 GAMLS
  • 2026-04-07 Price Changed $260,000 FMLS
  • 2026-03-22 Price Changed $270,000 FMLS
  • 2026-03-22 Price Changed $270,000 GAMLS
  • 2026-03-06 Price Changed $279,900 FMLS
  • 2026-03-06 Price Changed $279,900 GAMLS
  • 2026-02-18 Price Changed $294,900 FMLS
  • 2026-02-18 Price Changed $294,900 GAMLS
  • 2026-01-29 Price Changed $304,900 FMLS
  • 2026-01-29 Price Changed $304,900 GAMLS
  • 2026-01-12 Listed $319,900 FMLS
  • 2026-01-12 Listed $319,900 GAMLS
  • 2025-12-06 Rental Removed $1,959 Tricon
  • 2025-12-04 Price Changed $1,959 Tricon
  • 2025-11-22 Price Changed $1,979 Tricon
  • 2025-11-21 Listed for Rent $1,999 Tricon
  • 2024-05-10 Rental Removed $1,975 RENT.
  • 2024-04-27 Price Changed $1,975 RENT.
  • 2024-04-24 Rental Removed $1,995 RENTLY
  • 2024-04-23 Price Changed $1,995 RENTLY
  • 2024-04-23 Listed for Rent $1,995 RENT.
  • 2024-04-04 Listed for Rent $2,035 RENTLY
  • 2022-03-11 Sold (Public Records) $280,000 Public Records
  • 2022-03-09 Sold (MLS) $280,000 GAMLS
  • 2022-03-09 Sold (MLS) $280,000 FMLS
  • 2022-02-22 Pending FMLS
  • 2022-02-14 Contingent FMLS
  • 2022-02-14 Pending GAMLS
  • 2022-02-14 Relisted GAMLS
  • 2022-02-10 Listing Removed GAMLS
  • 2022-02-10 Relisted FMLS
  • 2022-02-05 Pending GAMLS
  • 2022-02-03 Relisted GAMLS
  • 2022-02-03 Price Changed $280,000 GAMLS
  • 2022-02-02 Contingent FMLS
  • 2022-01-31 Listing Removed GAMLS
  • 2022-01-31 Price Changed $280,000 FMLS
  • 2022-01-20 Relisted FMLS
  • 2022-01-17 Pending GAMLS
  • 2022-01-16 Contingent FMLS
  • 2021-12-28 Price Changed $299,000 FMLS
  • 2021-12-28 Price Changed $299,000 GAMLS
  • 2021-12-14 Listed $315,000 GAMLS
  • 2021-12-14 Listed $315,000 FMLS
  • 2021-06-22 Sold (Public Records) $131,000 Public Records
  • 2016-02-10 Price Changed $42,000 FMLS
  • 2014-03-27 Listing Removed FMLS
  • 2014-03-27 Listed $50,000 FMLS
  • 2013-11-08 Price Changed $42,000 GAMLS
  • 2013-06-06 Sold (Public Records) $42,000 Public Records
  • 2013-05-16 Sold (MLS) $42,000 GAMLS
  • 2013-05-16 Price Changed $50,000 FMLS
  • 2013-05-16 Sold (MLS) $42,000 FMLS
  • 2013-05-14 Pending GAMLS
  • 2013-05-14 Price Changed $50,000 GAMLS
  • 2013-01-14 Contingent GAMLS
  • 2013-01-11 Listed $50,000 GAMLS
  • 2013-01-02 Listing Removed GAMLS
  • 2012-11-14 Price Changed $58,000 GAMLS
  • 2012-08-15 Price Changed $45,000 GAMLS
  • 2012-07-20 Listed $25,000 GAMLS
  • 1998-12-07 Sold (Public Records) $81,500 Public Records
  • 1994-11-30 Sold (Public Records) $66,500 Public Records
  • 1971-07-01 Sold (Public Records) $29,000 Public Records

Property tax history

+5.9%/yr

Latest (2025): $2,461 · -5.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…