2230 Lake Park Dr #142 · San Jacinto, CA
Flood risk 3/10 · Minor
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.1%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 9/10 · Severe
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 102°F)
- 4 days/yr
- Hot days in 30 yrs
- 11 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 6/10 · Moderate
- Unhealthy air days now
- 11 days/yr
- Unhealthy air days in 30 yrs
- 13 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +6.8/15.0
- Condition / age +3.8/5.0
- Rent growth +3.2/5.0
- Livability +3.2/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$79,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
SELLER WANTS IT SOLD! Seller will consider all offers from $99,900 to $69,000 if closing occurs on or before December 31, 2025. Don’t miss this opportunity to secure a great deal with flexible pricing for a quick close. Submit your best offer and take advantage of this limited-time window. Located in the Sought-After 55+ Gated Community of Soboba Springs Ready for the active retirement lifestyle you’ve been dreaming of? This upgraded, move-in-ready 2-bedroom, 2-bath home is priced to sell—and the seller is looking at ALL serious offers! Enjoy Greenbelt views, a relaxing front porch, and a private rear lot with vinyl fencing, citrus tree, and a low-maintenance vinyl shed. The clubhouse is just steps away—you can literally walk to the heart of the community! Upgrades include: Newer gas cooktop, dishwasher, hot water heater, garbage disposal, refrigerator, and kitchen faucet. Home features: Laminate flooring, Spacious master bath with dual sinks, soaking tub, and separate shower Vaulted ceilings, wet bar, and ample storage throughout. Community Perks: Clubhouse with pool, spa, craft room, fitness center, and billiards Resident social events and cards/game nights Reflection Lake (catch & release fishing) All tucked inside a peaceful, tree-lined rural setting Located just across from Soboba Springs Golf Course & Casino Resort, with fine dining, entertainment, and outdoor adventures right at your doorstep—fishing, hiking, biking, and more. This is your chance to get into a thriving, award-nominated 55+ community. Seller is motivated. BRING ALL OFFERS TODAY!
Key facts
- Golf
- Biking
- Green belt views
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $80k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $1k ($15k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $80k).
- Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
- Cap rate 25.2% vs local median 3.8% in San Jacinto — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#467 in CA) — a middle-class / working-renter tenant base. Strengths: housing A+; Watch: employment D+, schools D-, amenities F.
- San Jacinto Unified (suburban): math 13% / reading 36% proficiency, ranked #421 of 517 in CA (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.6%/yr); 159 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
- This rent runs 40% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.6% rent growth), your $22k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 495 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
- 14 sale attempts since 15y ago; this cycle's ask is 4219% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $34k; list at $80k implies a 135% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wildfire risk; extreme-heat days projected 4→11/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 495 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.87% ✓
- Cap rate
- 25.23%
- Cash-on-cash
- 67.63%
- DSCR
- 4.01
- GRM
- 2.9
CMA / ARV
- ARV (median comp)
- $78,750
- List price
- $79,900
- Delta
- 1.46%
- Verdict
- FAIR
- Comps
- 14 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2230 Lake Park Dr #106 | 0.00mi | 2/2.0 | 1,440 (0%) | 2mo | $35,000 | $24 | 98 |
| 2230 Lake Park #127 | 0.16mi | 2/2.0 | 1,440 (0%) | 3mo | $32,000 | $22 | 90 |
| 2230 Lake Park Dr #223 | 0.00mi | 2/2.0 | 1,344 (-7%) | 4mo | $77,500 | $58 | 86 |
| 2230 Lake Park Dr #174 | 0.02mi | 2/2.0 | 1,440 (0%) | 16mo | $142,000 | $99 | 86 |
| 2230 Lake Park Dr #143 | 0.16mi | 2/2.0 | 1,440 (0%) | 14mo | $75,000 | $52 | 81 |
| 2230 Lake Park Dr #133 | 0.00mi | 3/2.0 (+1) | 1,325 (-8%) | 3mo | $195,500 | $148 | 79 |
| 2230 Lake Park #193 | 0.16mi | 2/2.0 | 1,296 (-10%) | 2mo | $118,000 | $91 | 74 |
| 1499 Old Mtn #51 | 0.74mi | 2/2.0 | 1,456 (+1%) | 2mo | $120,000 | $82 | 62 |
| 1499 Old Mountain Ave #93 | 0.71mi | 2/2.0 | 1,440 (0%) | 9mo | $91,500 | $64 | 60 |
| 1499 Old Mountain Ave #30 | 0.74mi | 2/2.0 | 1,440 (0%) | 11mo | $115,000 | $80 | 57 |
| 1499 Old Mountain Ave #145 | 0.74mi | 2/2.0 | 1,440 (0%) | 11mo | $110,000 | $76 | 57 |
| 1499 Old Mtn #88 | 0.74mi | 2/2.0 | 1,344 (-7%) | 0mo | $80,000 | $60 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.61% rent growth · sell at horizon
- IRR
- 66.6%
- Equity multiple
- 3.97×
- Total profit
- $66,499
- Equity at exit
- $11,913
- IRR
- 70.7%
- Equity multiple
- 8.05×
- Total profit
- $157,804
- Equity at exit
- $6,908
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92583
- Home prices YoY
- -14.8%
- Rents YoY
- 2.6%
- Active inventory
- 159
- Price-to-rent
- 2.9×
Monthly cashflow live
- Estimated rent
- $2,295 high interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax est. 1.5%
- −$100 /mo · $1,198/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$482
- Net cashflow
- $1,261
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 904 Bergamo Ave San Jacinto, CA | 2.0 | 2.0 | 1596 | $2,600 | $1.63 | 10d | 1 | 0.81mi |
| 905 Verona Ave San Jacinto, CA | 2.0 | 2.0 | 1417 | $2,300 | $1.62 | 17d | 1 | 0.84mi |
| 1129 Osprey St San Jacinto, CA | 3.0 | 2.0 | 1582 | $2,700 | $1.71 | 43d | 1 | 0.93mi |
| 492 Foursquare Pl San Jacinto, CA | 3.0 | 2.0 | 1573 | $3,500 | $2.23 | 1d | 1 | 1.19mi |
| 620 E Main St San Jacinto, CA | 2.0 | 2.0 | 900 | $1,600 | $1.78 | 24d | 1 | 1.19mi |
| 646 Field Maple Pl GLMN HOT SPGS, CA | 3.0–4.0 | 2.0–3.0 | 1825 | $2,850 | $1.56 | 1d | 9 | 1.33mi |
| 621 S Mistletoe Ave San Jacinto, CA | 2.0 | 2.0 | 1500 | $2,000 | $1.33 | 43d | 1 | 1.37mi |
| 1939 Hooper Dr San Jacinto, CA | 2.0 | 2.0 | 1111 | $1,950 | $1.76 | 24d | 1 | 1.37mi |
| 1809 Rue Chenin Blanc San Jacinto, CA | 3.0 | 2.0 | 1548 | $2,500 | $1.61 | 4d | 1 | 1.40mi |
| 700 Minor St San Jacinto, CA | 2.0 | 1.0 | 878 | $1,700 | $1.94 | 24d | 1 | 1.47mi |
| 700 Minor St San Jacinto, CA | 2.0 | 1.0 | 878 | $1,600 | $1.82 | 43d | 1 | 1.47mi |
| 748 Minor St Apt F San Jacinto, CA | 2.0 | 1.0 | 878 | $1,600 | $1.82 | 43d | 1 | 1.48mi |
| 784 Minor St Unit B San Jacinto, CA | 2.0 | 1.0 | 878 | $1,700 | $1.94 | 24d | 1 | 1.49mi |
| 800 Minor St San Jacinto, CA | 2.0 | 1.0 | 878 | $1,600 | $1.82 | 1d | 1 | 1.49mi |
| 795 Minor St Unit A San Jacinto, CA | 2.0 | 1.0 | 878 | $1,700 | $1.94 | 24d | 1 | 1.50mi |
Listing history 50 events
-
2026-06-18days on market $79,900 Active 495 DOM
-
2026-06-17days on market $79,900 Active 494 DOM
-
2026-06-16days on market $79,900 Active 493 DOM
-
2026-06-15days on market $79,900 Active 492 DOM
-
2026-06-13days on market $79,900 Active 490 DOM
-
2026-06-13days on market $79,900 Active 489 DOM
-
2026-06-09days on market $79,900 Active 486 DOM
-
2026-06-08days on market $79,900 Active 485 DOM
-
2026-06-07days on market $79,900 Active 484 DOM
-
2026-06-04days on market $79,900 Active 481 DOM
-
2026-06-03days on market $79,900 Active 480 DOM
-
2026-06-02days on market $79,900 Active 479 DOM
-
2026-06-01days on market $79,900 Active 478 DOM
-
2026-05-31days on market $79,900 Active 477 DOM
-
2026-03-25historical $1,850
-
2026-03-24$1,850
-
2026-01-18price $89,900 1640-char remark
Show marketing remark (1640 chars)
SELLER WANTS IT SOLD! Seller will consider all offers from $99,900 to $69,000 if closing occurs on or before December 31, 2025. Don’t miss this opportunity to secure a great deal with flexible pricing for a quick close. Submit your best offer and take advantage of this limited-time window. Located in the Sought-After 55+ Gated Community of Soboba Springs Ready for the active retirement lifestyle you’ve been dreaming of? This upgraded, move-in-ready 2-bedroom, 2-bath home is priced to sell—and the seller is looking at ALL serious offers! Enjoy Greenbelt views, a relaxing front porch, and a private rear lot with vinyl fencing, citrus tree, and a low-maintenance vinyl shed. The clubhouse is just steps away—you can literally walk to the heart of the community! Upgrades include: Newer gas cooktop, dishwasher, hot water heater, garbage disposal, refrigerator, and kitchen faucet. Home features: Laminate flooring, Spacious master bath with dual sinks, soaking tub, and separate shower Vaulted ceilings, wet bar, and ample storage throughout. Community Perks: Clubhouse with pool, spa, craft room, fitness center, and billiards Resident social events and cards/game nights Reflection Lake (catch & release fishing) All tucked inside a peaceful, tree-lined rural setting Located just across from Soboba Springs Golf Course & Casino Resort, with fine dining, entertainment, and outdoor adventures right at your doorstep—fishing, hiking, biking, and more. This is your chance to get into a thriving, award-nominated 55+ community. Seller is motivated. BRING ALL OFFERS TODAY!
-
2025-11-15price $99,899 1640-char remark
Show marketing remark (1640 chars)
SELLER WANTS IT SOLD! Seller will consider all offers from $99,900 to $69,000 if closing occurs on or before December 31, 2025. Don’t miss this opportunity to secure a great deal with flexible pricing for a quick close. Submit your best offer and take advantage of this limited-time window. Located in the Sought-After 55+ Gated Community of Soboba Springs Ready for the active retirement lifestyle you’ve been dreaming of? This upgraded, move-in-ready 2-bedroom, 2-bath home is priced to sell—and the seller is looking at ALL serious offers! Enjoy Greenbelt views, a relaxing front porch, and a private rear lot with vinyl fencing, citrus tree, and a low-maintenance vinyl shed. The clubhouse is just steps away—you can literally walk to the heart of the community! Upgrades include: Newer gas cooktop, dishwasher, hot water heater, garbage disposal, refrigerator, and kitchen faucet. Home features: Laminate flooring, Spacious master bath with dual sinks, soaking tub, and separate shower Vaulted ceilings, wet bar, and ample storage throughout. Community Perks: Clubhouse with pool, spa, craft room, fitness center, and billiards Resident social events and cards/game nights Reflection Lake (catch & release fishing) All tucked inside a peaceful, tree-lined rural setting Located just across from Soboba Springs Golf Course & Casino Resort, with fine dining, entertainment, and outdoor adventures right at your doorstep—fishing, hiking, biking, and more. This is your chance to get into a thriving, award-nominated 55+ community. Seller is motivated. BRING ALL OFFERS TODAY!
-
2025-09-23price $99,900 1640-char remark
Show marketing remark (1640 chars)
SELLER WANTS IT SOLD! Seller will consider all offers from $99,900 to $69,000 if closing occurs on or before December 31, 2025. Don’t miss this opportunity to secure a great deal with flexible pricing for a quick close. Submit your best offer and take advantage of this limited-time window. Located in the Sought-After 55+ Gated Community of Soboba Springs Ready for the active retirement lifestyle you’ve been dreaming of? This upgraded, move-in-ready 2-bedroom, 2-bath home is priced to sell—and the seller is looking at ALL serious offers! Enjoy Greenbelt views, a relaxing front porch, and a private rear lot with vinyl fencing, citrus tree, and a low-maintenance vinyl shed. The clubhouse is just steps away—you can literally walk to the heart of the community! Upgrades include: Newer gas cooktop, dishwasher, hot water heater, garbage disposal, refrigerator, and kitchen faucet. Home features: Laminate flooring, Spacious master bath with dual sinks, soaking tub, and separate shower Vaulted ceilings, wet bar, and ample storage throughout. Community Perks: Clubhouse with pool, spa, craft room, fitness center, and billiards Resident social events and cards/game nights Reflection Lake (catch & release fishing) All tucked inside a peaceful, tree-lined rural setting Located just across from Soboba Springs Golf Course & Casino Resort, with fine dining, entertainment, and outdoor adventures right at your doorstep—fishing, hiking, biking, and more. This is your chance to get into a thriving, award-nominated 55+ community. Seller is motivated. BRING ALL OFFERS TODAY!
-
2025-08-06historical $1,850
Show marketing remark (1640 chars)
SELLER WANTS IT SOLD! Seller will consider all offers from $99,900 to $69,000 if closing occurs on or before December 31, 2025. Don’t miss this opportunity to secure a great deal with flexible pricing for a quick close. Submit your best offer and take advantage of this limited-time window. Located in the Sought-After 55+ Gated Community of Soboba Springs Ready for the active retirement lifestyle you’ve been dreaming of? This upgraded, move-in-ready 2-bedroom, 2-bath home is priced to sell—and the seller is looking at ALL serious offers! Enjoy Greenbelt views, a relaxing front porch, and a private rear lot with vinyl fencing, citrus tree, and a low-maintenance vinyl shed. The clubhouse is just steps away—you can literally walk to the heart of the community! Upgrades include: Newer gas cooktop, dishwasher, hot water heater, garbage disposal, refrigerator, and kitchen faucet. Home features: Laminate flooring, Spacious master bath with dual sinks, soaking tub, and separate shower Vaulted ceilings, wet bar, and ample storage throughout. Community Perks: Clubhouse with pool, spa, craft room, fitness center, and billiards Resident social events and cards/game nights Reflection Lake (catch & release fishing) All tucked inside a peaceful, tree-lined rural setting Located just across from Soboba Springs Golf Course & Casino Resort, with fine dining, entertainment, and outdoor adventures right at your doorstep—fishing, hiking, biking, and more. This is your chance to get into a thriving, award-nominated 55+ community. Seller is motivated. BRING ALL OFFERS TODAY!
-
2025-08-06price $114,900 1640-char remark
Show marketing remark (1640 chars)
SELLER WANTS IT SOLD! Seller will consider all offers from $99,900 to $69,000 if closing occurs on or before December 31, 2025. Don’t miss this opportunity to secure a great deal with flexible pricing for a quick close. Submit your best offer and take advantage of this limited-time window. Located in the Sought-After 55+ Gated Community of Soboba Springs Ready for the active retirement lifestyle you’ve been dreaming of? This upgraded, move-in-ready 2-bedroom, 2-bath home is priced to sell—and the seller is looking at ALL serious offers! Enjoy Greenbelt views, a relaxing front porch, and a private rear lot with vinyl fencing, citrus tree, and a low-maintenance vinyl shed. The clubhouse is just steps away—you can literally walk to the heart of the community! Upgrades include: Newer gas cooktop, dishwasher, hot water heater, garbage disposal, refrigerator, and kitchen faucet. Home features: Laminate flooring, Spacious master bath with dual sinks, soaking tub, and separate shower Vaulted ceilings, wet bar, and ample storage throughout. Community Perks: Clubhouse with pool, spa, craft room, fitness center, and billiards Resident social events and cards/game nights Reflection Lake (catch & release fishing) All tucked inside a peaceful, tree-lined rural setting Located just across from Soboba Springs Golf Course & Casino Resort, with fine dining, entertainment, and outdoor adventures right at your doorstep—fishing, hiking, biking, and more. This is your chance to get into a thriving, award-nominated 55+ community. Seller is motivated. BRING ALL OFFERS TODAY!
-
2025-07-19$1,850
-
2025-05-28historical $1,850
-
2025-02-11$1,850
-
2025-02-08$124,900 Active 1640-char remark
Show marketing remark (1640 chars)
SELLER WANTS IT SOLD! Seller will consider all offers from $99,900 to $69,000 if closing occurs on or before December 31, 2025. Don’t miss this opportunity to secure a great deal with flexible pricing for a quick close. Submit your best offer and take advantage of this limited-time window. Located in the Sought-After 55+ Gated Community of Soboba Springs Ready for the active retirement lifestyle you’ve been dreaming of? This upgraded, move-in-ready 2-bedroom, 2-bath home is priced to sell—and the seller is looking at ALL serious offers! Enjoy Greenbelt views, a relaxing front porch, and a private rear lot with vinyl fencing, citrus tree, and a low-maintenance vinyl shed. The clubhouse is just steps away—you can literally walk to the heart of the community! Upgrades include: Newer gas cooktop, dishwasher, hot water heater, garbage disposal, refrigerator, and kitchen faucet. Home features: Laminate flooring, Spacious master bath with dual sinks, soaking tub, and separate shower Vaulted ceilings, wet bar, and ample storage throughout. Community Perks: Clubhouse with pool, spa, craft room, fitness center, and billiards Resident social events and cards/game nights Reflection Lake (catch & release fishing) All tucked inside a peaceful, tree-lined rural setting Located just across from Soboba Springs Golf Course & Casino Resort, with fine dining, entertainment, and outdoor adventures right at your doorstep—fishing, hiking, biking, and more. This is your chance to get into a thriving, award-nominated 55+ community. Seller is motivated. BRING ALL OFFERS TODAY!
-
2024-11-10$129,999 Active
-
2024-11-06historical $1,800
-
2024-08-14price $1,800
-
2024-07-28$1,850
-
2023-06-13historical
-
2023-06-13historical
-
2023-05-31price $114,900
-
2023-05-10$119,900 Active
-
2023-05-08historical
-
2022-07-13price $95,000
-
2022-07-13status Active
-
2022-06-21status Pending Sale
-
2022-06-21$89,900 Active
-
2020-02-28soldstatus $34,000 Closed Sale
-
2020-02-19status Pending Sale
-
2020-02-01historical Active Under Contract
-
2019-11-23price $42,300
-
2019-08-28$42,500 Active
-
2019-08-26historical
-
2019-08-21price $42,500
-
2019-05-18$47,888 Active
-
2019-05-13historical
-
2019-04-16status Active
-
2019-04-16price $44,995
-
2019-04-15historical Hold Do Not Show
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X · 10% chance over 30 yrs
- Wildfire 9/10 Extreme
- Heat 7/10 Severe 4 d/yr ≥102°F today · 11 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 6/10 Major 11 unhealthy d/yr today · 13 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,541
- − Mortgage interest
- −$4,476
- − Property taxes
- −$1,198
- − Insurance
- −$400
- − Repairs & maintenance
- −$2,203
- − Management
- −$2,203
- − Depreciation
- −$2,324
- Taxable income
- $14,736
- Est. tax owed @ 24.0%
- −$3,537
- After-tax cash flow
- $11,594/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This move-in-ready manufactured home in Soboba Springs is in good condition with new laminate flooring and updated appliances. It offers a relaxing front porch and a private rear lot with a citrus tree and vinyl shed. The home is ready for the active retirement lifestyle and is priced to sell.
Value-add opportunities
- Both Paint exterior trim — Enhances curb appeal and adds value for both resale and rental
- Both Clean gutters — Improves drainage and adds value for both resale and rental
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior trim — Enhances curb appeal and adds value for both resale and rental ↑
- Both Clean gutters — Improves drainage and adds value for both resale and rental ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- San Jacinto Unified
- NCES district ID
- 0634440
- Math proficiency
- 13% ▼ -9.00%
- Reading proficiency
- 36% ▬ 0.00%
- Median HH income
- $43,560
- Composite
- 20.94/100
- National rank
- #8478
- State rank
- #421 of 517 in CA
Livability — San Jacinto
- Score
- 63/100
- State rank
- #467
- US rank
- #15889
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- San Jacinto, CA
- County
- Riverside County · 2,287,001 people
- City population
- 33,778
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 33,778
- Household income
- $68,351
- Rent vs Own
- Severe rent burden
- 747.0
Population outlook (Riverside County) Hauer SSP2
- Today (2025)
- 2,664,475 people
- By 2030
- 2,802,692 · +5.2%
- By 2040
- 3,050,904 · +14.5%
- By 2050
- 3,256,783 · +22.2%
- By 2075
- 3,655,058 · +37.2%
- By 2100
- 3,766,594 · +41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- Hispanic / Latino 60% White 26% Two or more races 23% Black 5% Asian 3% Native American 3%
- Hispanic origin (detail)
- Mexican 52%
- Common ancestry
- Lithuanian 1% Iranian 1% Portuguese 1%
- Foreign-born
- 20% · Canada
- Languages at home
- 56% English-only · Spanish 40% Tagalog/Filipino 2% Other Asian/Pacific 1%
Political lean MEDSL · Riverside
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
- 2008→2024 swing
- -3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
- All cycles
- 2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -71.15%
- Current HPI
- 407.8584
- Rent YoY
- ▲ 2.61%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-88.8% since first listed40 events — show timeline
- 2026-03-25 Rental Removed $1,850 CRMLS
- 2026-03-24 Listed for Rent $1,850 CRMLS
- 2026-01-18 Price Changed $89,900 CRMLS
- 2025-11-15 Price Changed $99,899 CRMLS
- 2025-09-23 Price Changed $99,900 CRMLS
- 2025-08-06 Rental Removed $1,850 SDMLS
- 2025-08-06 Price Changed $114,900 CRMLS
- 2025-07-19 Listed for Rent $1,850 SDMLS
- 2025-05-28 Rental Removed $1,850 CRMLS
- 2025-02-11 Listed for Rent $1,850 CRMLS
- 2025-02-08 Listed $124,900 CRMLS
- 2024-11-10 Listed $129,999 CRMLS
- 2024-11-06 Rental Removed $1,800 CRMLS
- 2024-08-14 Price Changed $1,800 CRMLS
- 2024-07-28 Listed for Rent $1,850 CRMLS
- 2023-06-13 Rental Removed — CRMLS
- 2023-06-13 Listing Removed — CRMLS
- 2023-05-31 Price Changed $114,900 CRMLS
- 2023-05-10 Listed $119,900 CRMLS
- 2023-05-08 Coming Soon — CRMLS
- 2022-07-13 Price Changed $95,000 CRMLS
- 2022-07-13 Relisted — CRMLS
- 2022-06-21 Pending — CRMLS
- 2022-06-21 Listed $89,900 CRMLS
- 2020-02-28 Sold (MLS) $34,000 CRMLS
- 2020-02-19 Pending — CRMLS
- 2020-02-01 Contingent — CRMLS
- 2019-11-23 Price Changed $42,300 CRMLS
- 2019-08-28 Listed $42,500 CRMLS
- 2019-08-26 Listing Removed — CRMLS
- 2019-08-21 Price Changed $42,500 CRMLS
- 2019-05-18 Listed $47,888 CRMLS
- 2019-05-13 Listing Removed — CRMLS
- 2019-04-16 Relisted — CRMLS
- 2019-04-16 Price Changed $44,995 CRMLS
- 2019-04-15 Delisted — CRMLS
- 2018-12-25 Listed $50,000 CRMLS
- 2012-05-11 Listing Removed — CRMLS
- 2012-02-28 Price Changed $16,300 CRMLS
- 2011-10-11 Listed $16,500 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…