Multi-family
517 Broad St · Tamaqua, PA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.7/10.0
- ARV discount +7.5/15.0
- Livability +4.0/5.0
- Schools +3.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$275,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
Looking for a first floor living space while collecting income? Do you need office space? Check out this property. Located on E. Broad St in Tamaqua, this property is zoned R-4 (Residential Commercial to High Density Suburban). First floor has an ADA ramp and there is also a detached two-stall garage with loft storage. Loads of possibilities!! Schedule your tour today!
Key facts
- Office space
- Zoned r-4
- Ada ramp
Tags
Property features AI
Exterior
- Parking: Detached garage; 2 garage spaces; On-street parking
- Utilities: Public water; Public sewer
- Home design: Residential income property; Multi-family
- Construction: Brick and vinyl siding exterior
- Exterior features: Deck; Porch; Fenced yard
Interior
- Heating & cooling: Electric heating; Oil heating; Baseboard heating; Hot water heating; Radiant heating
- Interior features: Electric water heater; Full unfinished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/2.0-bath multifamily listed at $275k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $275k).
- Recommended offer: $271k (1.5% below list) — sets the bar for market timing.
- Cap rate 11.0% vs local median 5.9% in Tamaqua — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#209 in PA, #1,844 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: commute D+, employment F.
- Tamaqua Area SD (rural): math 31% / reading 53% proficiency, ranked #331 of 539 in PA (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 76 active listings in the ZIP; 169 units permitted in Schuylkill County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Schuylkill County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $77k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 15 days — a 2% lower offer ($271k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $67k; list at $275k implies a 310% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.37% ✓
- Cap rate
- 10.95%
- Cash-on-cash
- 16.65%
- DSCR
- 1.74
- GRM
- 6.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 7.8%
- Equity multiple
- 1.31×
- Total profit
- $23,539
- Equity at exit
- $41,003
- IRR
- 17.1%
- Equity multiple
- 2.41×
- Total profit
- $108,346
- Equity at exit
- $23,777
Cash invested: $77,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18252
- Home prices YoY
- -15.4%
- Active inventory
- 76
- Price-to-rent
- 18.3×
Monthly cashflow live
- Estimated rent
- $3,758 medium interval (Pro) →
- Mortgage (P&I)
- −$1,442
- Tax est. 1.5%
- −$344 /mo · $4,125/yr
- Insurance
- −$115
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$789
- Net cashflow
- $1,068
Break-even live
Sensitivity live
| Price | -10% $1,258 | -5% $1,163 | +0% $1,068 | +5% $973 | +10% $878 |
|---|---|---|---|---|---|
| Rent | -10% $771 | -5% $920 | +0% $1,068 | +5% $1,217 | +10% $1,365 |
| Rate | -1.0pp $1,207 | -0.5pp $1,138 | base $1,068 | +0.5pp $997 | +1.0pp $925 |
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 2 | 1 | $3,759 |
| #1 | 2 | 1 | $1,253 |
| #2 | 2 | 1 | $1,253 |
| #3 | 2 | 1 | $1,253 |
| Total (3 units) | $3,758 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $68,750
- Closing costs
- $8,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-04-30status Pending
-
2026-04-15$275,000 Active
-
2025-07-18historical $1,100
-
2025-05-01historical $1,100
-
2025-04-15$1,100
-
2025-04-15$1,500
-
2024-04-04price $254,900
-
2023-10-12price $249,900
-
2022-02-22soldstatus $67,000
-
2021-09-02$84,900
-
2016-01-22historical
-
2016-01-22historical
-
2015-01-09soldstatus $17,000
-
2015-01-09soldstatus $17,000
-
2015-01-09soldstatus $17,000
-
2015-01-09soldstatus $17,000
-
2015-01-09soldstatus $17,000
-
2014-11-21$22,900
-
2014-11-21$22,900
-
2014-11-21$22,900
-
2014-07-17$17,000
-
2014-07-17
-
2014-01-17$63,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $45,096
- − Mortgage interest
- −$15,404
- − Property taxes
- −$4,125
- − Insurance
- −$1,375
- − Repairs & maintenance
- −$3,608
- − Management
- −$3,608
- − Depreciation
- −$8,000
- Taxable income
- $8,976
- Est. tax owed @ 24.0%
- −$2,154
- After-tax cash flow
- $10,666/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tamaqua Area SD
- NCES district ID
- 4223220
- Math proficiency
- 31% ▼ -9.00%
- Reading proficiency
- 53% ▼ -8.00%
- Median HH income
- $45,184
- Composite
- 35.61/100
- National rank
- #4893
- State rank
- #331 of 539 in PA
Livability — Tamaqua
- Score
- 80/100
- State rank
- #209
- US rank
- #1844
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tamaqua, PA
- Population (ZIP)
- 11,065
Population outlook (Schuylkill County) Hauer SSP2
- Today (2025)
- 137,447 people
- By 2030
- 133,121 · -3.1%
- By 2040
- 124,172 · -9.7%
- By 2050
- 115,611 · -15.9%
- By 2075
- 100,796 · -26.7%
- By 2100
- 86,667 · -36.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Hispanic / Latino 9% Two or more races 8%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 3% Salvadoran 2%
- Common ancestry
- Romanian 11% Iranian 3% Polish 2%
- Foreign-born
- 2% · Canada, Dominican Republic
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Schuylkill
- 2024 margin
- Solid R (+42.1) · D 28.5% · R 70.6%
- 2008→2024 swing
- -33.4pp toward R · 2008: -8.7pp · 2024: -42.1pp
- All cycles
- 2024: R+42.1 2020: R+39.9 2016: R+43.4 2012: R+13.4 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -35.53%
- Current HPI
- 194.8976
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+333.1% since first listed23 events — show timeline
- 2026-04-30 Pending — LCAR
- 2026-04-15 Listed $275,000 LCAR
- 2025-07-18 Rental Removed $1,100 LCAR
- 2025-05-01 Rental Removed $1,100 LCAR
- 2025-04-15 Listed for Rent $1,100 LCAR
- 2025-04-15 Listed for Rent $1,500 LCAR
- 2024-04-04 Price Changed $254,900 LCAR
- 2023-10-12 Price Changed $249,900 LCAR
- 2022-02-22 Sold (MLS) $67,000 LCAR
- 2021-09-02 Listed $84,900 LCAR
- 2016-01-22 Listing Removed — BRIGHT MLS
- 2016-01-22 Listing Removed — BRIGHT MLS
- 2015-01-09 Sold (MLS) $17,000 GLVRMLS
- 2015-01-09 Sold (MLS) $17,000 PMAR
- 2015-01-09 Sold (MLS) $17,000 GLVRMLS
- 2015-01-09 Sold (MLS) $17,000 TREND
- 2015-01-09 Sold (MLS) $17,000 BRIGHT MLS
- 2014-11-21 Listed $22,900 GLVRMLS
- 2014-11-21 Listed $22,900 PMAR
- 2014-11-21 Listed $22,900 GLVRMLS
- 2014-07-17 Listed — TREND
- 2014-07-17 Listed $17,000 BRIGHT MLS
- 2014-01-17 Listed $63,500 BRIGHT MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…