Duplex
349 Noble Ave · Bridgeport, CT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $829 – $1,539
Heat risk 6/10 · Moderate
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 41.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Cash flow +6.3/30.0
- Livability +4.0/5.0
- Rent growth +3.6/5.0
- Condition / age +2.5/5.0
- 1% rule +2.2/10.0
- Schools +1.2/10.0
- DSCR +0.6/10.0
$569,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Spacious side-by-side two-family home featuring formal living and dining rooms, fireplace, jacuzzi, and abundant closet space throughout. Private parking and a fenced yard offer added convenience and outdoor enjoyment. Ideally located directly across from a park and close to shopping, schools, hospitals, and major highways. Great opportunity-bring your offers!
Key facts
- Two-family home
- Private parking
- Jacuzzi
Tags
Property features AI
Finance
- Financial info: Assessed value listed
Exterior
- Parking: Attached garage; 9 garages
- Utilities: Public water connected; Public sewer connected; No hot water listed
- Home design: Multi-family property (2-family)
- Construction: Frame construction; Slab foundation; Asphalt shingle roof
- Exterior features: Level lot; Cedar siding
Interior
- Bedrooms: 14 bedrooms
- Bathrooms: 6 full bathrooms; 1 half bathroom
- Heating & cooling: Hot air heating (natural gas); Window unit cooling
- Interior features: 25 total rooms; 2 fireplaces; Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.5-bath units multifamily listed at $569k.
Deal economics
- At list price, monthly cash flow is $-1k ($-12k/yr) — negative. Per door: $-508/mo.
- To cash-flow at today's rent, offer at most $389k (31.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $408k (28.3% below list).
- Recommended offer: $389k (31.6% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 81/100 on livability (#15 in CT, #1,374 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D+.
- Bridgeport School District (urban): math 9% / reading 19% proficiency, ranked #151 of 153 in CT (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 97% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Waltersville School (math 7% / reading 17%, grade F, #500 of 553 statewide, top 91%, 451 students, 92% FRL); Warren Harding High School (math 2% / reading 8%, grade F, #192 of 194 statewide, top 100%, 1,109 students, 82% FRL).
- Market conditions: Rents rising fast (+4.3%/yr); 30 active listings in the ZIP; 852 units permitted in Greater Bridgeport Planning Region in 2024 (698 in 5+ unit buildings).
- At $4,082/mo this rent would consume 107% of the median local household income ($46k/yr) (locally 910% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $61k of equity ($4k loan paydown + $57k appreciation (10.0% local appreciation)).
- By year 2, paydown + projected appreciation supports a ~$98k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 32 days — a 3% lower offer ($552k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 19y ago; this cycle's ask has dropped $30k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $365k; list at $569k implies a 56% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1852 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 41% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 32 days. Have you received any prior offers? Is the seller open to a 32% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1852 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.72% ✗
- Cap rate
- 4.15%
- Cash-on-cash
- -7.66%
- DSCR
- 0.66
- GRM
- 11.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 4.35% rent growth · sell at horizon
- IRR
- 19.3%
- Equity multiple
- 2.58×
- Total profit
- $250,993
- Equity at exit
- $512,600
- IRR
- 18.1%
- Equity multiple
- 6.04×
- Total profit
- $802,616
- Equity at exit
- $1,105,442
Cash invested: $159,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06608
- Home prices YoY
- 3.6%
- Rents YoY
- 4.3%
- Active inventory
- 30
- Price-to-rent
- 23.2×
Monthly cashflow live
- Estimated rent
- $4,082 high interval (Pro) →
- Mortgage (P&I)
- −$2,984
- Tax from tax record
- −$1,021 /mo · $12,249/yr
- Insurance
- −$237
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$857
- Net cashflow
- $-1,017
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1.5 | $4,082 |
| #1 | 2 | 1.5 | $2,041 |
| #2 | 2 | 1.5 | $2,041 |
| Total (2 units) | $4,082 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $142,250
- Closing costs
- $17,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-04-14status Under Contract
-
2026-04-08price $569,000
-
2026-03-24price $589,000
-
2026-02-18$599,000 Active
-
2008-03-17historical
-
2007-09-17$494,900
-
2006-03-03soldstatus $365,000
-
1997-03-27soldstatus $70,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CT · Partial reset (capped growth)
- Current annual tax
- $12,249 · $1,021/mo
- Projected year-2 tax
- $12,249 · $1,021/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 41% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $48,984
- − Mortgage interest
- −$31,873
- − Property taxes
- −$12,249
- − Insurance
- −$2,845
- − Repairs & maintenance
- −$3,919
- − Management
- −$3,919
- − Depreciation
- −$16,553
- Taxable loss
- −$22,373
- Est. tax savings @ 24.0%
- +$5,370
- After-tax cash flow
- $-6,834/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bridgeport School District
- NCES district ID
- 0900450
- Math proficiency
- 9% ▼ -7.00%
- Reading proficiency
- 19% ▼ -10.00%
- Median HH income
- $41,507
- Composite
- 12.09/100
- National rank
- #9656
- State rank
- #151 of 153 in CT
Livability — Bridgeport
- Score
- 81/100
- State rank
- #15
- US rank
- #1374
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bridgeport, CT
- County
- Fairfield County · 765,532 people
- City population
- 149,153
- Metro
- Bridgeport-Stamford-Norwalk, CT
- Population (ZIP)
- 12,146
- Household income
- $45,754
- Rent vs Own
- Severe rent burden
- 910.0
Population outlook (Greater Bridgeport County) Hauer SSP2
- By 2040
- 365,581
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (69%)
- Race & ethnicity
- Hispanic / Latino 69% Black 22% Two or more races 19% White 4% Asian 4%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 32% Cuban 1% Dominican 14%
- Common ancestry
- Hispanic 1% Russian 1% Estonian 0%
- Foreign-born
- 34% · Canada, Jamaica
- Languages at home
- 33% English-only · Spanish 56% French/Haitian/Cajun 4% Other Asian/Pacific 3%
Political lean MEDSL · Greater Bridgeport
- 2024 margin
- Strong D (+23.3) · D 60.9% · R 37.6% · Other 1.5%
- All cycles
- 2024: D+23.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 18.29%
- Current HPI
- 530.5125
- Rent YoY
- ▲ 4.35%
- Metro
- Bridgeport-Stamford-Norwalk, CT
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
+707.1% since first listed8 events — show timeline
- 2026-04-14 Pending — Smart MLS
- 2026-04-08 Price Changed $569,000 Smart MLS
- 2026-03-24 Price Changed $589,000 Smart MLS
- 2026-02-18 Listed $599,000 Smart MLS
- 2008-03-17 Listing Removed — Smart MLS
- 2007-09-17 Listed $494,900 Smart MLS
- 2006-03-03 Sold (Public Records) $365,000 Public Records
- 1997-03-27 Sold (Public Records) $70,500 Public Records
Property tax history
+0.0%/yrLatest (2023): $12,249 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…