9005 Ansonia Ave · Brooklyn, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.3/30.0
- DSCR +6.1/10.0
- 1% rule +5.5/10.0
- ARV discount +4.4/15.0
- Livability +4.0/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$209,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 9005 Ansonia Ave in Brooklyn, Ohio. Reach out to our office to arrange a showing or submit an offer today. This property is equipped with everything you need as a buyer from the start. For your peace of mind, the sellers have provided and completed a general home inspection report from a leading inspection company in Northeast Ohio, ensuring that you feel secure even before making an offer, along with a WDI inspection report and an environmental assessment report. Many other listings do not offer this level of transparency, especially since buyers typically need to enter into a contract and pay for their own inspections. This property comes with all the necessary information to help you make a confident decision and submit a fair offer right away. Additionally, the seller has supplied a detailed list of all improvements made to the property, and a two-year home warranty is also available for the buyer. All the information you need to make a well-informed choice is readily available. If you're in search of an exceptional home, please reach out to our office today to schedule a showing or submit your offer.
Key facts
- 4,713 sq ft lot
- 2 garage spots
- Built 1952
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $210k.
Deal economics
- At list price, monthly cash flow is $231 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $210k).
- Recommended offer: $204k (3.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 4.5% in Brooklyn — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#132 in OH, #1,880 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety B; Watch: employment C-.
- Brooklyn City (suburban): math 26% / reading 45% proficiency, ranked #560 of 656 in OH (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Brooklyn Intermediate School (math 29% / reading 46%, grade F, #1,083 of 1,584 statewide, top 69%, 650 students, 0% FRL); Brooklyn High School (math 22% / reading 44%, grade F, #603 of 781 statewide, top 77%, 515 students, 59% FRL) — zoned schools average 29% FRL vs 45% district-wide (16 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 35 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); 1,441 units permitted in Cuyahoga County in 2024 (700 in 5+ unit buildings).
- This rent runs 44% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Cuyahoga County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 40 days — a 3% lower offer ($204k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 8y ago; this cycle's ask has dropped $15k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 40 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 7.61%
- Cash-on-cash
- 4.72%
- DSCR
- 1.21
- GRM
- 7.9
CMA / ARV
- ARV (median comp)
- $196,326
- List price
- $209,900
- Delta
- 6.91%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9005 Ansonia Ave | 0.00mi | 3/2.0 | 1,251 (0%) | 1mo | $200,000 | $160 | 95 |
| 8804 Behrwald Ave | 0.15mi | 3/1.5 | 1,240 (-1%) | 1mo | $132,000 | $106 | 89 |
| 8913 Beech Ave | 0.11mi | 3/1.0 | 1,152 (-8%) | 3mo | $170,000 | $148 | 79 |
| 8927 Torrance Ave | 0.11mi | 3/2.0 | 1,175 (-6%) | 3mo | $197,000 | $168 | 78 |
| 9410 Beech Ave | 0.17mi | 3/1.0 | 1,131 (-10%) | 2mo | $200,000 | $177 | 75 |
| 8800 Behrwald Ave | 0.16mi | 3/1.0 | 1,104 (-12%) | 1mo | $190,000 | $172 | 72 |
| 4716 Forest Edge Dr | 0.44mi | 3/1.5 | 1,290 (+3%) | 2mo | $255,000 | $198 | 71 |
| 7427 Wefel Ave | 0.58mi | 3/2.0 | 1,245 (-0%) | 2mo | $232,500 | $187 | 67 |
| 4223 Brookway Ave | 0.54mi | 3/1.0 | 1,326 (+6%) | 3mo | $229,900 | $173 | 62 |
| 4736 Deborah Lynn Dr | 0.68mi | 3/1.5 | 1,189 (-5%) | 2mo | $250,000 | $210 | 56 |
| 4248 Brookway Ln | 0.49mi | 3/2.0 | 1,128 (-10%) | 1mo | $188,000 | $167 | 56 |
| 7416 Wefel Ave | 0.61mi | 3/1.0 | 1,138 (-9%) | 1mo | $222,000 | $195 | 56 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.9%
- Equity multiple
- 0.67×
- Total profit
- $-19,217
- Equity at exit
- $31,297
- IRR
- 0.6%
- Equity multiple
- 1.04×
- Total profit
- $2,525
- Equity at exit
- $18,148
Cash invested: $58,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44144
- Active inventory
- 35
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $2,213 medium interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$329 /mo · $3,947/yr
- Insurance
- −$87
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$465
- Net cashflow
- $231
Break-even live
Sensitivity live
| Price | -10% $350 | -5% $291 | +0% $231 | +5% $172 | +10% $112 |
|---|---|---|---|---|---|
| Rent | -10% $56 | -5% $144 | +0% $231 | +5% $319 | +10% $406 |
| Rate | -1.0pp $337 | -0.5pp $285 | base $231 | +0.5pp $177 | +1.0pp $121 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,475
- Closing costs
- $6,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4606 Roadoan Rd Unit 1496094P Brooklyn, OH | 2.0 | 1.5 | 1065 | $3,537 | $3.32 | 16d | 1 | 0.32mi |
| 4000 Westbrook Dr Cleveland, OH | 1.0–2.0 | 1.0–2.0 | 882 | $1,103 | $1.25 | 3d | 1 | 0.56mi |
| 6227 Traymore Ave Cleveland, OH | 3.0 | 2.0 | 1221 | $1,575 | $1.29 | 3d | 1 | 0.96mi |
Listing history 26 events
-
2026-05-11status Pending 1133-char remark
Show marketing remark (1133 chars)
Welcome to 9005 Ansonia Ave in Brooklyn, Ohio. Reach out to our office to arrange a showing or submit an offer today. This property is equipped with everything you need as a buyer from the start. For your peace of mind, the sellers have provided and completed a general home inspection report from a leading inspection company in Northeast Ohio, ensuring that you feel secure even before making an offer, along with a WDI inspection report and an environmental assessment report. Many other listings do not offer this level of transparency, especially since buyers typically need to enter into a contract and pay for their own inspections. This property comes with all the necessary information to help you make a confident decision and submit a fair offer right away. Additionally, the seller has supplied a detailed list of all improvements made to the property, and a two-year home warranty is also available for the buyer. All the information you need to make a well-informed choice is readily available. If you're in search of an exceptional home, please reach out to our office today to schedule a showing or submit your offer.
-
2026-04-21price $209,900 1133-char remark
Show marketing remark (1133 chars)
Welcome to 9005 Ansonia Ave in Brooklyn, Ohio. Reach out to our office to arrange a showing or submit an offer today. This property is equipped with everything you need as a buyer from the start. For your peace of mind, the sellers have provided and completed a general home inspection report from a leading inspection company in Northeast Ohio, ensuring that you feel secure even before making an offer, along with a WDI inspection report and an environmental assessment report. Many other listings do not offer this level of transparency, especially since buyers typically need to enter into a contract and pay for their own inspections. This property comes with all the necessary information to help you make a confident decision and submit a fair offer right away. Additionally, the seller has supplied a detailed list of all improvements made to the property, and a two-year home warranty is also available for the buyer. All the information you need to make a well-informed choice is readily available. If you're in search of an exceptional home, please reach out to our office today to schedule a showing or submit your offer.
-
2026-04-01historical
-
2026-03-31$225,000 Active 1133-char remark
Show marketing remark (1133 chars)
Welcome to 9005 Ansonia Ave in Brooklyn, Ohio. Reach out to our office to arrange a showing or submit an offer today. This property is equipped with everything you need as a buyer from the start. For your peace of mind, the sellers have provided and completed a general home inspection report from a leading inspection company in Northeast Ohio, ensuring that you feel secure even before making an offer, along with a WDI inspection report and an environmental assessment report. Many other listings do not offer this level of transparency, especially since buyers typically need to enter into a contract and pay for their own inspections. This property comes with all the necessary information to help you make a confident decision and submit a fair offer right away. Additionally, the seller has supplied a detailed list of all improvements made to the property, and a two-year home warranty is also available for the buyer. All the information you need to make a well-informed choice is readily available. If you're in search of an exceptional home, please reach out to our office today to schedule a showing or submit your offer.
-
2026-03-18price $216,000
-
2026-03-10$218,000 Active
-
2026-03-09historical
-
2026-01-30price $218,000
-
2026-01-15price $219,900
-
2025-12-10$225,000 Active
-
2025-12-03historical
-
2025-11-14status Active
-
2025-10-30price $215,000
-
2025-10-07price $217,000
-
2025-09-25price $218,000
-
2025-08-28$219,900 Active
-
2025-06-18soldstatus $212,000 Closed
-
2025-05-12status Pending
-
2025-04-29historical Contingent
-
2025-04-28price $219,900
-
2025-04-27$220,000 Active
-
2018-03-01soldstatus $117,000 Sold
-
2018-02-28soldstatus $117,000
-
2018-02-01status Pending
-
2018-01-17historical Contingent
-
2018-01-11$117,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $3,947 · $329/mo
- Projected year-2 tax
- $3,947 · $329/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥95°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,556
- − Mortgage interest
- −$11,758
- − Property taxes
- −$3,947
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$2,124
- − Management
- −$2,124
- − Depreciation
- −$6,106
- Taxable loss
- −$553
- Est. tax savings @ 24.0%
- +$133
- After-tax cash flow
- $2,907/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Brooklyn City
- NCES district ID
- 3904365
- Math proficiency
- 26% ▼ -25.00%
- Reading proficiency
- 45% ▼ -12.00%
- Median HH income
- $42,409
- Composite
- 29.96/100
- National rank
- #6373
- State rank
- #560 of 656 in OH
Livability — Brooklyn
- Score
- 80/100
- State rank
- #132
- US rank
- #1880
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Brooklyn, OH
- County
- Cuyahoga County · 1,090,369 people
- City population
- 21,394
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 21,394
- Household income
- $60,223
- Rent vs Own
- Severe rent burden
- 644.0
Population outlook (Cuyahoga County) Hauer SSP2
- Today (2025)
- 1,244,621 people
- By 2030
- 1,230,093 · -1.2%
- By 2040
- 1,189,108 · -4.5%
- By 2050
- 1,145,706 · -7.9%
- By 2075
- 1,076,557 · -13.5%
- By 2100
- 978,987 · -21.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 60% Hispanic / Latino 21% Two or more races 10% Black 9% Asian 6%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 14% Dominican 1%
- Common ancestry
- Romanian 7% Subsaharan African 2% Slovak 2%
- Foreign-born
- 11% · Canada, India, South Korea
- Languages at home
- 75% English-only · Spanish 14% Other Indo-European 4% Russian/Polish/Slavic 2%
Political lean MEDSL · Cuyahoga
- 2024 margin
- Solid D (+31.5) · D 65.4% · R 33.9%
- 2008→2024 swing
- -7.4pp toward R · 2008: 38.9pp · 2024: 31.5pp
- All cycles
- 2024: D+31.5 2020: D+34.1 2016: D+35.0 2012: D+38.7 2008: D+38.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -143.16%
- Current HPI
- 195.4778
- Rent YoY
- —
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+79.4% since first listed26 events — show timeline
- 2026-05-11 Pending — MLSNOW
- 2026-04-21 Price Changed $209,900 MLSNOW
- 2026-04-01 Listing Removed — MLSNOW
- 2026-03-31 Listed $225,000 MLSNOW
- 2026-03-18 Price Changed $216,000 MLSNOW
- 2026-03-10 Listed $218,000 MLSNOW
- 2026-03-09 Listing Removed — MLSNOW
- 2026-01-30 Price Changed $218,000 MLSNOW
- 2026-01-15 Price Changed $219,900 MLSNOW
- 2025-12-10 Listed $225,000 MLSNOW
- 2025-12-03 Listing Removed — MLSNOW
- 2025-11-14 Relisted — MLSNOW
- 2025-10-30 Price Changed $215,000 MLSNOW
- 2025-10-07 Price Changed $217,000 MLSNOW
- 2025-09-25 Price Changed $218,000 MLSNOW
- 2025-08-28 Listed $219,900 MLSNOW
- 2025-06-18 Sold (MLS) $212,000 MLSNOW
- 2025-05-12 Pending — MLSNOW
- 2025-04-29 Contingent — MLSNOW
- 2025-04-28 Price Changed $219,900 MLSNOW
- 2025-04-27 Listed $220,000 MLSNOW
- 2018-03-01 Sold (MLS) $117,000 MLSNOW
- 2018-02-28 Sold (Public Records) $117,000 Public Records
- 2018-02-01 Pending — MLSNOW
- 2018-01-17 Contingent — MLSNOW
- 2018-01-11 Listed $117,000 MLSNOW
Property tax history
+5.2%/yrLatest (2025): $3,947 · -0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…