CashFlowRE
Sign in Sign up
1052 North Dr Unit B
B Composite 71.08
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$98,000

1052 North Dr Unit B · Delray Beach, FL 33445
1 bd · 1.5 ba · 1,122 sqft · Condo public records · 90 Days on market
Built 1971 $525/mo HOA · 24% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This is a perfect opportunity for an investor or someone who would like to come in and redesign their home to their liking. This spacious 1 bed 2 bath villa with a den is located less than 10 minutes from the beach and close to major hospitals and shopping. Strong HOA reserves. NEW AC. Roof is 2019. This is a quaint 55 plus community with lots of amenities such as pool, BBQ area, shuffleboard and bocce ball courses, clubhouse, etc.

Key facts

  • Clubhouse
  • Bocce ball courses
  • Bbq area

Tags

CLOSE TO BEACHPOOLBBQ AREASHUFFLEBOARDBOCCE BALL COURSESCLUBHOUSE

Property features AI

Finance

  • Other: Pets not allowed
  • HOA & community: Has association: High Point Section 4; Monthly HOA fee ($525) includes cable TV, insurance, internet, grounds maintenance, pest control, sewer, trash, water, common areas, reserve funds, roof repairs, recreation facility, and pool service; Association amenities: Clubhouse, laundry, picnic area, pool, shuffleboard court, bocce ball, community room, internet included, street lights; Senior community

Exterior

  • Parking: Assigned parking and guest parking; 1 open parking space (1 total parking)
  • Utilities: Public water; Public sewer; Sewer and water available
  • Home design: Condominium; Single-story; Entry level living area; Faces north
  • Construction: CBS construction; Shingle roof; Building name: 1052; Built as resale (existing property)
  • Exterior features: Open porch; Porch

Interior

  • Bedrooms: 1 main-level bedroom
  • Flooring: Other flooring
  • Bathrooms: 1 full bathroom; 1 half bathroom (2 total bathrooms)
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Walk-in closets; Unfurnished; Accessible central living area
  • Laundry & utility: Laundry area (other/unspecified)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.5-bath condo listed at $98k.

Deal economics

  • At list price, monthly cash flow is $475 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $98k).
  • Recommended offer: $92k (6.0% below list) — sets the bar for market timing.
  • Cap rate 12.1% vs local median 4.3% in Delray Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#202 in FL, #3,160 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, commute A-; Watch: cost of living C-, crime D-, amenities F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Crosspointe Elementary School (math 36% / reading 45%, grade F, #1,471 of 2,144 statewide, top 69%, 652 students, 75% FRL); Atlantic High School (math 28% / reading 52%, grade F, #296 of 667 statewide, top 45%, 1,889 students, 59% FRL) — zoned schools average 67% FRL vs 52% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+1.8%/yr); 354 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($78k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $678 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 1.8% rent growth), your $27k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 90 days — a 6% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 24% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $92,120 (6.0% below list)

Questions for the listing agent

  1. It's been on market 90 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.27%
Cap rate
12.12%
Cash-on-cash
20.79%
DSCR
1.93
GRM
3.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.83% rent growth · sell at horizon

5-year hold
IRR
11.4%
Equity multiple
1.45×
Total profit
$12,218
Equity at exit
$14,612
10-year hold
IRR
19.2%
Equity multiple
2.49×
Total profit
$40,900
Equity at exit
$8,473

Cash invested: $27,440 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33445

Rents YoY
1.8%
Active inventory
354
Price-to-rent
3.7×

Monthly cashflow live

Estimated rent
$2,226 high interval (Pro) →
Mortgage (P&I)
$514
Tax from tax record
$204 /mo · $2,444/yr
Insurance
$41
HOA
$525
Vacancy / Maint / Mgmt
$468
Net cashflow
$475

Break-even live

Break-even rent $1,625
Max offer price $98,000
Occupancy floor 74%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,500
Closing costs
$2,940
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1142 Circle Ter W Unit C Delray Beach, FL 1.0 1.5 1080 $1,700 $1.57 2d 1 0.16mi
1155 South Drive Cir Unit A Delray Beach, FL 2.0 2.0 1080 $2,195 $2.03 24d 1 0.17mi
1152 Circle Dr Unit D Delray Beach, FL 2.0 2.0 1200 $2,000 $1.67 12d 1 0.17mi
1152 Circle Dr Unit D Delray Beach, FL 2.0 2.0 1200 $2,000 $1.67 24d 1 0.17mi
707 High Point Blvd N Unit C Delray Beach, FL 1.0 1.5 994 $1,600 $1.61 24d 1 0.27mi
775 North Dr Unit A Delray Beach, FL 2.0 2.0 1175 $2,000 $1.70 10d 1 0.27mi
1252 Club Dr W Unit D Delray Beach, FL 2.0 2.0 1137 $2,100 $1.85 5d 1 0.35mi
1252 Club Dr W Unit D Delray Beach, FL 2.0 2.0 1137 $2,100 $1.85 24d 1 0.35mi
512 High Point Dr Unit C Delray Beach, FL 1.0 2.0 994 $2,100 $2.11 19d 1 0.36mi
405 High Point Blvd Unit C Delray Beach, FL 1.0 1.5 994 $1,500 $1.51 24d 1 0.43mi
4515 NW 3rd Ct Unit C Delray Beach, FL 1.0 2.0 1080 $1,900 $1.76 24d 1 0.47mi
797 NW 32nd Ave Delray Beach, FL 2.0 2.0 1480 $2,800 $1.89 17d 1 0.48mi
797 NW 32nd Ave Delray Beach, FL 2.0 2.0 1480 $2,800 $1.89 24d 1 0.48mi
2622 NW 7th Ct Delray Beach, FL 2.0 2.5 1384 $2,750 $1.99 24d 1 0.51mi
227 Coral Trace Ln Unit 227 Delray Beach, FL 2.0 2.0 1376 $3,100 $2.25 24d 1 0.54mi
2480 S Coral Trace Cir Delray Beach, FL 2.0 2.0 1379 $2,900 $2.10 7d 1 0.55mi
872 NW 29th Ave Unit A Delray Beach, FL 2.0 2.0 1188 $2,700 $2.27 24d 1 0.55mi
212 High Point Ter W Unit C Delray Beach, FL 1.0 1.5 1122 $2,000 $1.78 22d 1 0.56mi
125 Via D Este Delray Beach, FL 1.0–3.0 1.0–2.0 1156 $2,450 $2.12 1d 13 0.64mi
4510 NW 2nd St Unit A Delray Beach, FL 2.0 2.0 1080 $1,800 $1.67 24d 1 0.66mi
2915 NW 12th St Unit D Delray Beach, FL 2.0 2.0 1499 $3,200 $2.13 7d 1 0.72mi
13487 Barwick Rd Unit B Delray Beach, FL 2.0 1.5 1092 $3,900 $3.57 24d 1 0.78mi
500 N Congress Ave Delray Beach, FL 2.0–3.0 1.0–2.0 989 $2,295 $2.32 1d 6 0.79mi
4477 NW 3rd Dr Delray Beach, FL 2.0 1.5 1109 $2,550 $2.30 24d 1 0.80mi
305 SW 28th Ave Delray Beach, FL 2.0 2.0 1369 $4,300 $3.14 13d 1 0.82mi
2583 NW 13th St Delray Beach, FL 2.0 2.0 1466 $2,600 $1.77 17d 1 0.83mi
354 SW 28th Ave Delray Beach, FL 2.0 2.0 1369 $5,450 $3.98 24d 1 0.84mi
5265 NW 3rd St Unit C Delray Beach, FL 1.0 1.5 1080 $2,200 $2.04 24d 1 0.94mi
5030 Lakefront Blvd Unit D Delray Beach, FL 2.0 2.0 1287 $1,700 $1.32 24d 1 1.03mi
1720 Depot Ave Delray Beach, FL 2.0 2.0 1189 $2,650 $2.23 24d 1 1.03mi
1720 Depot Ave Delray Beach, FL 2.0 2.0 1199 $2,874 $2.40 13d 1 1.03mi
14401 S Military Trl Delray Beach, FL 2.0–3.0 1.0–2.0 1094 $2,384 $2.18 2d 8 1.07mi
5093 Privet Pl Unit A-1 Delray Beach, FL 2.0 2.0 1220 $2,350 $1.93 24d 1 1.10mi
5126 Lakefront Blvd Unit D Delray Beach, FL 2.0 2.0 1186 $2,500 $2.11 20d 1 1.13mi
4809 N Wickham Cir Unit A Delray Beach, FL 2.0 2.0 1028 $2,600 $2.53 24d 1 1.13mi
1440 NW 20th Ave #104 Delray Beach, FL 2.0 2.0 1335 $2,650 $1.99 13d 1 1.16mi
250 Congress Park Dr Delray Beach, FL 1.0–2.0 1.0–2.0 972 $2,180 $2.24 3d 6 1.17mi
5169 Lakefront Blvd Unit D Delray Beach, FL 2.0 2.0 1186 $2,300 $1.94 24d 1 1.17mi
14676 Canalview Dr Unit C Delray Beach, FL 1.0 2.0 1068 $1,775 $1.66 24d 1 1.18mi
5385 Lakefront Blvd Unit A Delray Beach, FL 2.0 2.0 1186 $2,200 $1.85 24d 1 1.18mi

HOA detail condo

Monthly dues
$525 · $6,300/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 27 events

  1. 2026-06-18
    days on market $98,000 Active 90 DOM
  2. 2026-06-17
    days on market $98,000 Active 89 DOM
  3. 2026-06-16
    days on market $98,000 Active 88 DOM
  4. 2026-06-15
    days on market $98,000 Active 87 DOM
  5. 2026-06-13
    days on market $98,000 Active 85 DOM
  6. 2026-06-09
    days on market $98,000 Active 81 DOM
  7. 2026-06-08
    days on market $98,000 Active 80 DOM
  8. 2026-06-07
    days on market $98,000 Active 79 DOM
  9. 2026-06-04
    days on market $98,000 Active 76 DOM
  10. 2026-06-03
    days on market $98,000 Active 75 DOM
  11. 2026-06-02
    days on market $98,000 Active 74 DOM
  12. 2026-06-01
    days on market $98,000 Active 73 DOM
  13. 2026-05-31
    days on market $98,000 Active 72 DOM
  14. 2026-05-15
    price $98,000
  15. 2026-04-15
    price $98,950
  16. 2026-03-17
    listed $99,000 Active
  17. 2024-08-15
    soldstatus $117,000
  18. 2024-07-11
    soldstatus $117,000 Closed 435-char remark
    Show marketing remark (435 chars)

    This is a perfect opportunity for an investor or someone who would like to come in and redesign their home to their liking. This spacious 1 bed 2 bath villa with a den is located less than 10 minutes from the beach and close to major hospitals and shopping. Strong HOA reserves. NEW AC. Roof is 2019. This is a quaint 55 plus community with lots of amenities such as pool, BBQ area, shuffleboard and bocce ball courses, clubhouse, etc.

  19. 2024-06-17
    status Pending 435-char remark
    Show marketing remark (435 chars)

    This is a perfect opportunity for an investor or someone who would like to come in and redesign their home to their liking. This spacious 1 bed 2 bath villa with a den is located less than 10 minutes from the beach and close to major hospitals and shopping. Strong HOA reserves. NEW AC. Roof is 2019. This is a quaint 55 plus community with lots of amenities such as pool, BBQ area, shuffleboard and bocce ball courses, clubhouse, etc.

  20. 2024-05-23
    price $110,000 435-char remark
    Show marketing remark (435 chars)

    This is a perfect opportunity for an investor or someone who would like to come in and redesign their home to their liking. This spacious 1 bed 2 bath villa with a den is located less than 10 minutes from the beach and close to major hospitals and shopping. Strong HOA reserves. NEW AC. Roof is 2019. This is a quaint 55 plus community with lots of amenities such as pool, BBQ area, shuffleboard and bocce ball courses, clubhouse, etc.

  21. 2024-04-11
    price $129,900 435-char remark
    Show marketing remark (435 chars)

    This is a perfect opportunity for an investor or someone who would like to come in and redesign their home to their liking. This spacious 1 bed 2 bath villa with a den is located less than 10 minutes from the beach and close to major hospitals and shopping. Strong HOA reserves. NEW AC. Roof is 2019. This is a quaint 55 plus community with lots of amenities such as pool, BBQ area, shuffleboard and bocce ball courses, clubhouse, etc.

  22. 2024-03-22
    listed $135,000 Active 435-char remark
    Show marketing remark (435 chars)

    This is a perfect opportunity for an investor or someone who would like to come in and redesign their home to their liking. This spacious 1 bed 2 bath villa with a den is located less than 10 minutes from the beach and close to major hospitals and shopping. Strong HOA reserves. NEW AC. Roof is 2019. This is a quaint 55 plus community with lots of amenities such as pool, BBQ area, shuffleboard and bocce ball courses, clubhouse, etc.

  23. 2001-11-05
    soldstatus $28,000
  24. 2001-10-30
    soldstatus $28,000 236-char remark
    Show marketing remark (236 chars)

    ''^BEAT THE ''''BABY BOOMER'''' TO SOLID VALUE IN THIS SPACIOUS VILLA!LIGHT BEIGE'' TILE(DINING AREA, KITCHEN, FL RM) AND CARPET PROVIDE NEUTRAL BACKGROUND FOR YOUR PERSONAL DECORATING. VIEW FROM GLASSED IN PORCH TO OPEN PARK LIKE AREA.

  25. 2001-09-11
    historical 236-char remark
    Show marketing remark (236 chars)

    ''^BEAT THE ''''BABY BOOMER'''' TO SOLID VALUE IN THIS SPACIOUS VILLA!LIGHT BEIGE'' TILE(DINING AREA, KITCHEN, FL RM) AND CARPET PROVIDE NEUTRAL BACKGROUND FOR YOUR PERSONAL DECORATING. VIEW FROM GLASSED IN PORCH TO OPEN PARK LIKE AREA.

  26. 2001-08-24
    listed $29,500 236-char remark
    Show marketing remark (236 chars)

    ''^BEAT THE ''''BABY BOOMER'''' TO SOLID VALUE IN THIS SPACIOUS VILLA!LIGHT BEIGE'' TILE(DINING AREA, KITCHEN, FL RM) AND CARPET PROVIDE NEUTRAL BACKGROUND FOR YOUR PERSONAL DECORATING. VIEW FROM GLASSED IN PORCH TO OPEN PARK LIKE AREA.

  27. 1974-01-01
    soldstatus $18,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,444 · $204/mo
Projected year-2 tax
$2,444 · $204/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,717
− Mortgage interest
−$5,490
− Property taxes
−$2,444
− Insurance
−$490
− Repairs & maintenance
−$2,137
− Management
−$2,137
− HOA
−$6,300
− Depreciation
−$2,851
Taxable income
$4,868
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,168
After-tax cash flow
$4,537/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Delray Beach

Score
77/100
State rank
#202
US rank
#3160

Category grades

Amenities F Commute A- Cost of living C- Crime D- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Delray Beach, FL
County
Palm Beach County · 1,438,312 people
City population
123,167
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
33,122
Household income
$78,163
Rent vs Own
31.2% rent · 68.8% own
Severe rent burden
1649.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 55% Black 24% Hispanic / Latino 11% Two or more races 11% Asian 4%
Hispanic origin (detail)
Puerto Rican 3% Cuban 2%
Common ancestry
Hispanic 14% Romanian 3% Scotch-Irish 3%
Foreign-born
27% · Canada, Jamaica, Dominican Republic
Languages at home
66% English-only · French/Haitian/Cajun 18% Spanish 9% Other Indo-European 4%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -258.16%
Current HPI
349.5505
Rent YoY
▲ 1.83%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+429.7% since first listed
14 events — show timeline
  • 2026-05-15 Price Changed $98,000 Beaches MLS
  • 2026-04-15 Price Changed $98,950 Beaches MLS
  • 2026-03-17 Listed $99,000 Beaches MLS
  • 2024-08-15 Sold (Public Records) $117,000 Public Records
  • 2024-07-11 Sold (MLS) $117,000 Beaches MLS
  • 2024-06-17 Pending Beaches MLS
  • 2024-05-23 Price Changed $110,000 Beaches MLS
  • 2024-04-11 Price Changed $129,900 Beaches MLS
  • 2024-03-22 Listed $135,000 Beaches MLS
  • 2001-11-05 Sold (Public Records) $28,000 Public Records
  • 2001-10-30 Sold (MLS) $28,000 Beaches MLS
  • 2001-09-11 Listing Removed Beaches MLS
  • 2001-08-24 Listed $29,500 Beaches MLS
  • 1974-01-01 Sold (Public Records) $18,500 Public Records

Property tax history

+19.9%/yr

Latest (2025): $2,444 · +785.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…