6292 W Park Dr · Homosassa Springs, FL
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.9/10.0
- Schools +4.1/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$152,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 6292 Park Dr. in Homosassa - an opportunity to own a 4 bedroom home with key system updates already in place. Featuring a newer roof (2020), HVAC (2020) system, and updated windows (2020), several of the major components have been addressed, offering added value and peace of mind. Inside, the home offers a flexible layout with four bedrooms, providing plenty of space for a variety of living arrangements, whether you need extra rooms for guests, a home office, or hobbies. The living areas are filled with natural light, and the updated windows contribute to improved efficiency and comfort. There's also a spare room that could be used as an office or den. Situated on a generously sized lot, there's ample outdoor space to enjoy, with room for entertaining, pets, or future enhancements. Conveniently located just a mile from local amenities, shopping, dining, and just 4 miles from the natural beauty of Homosassa's springs and waterways, this property has so much to offer. A great opportunity for buyers looking to personalize a home while benefiting from important updates already completed--schedule your showing today.
Key facts
- Newer roof
- Updated windows
- Generously sized lot
Tags
Property features AI
Finance
- Other: Property zoned RURMH; Approximately 0.29 acre lot (about 1/4 to less than 1/2 acre)
- Financial info: No investor or income/expense information listed
- HOA & community: No HOA / association indicated
Exterior
- Parking: No specific parking features listed
- Security: No security features listed
- Utilities: Well water; Septic tank; Other utilities
- Home design: Single family residence; One story; North-facing
- Construction: Frame construction with wood siding; Shingle roof; Slab foundation; Built on one level
- Exterior features: Chain link fencing; Shed(s) on the property; Paved lot/driveway
Interior
- Kitchen: No appliances listed
- Bedrooms: 4 bedrooms
- Flooring: Ceramic tile; Linoleum
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: No additional interior features listed
- Laundry & utility: Laundry located inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $153k.
Deal economics
- At list price, monthly cash flow is $653 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $153k).
- Recommended offer: $139k (9.0% below list) — sets the bar for market timing.
- Cap rate 11.4% vs local median 5.9% in Homosassa Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#391 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, schools F, amenities F.
- Citrus (rural): math 49% / reading 50% proficiency, ranked #44 of 73 in FL (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 582 active listings in the ZIP; 2,443 units permitted in Citrus County in 2024 (0 in 5+ unit buildings).
- This rent runs 43% of the median local income ($59k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Citrus County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $43k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 93 days — a 9% lower offer ($139k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $17k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $44k; list at $153k implies a 248% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 93 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.39% ✓
- Cap rate
- 11.42%
- Cash-on-cash
- 18.29%
- DSCR
- 1.81
- GRM
- 6.0
CMA / ARV
- ARV (on-the-fly)
- $200,448
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6328 W Park Dr | 0.04mi | 3/1.5 (-1) | 1,008 (-12%) | 5mo | $174,900 | $174 | 66 |
| 7028 S Threshold Pt | 0.69mi | 3/2.0 (-1) | 1,248 (+8%) | 23mo | $120,000 | $96 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 10.0%
- Equity multiple
- 1.39×
- Total profit
- $16,807
- Equity at exit
- $22,798
- IRR
- 19.1%
- Equity multiple
- 2.59×
- Total profit
- $68,223
- Equity at exit
- $13,220
Cash invested: $42,812 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34446
- Home prices YoY
- -10.4%
- Active inventory
- 582
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $2,130 medium interval (Pro) →
- Mortgage (P&I)
- −$802
- Tax from tax record
- −$164 /mo · $1,970/yr
- Insurance
- −$64
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$447
- Net cashflow
- $653
Break-even live
Sensitivity live
| Price | -10% $739 | -5% $696 | +0% $653 | +5% $609 | +10% $566 |
|---|---|---|---|---|---|
| Rent | -10% $484 | -5% $569 | +0% $653 | +5% $737 | +10% $821 |
| Rate | -1.0pp $730 | -0.5pp $692 | base $653 | +0.5pp $613 | +1.0pp $573 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,225
- Closing costs
- $4,587
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-19days on market $152,900 Active 93 DOM
-
2026-06-18days on market $152,900 Active 92 DOM
-
2026-06-17days on market $152,900 Active 91 DOM
-
2026-06-16days on market $152,900 Active 90 DOM
-
2026-06-15days on market $152,900 Active 89 DOM
-
2026-06-14days on market $152,900 Active 87 DOM
-
2026-06-13days on market $152,900 Active 86 DOM
-
2026-06-09days on market $152,900 Active 83 DOM
-
2026-06-08days on market $152,900 Active 82 DOM
-
2026-06-07days on market $152,900 Active 81 DOM
-
2026-06-03days on market $152,900 Active 77 DOM
-
2026-06-02days on market $152,900 Active 76 DOM
-
2026-06-01days on market $152,900 Active 75 DOM
-
2026-05-31days on market $152,900 Active 74 DOM
-
2026-05-30days on market $152,900 Active 73 DOM
-
2026-05-18price $152,900 1140-char remark
Show marketing remark (1140 chars)
Welcome to 6292 Park Dr. in Homosassa - an opportunity to own a 4 bedroom home with key system updates already in place. Featuring a newer roof (2020), HVAC (2020) system, and updated windows (2020), several of the major components have been addressed, offering added value and peace of mind. Inside, the home offers a flexible layout with four bedrooms, providing plenty of space for a variety of living arrangements, whether you need extra rooms for guests, a home office, or hobbies. The living areas are filled with natural light, and the updated windows contribute to improved efficiency and comfort. There's also a spare room that could be used as an office or den. Situated on a generously sized lot, there's ample outdoor space to enjoy, with room for entertaining, pets, or future enhancements. Conveniently located just a mile from local amenities, shopping, dining, and just 4 miles from the natural beauty of Homosassa's springs and waterways, this property has so much to offer. A great opportunity for buyers looking to personalize a home while benefiting from important updates already completed--schedule your showing today.
-
2026-05-18price $152,900
Show marketing remark (1140 chars)
Welcome to 6292 Park Dr. in Homosassa - an opportunity to own a 4 bedroom home with key system updates already in place. Featuring a newer roof (2020), HVAC (2020) system, and updated windows (2020), several of the major components have been addressed, offering added value and peace of mind. Inside, the home offers a flexible layout with four bedrooms, providing plenty of space for a variety of living arrangements, whether you need extra rooms for guests, a home office, or hobbies. The living areas are filled with natural light, and the updated windows contribute to improved efficiency and comfort. There's also a spare room that could be used as an office or den. Situated on a generously sized lot, there's ample outdoor space to enjoy, with room for entertaining, pets, or future enhancements. Conveniently located just a mile from local amenities, shopping, dining, and just 4 miles from the natural beauty of Homosassa's springs and waterways, this property has so much to offer. A great opportunity for buyers looking to personalize a home while benefiting from important updates already completed--schedule your showing today.
-
2026-04-20price $159,900 1140-char remark
Show marketing remark (1140 chars)
Welcome to 6292 Park Dr. in Homosassa - an opportunity to own a 4 bedroom home with key system updates already in place. Featuring a newer roof (2020), HVAC (2020) system, and updated windows (2020), several of the major components have been addressed, offering added value and peace of mind. Inside, the home offers a flexible layout with four bedrooms, providing plenty of space for a variety of living arrangements, whether you need extra rooms for guests, a home office, or hobbies. The living areas are filled with natural light, and the updated windows contribute to improved efficiency and comfort. There's also a spare room that could be used as an office or den. Situated on a generously sized lot, there's ample outdoor space to enjoy, with room for entertaining, pets, or future enhancements. Conveniently located just a mile from local amenities, shopping, dining, and just 4 miles from the natural beauty of Homosassa's springs and waterways, this property has so much to offer. A great opportunity for buyers looking to personalize a home while benefiting from important updates already completed--schedule your showing today.
-
2026-04-20price $159,900
Show marketing remark (1140 chars)
Welcome to 6292 Park Dr. in Homosassa - an opportunity to own a 4 bedroom home with key system updates already in place. Featuring a newer roof (2020), HVAC (2020) system, and updated windows (2020), several of the major components have been addressed, offering added value and peace of mind. Inside, the home offers a flexible layout with four bedrooms, providing plenty of space for a variety of living arrangements, whether you need extra rooms for guests, a home office, or hobbies. The living areas are filled with natural light, and the updated windows contribute to improved efficiency and comfort. There's also a spare room that could be used as an office or den. Situated on a generously sized lot, there's ample outdoor space to enjoy, with room for entertaining, pets, or future enhancements. Conveniently located just a mile from local amenities, shopping, dining, and just 4 miles from the natural beauty of Homosassa's springs and waterways, this property has so much to offer. A great opportunity for buyers looking to personalize a home while benefiting from important updates already completed--schedule your showing today.
-
2026-03-18$169,900 Active 1140-char remark
Show marketing remark (1140 chars)
Welcome to 6292 Park Dr. in Homosassa - an opportunity to own a 4 bedroom home with key system updates already in place. Featuring a newer roof (2020), HVAC (2020) system, and updated windows (2020), several of the major components have been addressed, offering added value and peace of mind. Inside, the home offers a flexible layout with four bedrooms, providing plenty of space for a variety of living arrangements, whether you need extra rooms for guests, a home office, or hobbies. The living areas are filled with natural light, and the updated windows contribute to improved efficiency and comfort. There's also a spare room that could be used as an office or den. Situated on a generously sized lot, there's ample outdoor space to enjoy, with room for entertaining, pets, or future enhancements. Conveniently located just a mile from local amenities, shopping, dining, and just 4 miles from the natural beauty of Homosassa's springs and waterways, this property has so much to offer. A great opportunity for buyers looking to personalize a home while benefiting from important updates already completed--schedule your showing today.
-
2026-03-18$169,900 Active
Show marketing remark (1140 chars)
Welcome to 6292 Park Dr. in Homosassa - an opportunity to own a 4 bedroom home with key system updates already in place. Featuring a newer roof (2020), HVAC (2020) system, and updated windows (2020), several of the major components have been addressed, offering added value and peace of mind. Inside, the home offers a flexible layout with four bedrooms, providing plenty of space for a variety of living arrangements, whether you need extra rooms for guests, a home office, or hobbies. The living areas are filled with natural light, and the updated windows contribute to improved efficiency and comfort. There's also a spare room that could be used as an office or den. Situated on a generously sized lot, there's ample outdoor space to enjoy, with room for entertaining, pets, or future enhancements. Conveniently located just a mile from local amenities, shopping, dining, and just 4 miles from the natural beauty of Homosassa's springs and waterways, this property has so much to offer. A great opportunity for buyers looking to personalize a home while benefiting from important updates already completed--schedule your showing today.
-
2026-03-18$169,900 Active
Show marketing remark (1140 chars)
Welcome to 6292 Park Dr. in Homosassa - an opportunity to own a 4 bedroom home with key system updates already in place. Featuring a newer roof (2020), HVAC (2020) system, and updated windows (2020), several of the major components have been addressed, offering added value and peace of mind. Inside, the home offers a flexible layout with four bedrooms, providing plenty of space for a variety of living arrangements, whether you need extra rooms for guests, a home office, or hobbies. The living areas are filled with natural light, and the updated windows contribute to improved efficiency and comfort. There's also a spare room that could be used as an office or den. Situated on a generously sized lot, there's ample outdoor space to enjoy, with room for entertaining, pets, or future enhancements. Conveniently located just a mile from local amenities, shopping, dining, and just 4 miles from the natural beauty of Homosassa's springs and waterways, this property has so much to offer. A great opportunity for buyers looking to personalize a home while benefiting from important updates already completed--schedule your showing today.
-
1996-07-24soldstatus $43,900
-
1989-12-01soldstatus $32,000
-
1985-10-01soldstatus $26,000
-
1985-05-01soldstatus $23,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,970 · $164/mo
- Projected year-2 tax
- $1,970 · $164/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,554
- − Mortgage interest
- −$8,565
- − Property taxes
- −$1,970
- − Insurance
- −$764
- − Repairs & maintenance
- −$2,044
- − Management
- −$2,044
- − Depreciation
- −$4,448
- Taxable income
- $5,719
- Est. tax owed @ 24.0%
- −$1,372
- After-tax cash flow
- $6,459/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Citrus
- NCES district ID
- 1200270
- Math proficiency
- 49% ▼ -10.00%
- Reading proficiency
- 50% ▼ -6.00%
- Median HH income
- $38,618
- Composite
- 41.28/100
- National rank
- #3519
- State rank
- #44 of 73 in FL
Livability — Homosassa Springs
- Score
- 71/100
- State rank
- #391
- US rank
- #6877
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Homosassa Springs, FL
- County
- Citrus County · 111,314 people
- Metro
- Homosassa Springs, FL
- Population (ZIP)
- 19,102
- Household income
- $58,802
- Rent vs Own
- Severe rent burden
- 121.0
Population outlook (Citrus County) Hauer SSP2
- Today (2025)
- 138,622 people
- By 2030
- 136,886 · -1.3%
- By 2040
- 132,009 · -4.8%
- By 2050
- 125,196 · -9.7%
- By 2075
- 108,570 · -21.7%
- By 2100
- 84,454 · -39.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Two or more races 8% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 4% Lithuanian 4% Slovak 3%
- Foreign-born
- 5% · Canada
- Languages at home
- 95% English-only · Spanish 4%
Political lean MEDSL · Citrus
- 2024 margin
- Solid R (+45.9) · D 26.8% · R 72.6%
- 2008→2024 swing
- -29.8pp toward R · 2008: -16.1pp · 2024: -45.9pp
- All cycles
- 2024: R+45.9 2020: R+41.0 2016: R+39.7 2012: R+21.9 2008: R+16.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -32.11%
- Current HPI
- 277.2576
- Rent YoY
- —
- Metro
- Homosassa Springs, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+564.8% since first listed11 events — show timeline
- 2026-05-18 Price Changed $152,900 HCAR
- 2026-05-18 Price Changed $152,900 Stellar MLS as Distributed by MLS Grid
- 2026-04-20 Price Changed $159,900 HCAR
- 2026-04-20 Price Changed $159,900 Stellar MLS as Distributed by MLS Grid
- 2026-03-18 Listed $169,900 HCAR
- 2026-03-18 Listed $169,900 RACC
- 2026-03-18 Listed $169,900 Stellar MLS as Distributed by MLS Grid
- 1996-07-24 Sold (Public Records) $43,900 Public Records
- 1989-12-01 Sold (Public Records) $32,000 Public Records
- 1985-10-01 Sold (Public Records) $26,000 Public Records
- 1985-05-01 Sold (Public Records) $23,000 Public Records
Property tax history
+20.8%/yrLatest (2025): $1,970 · +2.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…