CashFlowRE
Sign in Sign up
6330 Tahoe Dr
C- Composite 50.05
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.1/15.0
  • Appreciation +10.0/10.0
  • Cash flow +8.6/30.0
  • Schools +4.5/10.0
  • 1% rule +2.7/10.0
  • Rent growth +2.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.4/10.0

$259,000

6330 Tahoe Dr · South Fulton, GA 30349
3 bd · 2.0 ba · 1,625 sqft · SingleFamily public records · 47 Days on market
Built 1972 0.30 ac lot $159/sqft · 6% above area Est $303k · 15% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Don't miss 6330 Tahoe Dr, a recently updated residence featuring fresh interior paint throughout. The living area includes a fireplace for comfort, complementing a kitchen equipped with all stainless steel appliances. An exterior deck provides an outdoor area, extending to a fully fenced-in backyard. Tasteful updates blend with ready functionality in this must-see home.. Included 100-Day Home Warranty with buyer activation

Key facts

  • Exterior deck
  • Updated residence
  • Fresh interior paint

Tags

UPDATED RESIDENCEFRESH INTERIOR PAINTFIREPLACESTAINLESS STEEL APPLIANCESEXTERIOR DECKFULLY FENCED BACKYARD

Property features AI

Finance

  • HOA & community: Gated community

Exterior

  • Parking: 2-car garage; Driveway; Open parking available
  • Security: Gated community
  • Utilities: Public water; Public sewer; Electricity (110 volts); Electricity available; Natural gas available; Sewer available
  • Home design: One-level home; Above-grade and below-grade finished areas; Brick veneer and other construction materials; Composition roof; Brick/mortar foundation
  • Construction: Brick veneer and other construction materials; Composition roof; Brick/mortar foundation
  • Exterior features: Back yard fencing; Other exterior features; Paved road access; Gated community

Interior

  • Kitchen: Dishwasher; Electric range; Range hood; Other surface counters
  • Bedrooms: Three upper-level bedrooms; Bedroom features: None listed
  • Flooring: Vinyl flooring
  • Bathrooms: Three full bathrooms; Master bath with tub only and other features
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: One fireplace in the living room; Other interior features
  • Laundry & utility: Laundry in basement; Other laundry features

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $259k.

Deal economics

  • At list price, monthly cash flow is $-223 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $220k (15.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $200k (22.8% below list).
  • Recommended offer: $200k (22.8% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Bethune Elementary School (math 17% / reading 22%, grade F, #878 of 1,228 statewide, top 75%, 524 students, 100% FRL); Mcnair Middle School (math 8% / reading 12%, grade F, #433 of 470 statewide, top 93%, 888 students, 100% FRL); Banneker High School (math 24% / reading 75%, grade D+, #28 of 424 statewide, top 7%, 1,610 students, 100% FRL) — zoned schools average 100% FRL vs 41% district-wide (59 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 26% at this address vs 51% district-wide (-25 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 655 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $28k of equity ($2k loan paydown + $26k appreciation (10.0% local appreciation)).
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$45k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 47 days — a 3% lower offer ($251k) is reasonable based on typical stale-listing flexibility.
  • 16 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $200,022 (22.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 47 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
  3. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
5.26%
Cash-on-cash
-3.69%
DSCR
0.84
GRM
10.8

CMA / ARV

ARV (median comp)
$303,494
List price
$259,000
Delta
-14.66%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6215 Lamp Post Pl 0.32mi 3/2.0 1,562 (-4%) 17mo $200,000 $128 65
155 Rockfort Ct 0.57mi 3/2.5 1,608 (-1%) 16mo $180,000 $112 56
6660 Hidden Brook Trl 0.71mi 4/2.0 (+1) 1,624 (-0%) 9mo $289,000 $178 54
3615 Leisure Ln 0.73mi 3/2.0 1,621 (-0%) 15mo $218,000 $134 53
3414 Bench Ave 0.27mi 4/2.5 (+1) 1,784 (+10%) 15mo $283,000 $159 51
3459 Bench Ave 0.33mi 3/2.5 1,849 (+14%) 20mo $165,000 $89 43
6086 Lamp Post Pl 0.50mi 4/3.0 (+1) 1,726 (+6%) 18mo $269,000 $156 42
3420 Leisure Ln 0.56mi 3/2.0 1,388 (-15%) 11mo $225,000 $162 40
6695 Hidden Brook Trl 0.71mi 3/1.5 1,718 (+6%) 20mo $190,000 $111 39
3401 Sumersbe Ct #1 0.58mi 3/3.5 1,491 (-8%) 18mo $291,989 $196 38
6675 Hidden Brook Trl 0.69mi 4/3.0 (+1) 1,800 (+11%) 8mo $284,998 $158 34
3055 Cadiz Cir 0.72mi 4/3.0 (+1) 1,860 (+14%) 24mo $240,000 $129 14

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.95% rent growth · sell at horizon

5-year hold
IRR
21.1%
Equity multiple
2.69×
Total profit
$122,858
Equity at exit
$233,328
10-year hold
IRR
18.7%
Equity multiple
6.04×
Total profit
$365,500
Equity at exit
$503,180

Cash invested: $72,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30349

Home prices YoY
4.6%
Rents YoY
0.9%
Active inventory
655
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$2,000 high interval (Pro) →
Mortgage (P&I)
$1,358
Tax from tax record
$337 /mo · $4,043/yr
Insurance
$108
HOA
$0
Vacancy / Maint / Mgmt
$420
Net cashflow
$-223

Break-even live

Break-even rent $2,282
Max offer price $219,629
Occupancy floor

Sensitivity live

Price -10% $-76 -5% $-150 +0% $-223 +5% $-296 +10% $-369
Rent -10% $-381 -5% $-302 +0% $-223 +5% $-144 +10% $-65
Rate -1.0pp $-92 -0.5pp $-157 base $-223 +0.5pp $-290 +1.0pp $-358

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,750
Closing costs
$7,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3240 Devilla Trce South Fulton, GA 4.0 2.0 1616 $1,980 $1.23 45d 1 0.09mi
6415 El Caudillo Ct Atlanta, GA 3.0 3.0 1498 $2,800 $1.87 6d 1 0.17mi
2560 Foxlair Trl Atlanta, GA 4.0 2.0 1485 $1,795 $1.21 26d 1 0.38mi
3325 Valley Bend Rd Atlanta, GA 4.0 2.0 2000 $1,995 $1.00 18d 1 0.47mi
3325 Valley Bend Rd Atlanta, GA 4.0 2.0 2000 $1,995 $1.00 7d 1 0.47mi
6575 Smoke Ridge Dr Atlanta, GA 4.0 2.0 1808 $1,815 $1.00 45d 1 0.61mi
325 Pointer Ct Atlanta, GA 3.0 2.0 1474 $1,620 $1.10 7d 1 0.62mi
3457 Sumersbe Ct Atlanta, GA 3.0 2.5 1800 $2,300 $1.28 7d 1 0.63mi
6345 Peppermill Ln Atlanta, GA 3.0 2.5 1224 $1,800 $1.47 45d 1 0.67mi
3500 Keels Ln Atlanta, GA 3.0 2.0 1272 $1,755 $1.38 3d 1 0.69mi
6230 Cedar Wood Dr Atlanta, GA 3.0 2.0 1238 $1,694 $1.37 45d 1 0.70mi
6440 Connell Rd Atlanta, GA 3.0 2.0 1391 $1,695 $1.22 26d 1 0.75mi
6445 Connell Rd Atlanta, GA 3.0 2.0 1357 $1,856 $1.37 45d 1 0.79mi
6450 Peppermill Ln Atlanta, GA 4.0 2.0 1188 $1,531 $1.29 26d 1 0.80mi
6500 Connell Rd Atlanta, GA 3.0 2.0 1483 $1,650 $1.11 26d 1 0.84mi
3760 Cedar Hurst Way Atlanta, GA 4.0 2.5 1595 $2,150 $1.35 12d 1 0.86mi
2865 Spruce Point Rd Atlanta, GA 4.0 2.0 1050 $1,910 $1.82 45d 1 0.89mi
3105 Garnet Way Atlanta, GA 3.0 2.0 1470 $1,660 $1.13 14d 1 0.92mi
3800 Leisure Ln Atlanta, GA 3.0 2.0 1198 $2,350 $1.96 23d 1 0.97mi
6560 Emerald Pointe Cir Atlanta, GA 3.0 2.0 1309 $1,500 $1.15 23d 1 1.03mi
6120 Hemperly Rd Atlanta, GA 4.0 2.5 1770 $2,100 $1.19 26d 1 1.04mi
6120 Hemperly Rd Atlanta, GA 4.0 2.5 1770 $2,100 $1.19 5d 1 1.04mi
5750 Buffington Rd Atlanta, GA 1.0–3.0 1.0–2.0 1142 $1,642 $1.44 0d 18 1.05mi
2820 Greenbower Ct Atlanta, GA 3.0 2.0 1338 $1,730 $1.29 5d 1 1.09mi
5885 Sable Chase Ln Atlanta, GA 3.0 3.5 2160 $2,100 $0.97 22d 1 1.10mi
855 Old Rocky Rd Atlanta, GA 3.0 2.0 1310 $1,710 $1.31 26d 1 1.10mi
5740 Buffington Rd Atlanta, GA 1.0–3.0 1.0–2.5 964 $2,181 $2.26 0d 15 1.13mi
3477 Carriage Chase Rd Atlanta, GA 4.0 3.0 1545 $2,000 $1.29 26d 1 1.13mi
6090 Emerald Pointe Cir Atlanta, GA 3.0 2.0 1200 $1,875 $1.56 20d 1 1.17mi
6056 Carriage Ct Atlanta, GA 3.0 2.0 1400 $1,549 $1.11 0d 1 1.18mi
320 Emerald Green Ct Atlanta, GA 3.0 2.0 1575 $2,050 $1.30 45d 1 1.24mi
2667 Rocky Ct Atlanta, GA 3.0 2.5 1432 $2,200 $1.54 45d 1 1.24mi
3514 Devon Chase Rd Atlanta, GA 3.0 2.0 1540 $1,720 $1.12 45d 1 1.24mi
3524 Devon Chase Rd Atlanta, GA 3.0 2.5 1974 $1,840 $0.93 26d 1 1.26mi
2592 Rocky Ct Atlanta, GA 2.0 2.5 1424 $2,000 $1.40 45d 1 1.27mi
5825 Vernier Dr Atlanta, GA 3.0 2.0 1346 $1,615 $1.20 26d 1 1.29mi
5825 Vernier Dr Atlanta, GA 3.0 2.0 1346 $1,615 $1.20 7d 1 1.29mi
5825 Vernier Dr Atlanta, GA 3.0 2.0 1346 $1,615 $1.20 45d 1 1.29mi
5825 Vernier Dr Atlanta, GA 3.0 2.0 1346 $1,615 $1.20 22d 1 1.29mi
3094 Sable Run Rd Atlanta, GA 4.0 3.0 2000 $1,490 $0.74 5d 1 1.30mi

Listing history 50 events

  1. 2026-06-21
    days on market $259,000 Active 47 DOM
  2. 2026-06-18
    days on market $259,000 Active 44 DOM
  3. 2026-06-17
    days on market $259,000 Active 43 DOM
    Show marketing remark (426 chars)

    Don't miss 6330 Tahoe Dr, a recently updated residence featuring fresh interior paint throughout. The living area includes a fireplace for comfort, complementing a kitchen equipped with all stainless steel appliances. An exterior deck provides an outdoor area, extending to a fully fenced-in backyard. Tasteful updates blend with ready functionality in this must-see home.. Included 100-Day Home Warranty with buyer activation

  4. 2026-06-16
    days on market $259,000 Active 42 DOM
  5. 2026-06-15
    days on market $259,000 Active 41 DOM
  6. 2026-06-13
    days on market $259,000 Active 39 DOM
  7. 2026-06-09
    days on market $259,000 Active 35 DOM
    Show marketing remark (426 chars)

    Don't miss 6330 Tahoe Dr, a recently updated residence featuring fresh interior paint throughout. The living area includes a fireplace for comfort, complementing a kitchen equipped with all stainless steel appliances. An exterior deck provides an outdoor area, extending to a fully fenced-in backyard. Tasteful updates blend with ready functionality in this must-see home.. Included 100-Day Home Warranty with buyer activation

  8. 2026-06-08
    days on market $259,000 Active 34 DOM
  9. 2026-06-07
    days on market $259,000 Active 33 DOM
  10. 2026-06-04
    days on market $259,000 Active 30 DOM
  11. 2026-06-03
    days on market $259,000 Active 29 DOM
  12. 2026-06-01
    days on market $259,000 Active 27 DOM
  13. 2026-05-31
    days on market $259,000 Active 26 DOM
  14. 2026-05-14
    price $259,000 426-char remark
    Show marketing remark (426 chars)

    Don't miss 6330 Tahoe Dr, a recently updated residence featuring fresh interior paint throughout. The living area includes a fireplace for comfort, complementing a kitchen equipped with all stainless steel appliances. An exterior deck provides an outdoor area, extending to a fully fenced-in backyard. Tasteful updates blend with ready functionality in this must-see home.. Included 100-Day Home Warranty with buyer activation

  15. 2026-05-14
    price $259,000 426-char remark
    Show marketing remark (426 chars)

    Don't miss 6330 Tahoe Dr, a recently updated residence featuring fresh interior paint throughout. The living area includes a fireplace for comfort, complementing a kitchen equipped with all stainless steel appliances. An exterior deck provides an outdoor area, extending to a fully fenced-in backyard. Tasteful updates blend with ready functionality in this must-see home.. Included 100-Day Home Warranty with buyer activation

  16. 2026-05-05
    listed $263,000 New 426-char remark
    Show marketing remark (426 chars)

    Don't miss 6330 Tahoe Dr, a recently updated residence featuring fresh interior paint throughout. The living area includes a fireplace for comfort, complementing a kitchen equipped with all stainless steel appliances. An exterior deck provides an outdoor area, extending to a fully fenced-in backyard. Tasteful updates blend with ready functionality in this must-see home.. Included 100-Day Home Warranty with buyer activation

  17. 2026-05-05
    listed $263,000 Active 426-char remark
    Show marketing remark (426 chars)

    Don't miss 6330 Tahoe Dr, a recently updated residence featuring fresh interior paint throughout. The living area includes a fireplace for comfort, complementing a kitchen equipped with all stainless steel appliances. An exterior deck provides an outdoor area, extending to a fully fenced-in backyard. Tasteful updates blend with ready functionality in this must-see home.. Included 100-Day Home Warranty with buyer activation

  18. 2026-04-10
    soldstatus $245,700
  19. 2026-03-05
    historical $685
  20. 2026-02-19
    listed $685
  21. 2023-09-21
    soldstatus $267,000
  22. 2023-09-15
    soldstatus $267,000 Closed
    Show marketing remark (591 chars)

    Welcome Home! This 3 bed, 2 bath split level is located in the beautiful subdivision of Ponderosa which offers a unique architectural style of homes. The kitchen has stained cabinets, a cooktop and built-in oven. The family room features a cozy fireplace. The formal living room offers additional space for entertaining. The primary bedroom upstairs has a vaulted ceiling and bath with shower. Step outside to the screened porch in the fencedin backyard with plenty of room for pets and children to play. Convenient to I-85, shopping, restaurants, Hartsfield Jackson, Marta and more. No HOA!

  23. 2023-09-15
    soldstatus $267,000 Sold
    Show marketing remark (591 chars)

    Welcome Home! This 3 bed, 2 bath split level is located in the beautiful subdivision of Ponderosa which offers a unique architectural style of homes. The kitchen has stained cabinets, a cooktop and built-in oven. The family room features a cozy fireplace. The formal living room offers additional space for entertaining. The primary bedroom upstairs has a vaulted ceiling and bath with shower. Step outside to the screened porch in the fencedin backyard with plenty of room for pets and children to play. Convenient to I-85, shopping, restaurants, Hartsfield Jackson, Marta and more. No HOA!

  24. 2023-08-29
    status Pending
    Show marketing remark (591 chars)

    Welcome Home! This 3 bed, 2 bath split level is located in the beautiful subdivision of Ponderosa which offers a unique architectural style of homes. The kitchen has stained cabinets, a cooktop and built-in oven. The family room features a cozy fireplace. The formal living room offers additional space for entertaining. The primary bedroom upstairs has a vaulted ceiling and bath with shower. Step outside to the screened porch in the fencedin backyard with plenty of room for pets and children to play. Convenient to I-85, shopping, restaurants, Hartsfield Jackson, Marta and more. No HOA!

  25. 2023-08-22
    status Under Contract
    Show marketing remark (591 chars)

    Welcome Home! This 3 bed, 2 bath split level is located in the beautiful subdivision of Ponderosa which offers a unique architectural style of homes. The kitchen has stained cabinets, a cooktop and built-in oven. The family room features a cozy fireplace. The formal living room offers additional space for entertaining. The primary bedroom upstairs has a vaulted ceiling and bath with shower. Step outside to the screened porch in the fencedin backyard with plenty of room for pets and children to play. Convenient to I-85, shopping, restaurants, Hartsfield Jackson, Marta and more. No HOA!

  26. 2023-08-22
    historical Active Under Contract
    Show marketing remark (591 chars)

    Welcome Home! This 3 bed, 2 bath split level is located in the beautiful subdivision of Ponderosa which offers a unique architectural style of homes. The kitchen has stained cabinets, a cooktop and built-in oven. The family room features a cozy fireplace. The formal living room offers additional space for entertaining. The primary bedroom upstairs has a vaulted ceiling and bath with shower. Step outside to the screened porch in the fencedin backyard with plenty of room for pets and children to play. Convenient to I-85, shopping, restaurants, Hartsfield Jackson, Marta and more. No HOA!

  27. 2023-08-16
    listed $260,000 Active
    Show marketing remark (591 chars)

    Welcome Home! This 3 bed, 2 bath split level is located in the beautiful subdivision of Ponderosa which offers a unique architectural style of homes. The kitchen has stained cabinets, a cooktop and built-in oven. The family room features a cozy fireplace. The formal living room offers additional space for entertaining. The primary bedroom upstairs has a vaulted ceiling and bath with shower. Step outside to the screened porch in the fencedin backyard with plenty of room for pets and children to play. Convenient to I-85, shopping, restaurants, Hartsfield Jackson, Marta and more. No HOA!

  28. 2023-08-16
    listed $260,000 New
    Show marketing remark (591 chars)

    Welcome Home! This 3 bed, 2 bath split level is located in the beautiful subdivision of Ponderosa which offers a unique architectural style of homes. The kitchen has stained cabinets, a cooktop and built-in oven. The family room features a cozy fireplace. The formal living room offers additional space for entertaining. The primary bedroom upstairs has a vaulted ceiling and bath with shower. Step outside to the screened porch in the fencedin backyard with plenty of room for pets and children to play. Convenient to I-85, shopping, restaurants, Hartsfield Jackson, Marta and more. No HOA!

  29. 2023-07-10
    soldstatus $218,100
  30. 2023-05-16
    historical
  31. 2023-05-15
    status Back On Market
  32. 2023-05-10
    status Under Contract
  33. 2023-04-28
    status Back On Market
  34. 2023-04-28
    status Under Contract
  35. 2023-04-03
    status Back On Market
  36. 2023-03-08
    historical On Hold
  37. 2023-01-27
    price $250,000
  38. 2023-01-06
    listed $280,000 New
  39. 2019-12-12
    soldstatus $148,000
  40. 2019-11-20
    soldstatus $148,000 Closed
  41. 2019-11-20
    soldstatus $148,000 Sold
  42. 2019-10-01
    status Under Contract
  43. 2019-10-01
    status Pending
  44. 2019-09-23
    status Back on Market
  45. 2019-09-23
    status Active
  46. 2019-08-23
    status Under Contract
  47. 2019-08-23
    status Pending
  48. 2019-08-20
    listed $144,900 Active
  49. 2019-08-20
    listed $144,900 New
  50. 2019-08-06
    soldstatus $135,277

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$4,043 · $337/mo
Projected year-2 tax
$4,043 · $337/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,003
− Mortgage interest
−$14,508
− Property taxes
−$4,043
− Insurance
−$1,295
− Repairs & maintenance
−$1,920
− Management
−$1,920
− Depreciation
−$7,535
Taxable loss
−$7,218
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,732
After-tax cash flow
$-942/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — South Fulton

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
South Fulton, GA
County
Fulton County · 1,094,430 people
City population
127,674
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
79,872
Household income
$67,023
Rent vs Own
41.2% rent · 58.8% own
Severe rent burden
4258.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (89%)
Race & ethnicity
Black 89% Hispanic / Latino 5% Two or more races 4% White 3%
Foreign-born
9% · Canada
Languages at home
88% English-only · Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 18.01%
Current HPI
407.99
Rent YoY
▲ 0.95%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+451.1% since first listed
50 events — show timeline
  • 2026-06-17 Relisted GAMLS
  • 2026-06-09 Pending GAMLS
  • 2026-05-14 Price Changed $259,000 FMLS
  • 2026-05-14 Price Changed $259,000 GAMLS
  • 2026-05-05 Listed $263,000 FMLS
  • 2026-05-05 Listed $263,000 GAMLS
  • 2026-04-10 Sold (Public Records) $245,700 Public Records
  • 2026-03-05 Rental Removed $685 ZUMPER1
  • 2026-02-19 Listed for Rent $685 ZUMPER1
  • 2023-09-21 Sold (Public Records) $267,000 Public Records
  • 2023-09-15 Sold (MLS) $267,000 GAMLS
  • 2023-09-15 Sold (MLS) $267,000 FMLS
  • 2023-08-29 Pending FMLS
  • 2023-08-22 Pending GAMLS
  • 2023-08-22 Contingent FMLS
  • 2023-08-16 Listed $260,000 GAMLS
  • 2023-08-16 Listed $260,000 FMLS
  • 2023-07-10 Sold (Public Records) $218,100 Public Records
  • 2023-05-16 Listing Removed GAMLS
  • 2023-05-15 Relisted GAMLS
  • 2023-05-10 Pending GAMLS
  • 2023-04-28 Relisted GAMLS
  • 2023-04-28 Pending GAMLS
  • 2023-04-03 Relisted GAMLS
  • 2023-03-08 Delisted GAMLS
  • 2023-01-27 Price Changed $250,000 GAMLS
  • 2023-01-06 Listed $280,000 GAMLS
  • 2019-12-12 Sold (Public Records) $148,000 Public Records
  • 2019-11-20 Sold (MLS) $148,000 GAMLS
  • 2019-11-20 Sold (MLS) $148,000 FMLS
  • 2019-10-01 Pending GAMLS
  • 2019-10-01 Pending FMLS
  • 2019-09-23 Relisted GAMLS
  • 2019-09-23 Relisted FMLS
  • 2019-08-23 Pending GAMLS
  • 2019-08-23 Pending FMLS
  • 2019-08-20 Listed $144,900 GAMLS
  • 2019-08-20 Listed $144,900 FMLS
  • 2019-08-06 Sold (Public Records) $135,277 Public Records
  • 2016-01-08 Sold (Public Records) $65,900 Public Records
  • 2015-12-18 Listing Removed GAMLS
  • 2015-12-15 Pending GAMLS
  • 2015-12-11 Sold (MLS) $65,900 GAMLS
  • 2015-12-11 Sold (MLS) $65,900 FMLS
  • 2015-12-02 Contingent FMLS
  • 2015-10-23 Price Changed $65,900 GAMLS
  • 2015-10-17 Price Changed $65,900 FMLS
  • 2015-08-10 Listed $75,900 GAMLS
  • 2015-08-05 Listed $75,900 FMLS
  • 1978-01-31 Sold (Public Records) $47,000 Public Records

Property tax history

+5.4%/yr

Latest (2025): $4,043 · +19.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…